inspiredspaces wolverhampton (projectco1) limited
inspiredspaces wolverhampton (projectco1) limited Company Information
Company Number
07154900
Next Accounts
Sep 2025
Shareholders
inspiredspaces wolverhampton (refico1) limited
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
3 more london riverside, london, SE1 2AQ
Website
carillionplc.cominspiredspaces wolverhampton (projectco1) limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIREDSPACES WOLVERHAMPTON (PROJECTCO1) LIMITED at £1.4m based on a Turnover of £3.5m and 0.39x industry multiple (adjusted for size and gross margin).
inspiredspaces wolverhampton (projectco1) limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIREDSPACES WOLVERHAMPTON (PROJECTCO1) LIMITED at £1.2m based on an EBITDA of £446k and a 2.78x industry multiple (adjusted for size and gross margin).
inspiredspaces wolverhampton (projectco1) limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIREDSPACES WOLVERHAMPTON (PROJECTCO1) LIMITED at £0 based on Net Assets of £-5.4m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inspiredspaces Wolverhampton (projectco1) Limited Overview
Inspiredspaces Wolverhampton (projectco1) Limited is a live company located in london, SE1 2AQ with a Companies House number of 07154900. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2010, it's largest shareholder is inspiredspaces wolverhampton (refico1) limited with a 100% stake. Inspiredspaces Wolverhampton (projectco1) Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inspiredspaces Wolverhampton (projectco1) Limited Health Check
Pomanda's financial health check has awarded Inspiredspaces Wolverhampton (Projectco1) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £3.5m, make it smaller than the average company (£4.8m)
£3.5m - Inspiredspaces Wolverhampton (projectco1) Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.7%)
14% - Inspiredspaces Wolverhampton (projectco1) Limited
6.7% - Industry AVG
Production
with a gross margin of 12.9%, this company has a higher cost of product (38.2%)
12.9% - Inspiredspaces Wolverhampton (projectco1) Limited
38.2% - Industry AVG
Profitability
an operating margin of 12.9% make it more profitable than the average company (5.7%)
12.9% - Inspiredspaces Wolverhampton (projectco1) Limited
5.7% - Industry AVG
Employees
with 21 employees, this is below the industry average (27)
- Inspiredspaces Wolverhampton (projectco1) Limited
27 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Inspiredspaces Wolverhampton (projectco1) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £164.9k, this is equally as efficient (£171.4k)
- Inspiredspaces Wolverhampton (projectco1) Limited
£171.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Inspiredspaces Wolverhampton (projectco1) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (32 days)
61 days - Inspiredspaces Wolverhampton (projectco1) Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Inspiredspaces Wolverhampton (projectco1) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (22 weeks)
13 weeks - Inspiredspaces Wolverhampton (projectco1) Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 110.2%, this is a higher level of debt than the average (62.5%)
110.2% - Inspiredspaces Wolverhampton (projectco1) Limited
62.5% - Industry AVG
INSPIREDSPACES WOLVERHAMPTON (PROJECTCO1) LIMITED financials
Inspiredspaces Wolverhampton (Projectco1) Limited's latest turnover from December 2023 is £3.5 million and the company has net assets of -£5.4 million. According to their latest financial statements, we estimate that Inspiredspaces Wolverhampton (Projectco1) Limited has 21 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,462,000 | 2,874,000 | 2,885,000 | 2,319,000 | 2,549,000 | 2,301,000 | 2,407,000 | 2,400,000 | 2,323,000 | 2,253,000 | 2,532,000 | 17,457,000 | 22,908,000 | 13,994,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Cost Of Sales | 3,016,000 | 2,434,000 | 2,429,000 | 1,985,000 | 2,271,000 | 1,962,000 | 2,091,000 | 2,089,000 | 2,029,000 | 1,981,000 | ||||
| Gross Profit | 446,000 | 440,000 | 456,000 | 334,000 | 278,000 | 339,000 | 316,000 | 311,000 | 294,000 | 272,000 | ||||
| Admin Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Operating Profit | 446,000 | 440,000 | 456,000 | 339,000 | 316,000 | 311,000 | 294,000 | 272,000 | 288,000 | 2,445,000 | 2,270,000 | 946,000 | ||
| Interest Payable | 2,309,000 | 2,422,000 | 2,518,000 | 2,614,000 | 2,714,000 | 2,831,000 | 19,380,000 | 4,152,000 | 4,224,000 | 4,305,000 | 4,361,000 | 3,745,000 | 2,270,000 | 946,000 |
| Interest Receivable | 3,694,000 | 3,454,000 | 3,486,000 | 3,592,000 | 3,695,000 | 3,773,000 | 3,779,000 | 3,848,000 | 3,921,000 | 3,983,000 | 4,030,000 | 1,356,000 | 0 | 0 |
| Pre-Tax Profit | 1,831,000 | 1,472,000 | 1,424,000 | 1,312,000 | 1,259,000 | 1,281,000 | -15,285,000 | 7,000 | -9,000 | -50,000 | -43,000 | 56,000 | 0 | 0 |
| Tax | -433,000 | -278,000 | -200,000 | -184,000 | -334,000 | -243,000 | 2,942,000 | -1,000 | 1,000 | 10,000 | 10,000 | -14,000 | 0 | 0 |
| Profit After Tax | 1,398,000 | 1,194,000 | 1,224,000 | 1,128,000 | 925,000 | 1,038,000 | -12,343,000 | 6,000 | -8,000 | -40,000 | -33,000 | 42,000 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 1,398,000 | 1,194,000 | 1,224,000 | 1,128,000 | 925,000 | 1,038,000 | -12,393,000 | -94,000 | -8,000 | -40,000 | -33,000 | 42,000 | 0 | 0 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Number Of Employees | ||||||||||||||
| EBITDA* | 446,000 | 440,000 | 456,000 | 339,000 | 316,000 | 311,000 | 294,000 | 272,000 | 288,000 | 2,445,000 | 2,270,000 | 946,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 41,730,000 | 43,637,000 | 45,686,000 | 47,313,000 | 48,645,000 | 51,912,000 | 53,276,000 | 52,210,000 | 52,914,000 | 54,466,000 | 52,256,000 | 52,716,000 | 36,681,000 | 14,019,000 |
| Total Fixed Assets | 41,730,000 | 43,637,000 | 45,686,000 | 47,313,000 | 48,645,000 | 51,912,000 | 53,276,000 | 52,210,000 | 52,914,000 | 54,466,000 | 52,256,000 | 52,716,000 | 36,681,000 | 14,019,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 171,000 | 160,000 | 11,000 | 0 |
| Group Debtors | 374,000 | 361,000 | 0 | 0 | 362,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,005,000 | 1,788,000 | 1,656,000 | 1,617,000 | 1,450,000 | 1,316,000 | 1,264,000 | 1,310,000 | 1,105,000 | 1,040,000 | 864,000 | 905,000 | 588,000 | 401,000 |
| Cash | 2,571,000 | 8,086,000 | 7,569,000 | 6,831,000 | 6,098,000 | 4,108,000 | 5,238,000 | 4,769,000 | 4,764,000 | 4,448,000 | 4,799,000 | 4,205,000 | 14,000 | 37,000 |
| misc current assets | 6,040,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 10,990,000 | 10,235,000 | 9,225,000 | 8,448,000 | 7,910,000 | 5,424,000 | 6,502,000 | 6,079,000 | 5,869,000 | 5,491,000 | 5,834,000 | 5,270,000 | 613,000 | 438,000 |
| total assets | 52,720,000 | 53,872,000 | 54,911,000 | 55,761,000 | 56,555,000 | 57,336,000 | 59,778,000 | 58,289,000 | 58,783,000 | 59,957,000 | 58,090,000 | 57,986,000 | 37,294,000 | 14,457,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,106,000 | 2,025,000 | 1,995,000 | 1,102,000 | 6,019,000 | 402,000 | 0 |
| Bank loan | 3,107,000 | 2,949,000 | 2,731,000 | 2,349,000 | 2,533,000 | 3,087,000 | 3,433,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 507,000 | 487,000 | 504,000 | 385,000 | 573,000 | 327,000 | 445,000 | 201,000 | 176,000 | 173,000 | 219,000 | 298,000 | 100,000 | 6,000 |
| Group/Directors Accounts | 278,000 | 253,000 | 226,000 | 236,000 | 291,000 | 208,000 | 208,000 | 202,000 | 273,000 | 218,000 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232,000 | 1,310,000 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 6,374,000 | 5,904,000 | 5,341,000 | 5,115,000 | 4,590,000 | 3,352,000 | 2,870,000 | 2,135,000 | 1,824,000 | 1,265,000 | 2,242,000 | 939,000 | 2,167,000 | 1,429,000 |
| total current liabilities | 10,266,000 | 9,593,000 | 8,802,000 | 8,085,000 | 7,987,000 | 6,974,000 | 6,956,000 | 4,644,000 | 4,298,000 | 3,651,000 | 3,795,000 | 8,566,000 | 2,669,000 | 1,435,000 |
| loans | 47,852,000 | 51,075,000 | 54,099,000 | 56,890,000 | 58,910,000 | 61,629,000 | 65,127,000 | 50,542,000 | 51,751,000 | 52,936,000 | 54,276,000 | 49,368,000 | 34,235,000 | 12,848,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380,000 | 164,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,732,000 | 14,176,000 | 15,708,000 | 0 | 0 | 0 | 0 |
| total long term liabilities | 47,852,000 | 51,075,000 | 54,099,000 | 56,890,000 | 58,910,000 | 61,629,000 | 65,127,000 | 68,274,000 | 65,927,000 | 68,644,000 | 54,276,000 | 49,368,000 | 34,615,000 | 13,012,000 |
| total liabilities | 58,118,000 | 60,668,000 | 62,901,000 | 64,975,000 | 66,897,000 | 68,603,000 | 72,083,000 | 72,918,000 | 70,225,000 | 72,295,000 | 58,071,000 | 57,934,000 | 37,284,000 | 14,447,000 |
| net assets | -5,398,000 | -6,796,000 | -7,990,000 | -9,214,000 | -10,342,000 | -11,267,000 | -12,305,000 | -14,629,000 | -11,442,000 | -12,338,000 | 19,000 | 52,000 | 10,000 | 10,000 |
| total shareholders funds | -5,398,000 | -6,796,000 | -7,990,000 | -9,214,000 | -10,342,000 | -11,267,000 | -12,305,000 | -14,629,000 | -11,442,000 | -12,338,000 | 19,000 | 52,000 | 10,000 | 10,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 446,000 | 440,000 | 456,000 | 339,000 | 316,000 | 311,000 | 294,000 | 272,000 | 288,000 | 2,445,000 | 2,270,000 | 946,000 | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -433,000 | -278,000 | -200,000 | -184,000 | -334,000 | -243,000 | 2,942,000 | -1,000 | 1,000 | 10,000 | 10,000 | -14,000 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,677,000 | -1,556,000 | -1,588,000 | -1,527,000 | -2,771,000 | -1,312,000 | 1,020,000 | -499,000 | -1,490,000 | 2,218,000 | -490,000 | 16,501,000 | 22,860,000 | 14,420,000 |
| Creditors | 20,000 | -17,000 | 119,000 | -188,000 | 246,000 | -118,000 | 244,000 | 25,000 | 3,000 | -46,000 | -79,000 | 198,000 | 94,000 | 6,000 |
| Accruals and Deferred Income | 470,000 | 563,000 | 226,000 | 525,000 | 1,238,000 | 482,000 | 735,000 | 311,000 | 559,000 | -977,000 | 1,303,000 | -1,228,000 | 738,000 | 1,429,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -17,732,000 | 3,556,000 | -1,532,000 | 15,708,000 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 2,180,000 | 2,264,000 | 2,189,000 | 1,772,000 | -14,515,000 | 4,701,000 | 815,000 | 12,749,000 | 2,012,000 | -15,100,000 | -19,758,000 | -12,039,000 | ||
| Investing Activities | ||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 0 | ||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 158,000 | 218,000 | 382,000 | -184,000 | -554,000 | -346,000 | 3,433,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 25,000 | 27,000 | -10,000 | -55,000 | 83,000 | 0 | 6,000 | -71,000 | 55,000 | 218,000 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -232,000 | -1,078,000 | 1,310,000 | 0 | 0 |
| Long term loans | -3,223,000 | -3,024,000 | -2,791,000 | -2,020,000 | -2,719,000 | -3,498,000 | 14,585,000 | -1,209,000 | -1,185,000 | -1,340,000 | 4,908,000 | 15,133,000 | 21,387,000 | 12,848,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -380,000 | 216,000 | 164,000 |
| share issue | ||||||||||||||
| interest | 1,385,000 | 1,032,000 | 968,000 | 978,000 | 981,000 | 942,000 | -15,601,000 | -304,000 | -303,000 | -322,000 | -331,000 | -2,389,000 | -2,270,000 | -946,000 |
| cash flow from financing | -1,655,000 | -1,747,000 | -1,451,000 | -1,281,000 | -2,209,000 | -2,902,000 | 17,140,000 | -4,677,000 | -529,000 | -13,993,000 | 3,499,000 | 13,674,000 | 19,333,000 | 12,076,000 |
| cash and cash equivalents | ||||||||||||||
| cash | -5,515,000 | 517,000 | 738,000 | 733,000 | 1,990,000 | -1,130,000 | 469,000 | 5,000 | 316,000 | -351,000 | 594,000 | 4,191,000 | -23,000 | 37,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -2,106,000 | 81,000 | 30,000 | 893,000 | -4,917,000 | 5,617,000 | 402,000 | 0 |
| change in cash | -5,515,000 | 517,000 | 738,000 | 733,000 | 1,990,000 | -1,130,000 | 2,575,000 | -76,000 | 286,000 | -1,244,000 | 5,511,000 | -1,426,000 | -425,000 | 37,000 |
inspiredspaces wolverhampton (projectco1) limited Credit Report and Business Information
Inspiredspaces Wolverhampton (projectco1) Limited Competitor Analysis
Perform a competitor analysis for inspiredspaces wolverhampton (projectco1) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.
inspiredspaces wolverhampton (projectco1) limited Ownership
INSPIREDSPACES WOLVERHAMPTON (PROJECTCO1) LIMITED group structure
Inspiredspaces Wolverhampton (Projectco1) Limited has no subsidiary companies.
Ultimate parent company
INTERNATIONAL PUBLIC PARTNERSHIPS LTD
#0060824
2 parents
INSPIREDSPACES WOLVERHAMPTON (PROJECTCO1) LIMITED
07154900
inspiredspaces wolverhampton (projectco1) limited directors
Inspiredspaces Wolverhampton (Projectco1) Limited currently has 4 directors. The longest serving directors include Mr Daniel Ward (Jun 2019) and Mr Daniel Ward (Jun 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Ward | England | 42 years | Jun 2019 | - | Director |
| Mr Daniel Ward | England | 43 years | Jun 2019 | - | Director |
| Mr James Marsh | England | 36 years | Jan 2021 | - | Director |
| Mr William Lewis | England | 45 years | Apr 2021 | - | Director |
P&L
December 2023turnover
3.5m
+20%
operating profit
446k
+1%
gross margin
12.9%
-15.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-5.4m
-0.21%
total assets
52.7m
-0.02%
cash
2.6m
-0.68%
net assets
Total assets minus all liabilities
inspiredspaces wolverhampton (projectco1) limited company details
company number
07154900
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2010
age
15
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
GOODMAN JONES LLP
address
3 more london riverside, london, SE1 2AQ
Bank
-
Legal Advisor
-
inspiredspaces wolverhampton (projectco1) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inspiredspaces wolverhampton (projectco1) limited.
inspiredspaces wolverhampton (projectco1) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSPIREDSPACES WOLVERHAMPTON (PROJECTCO1) LIMITED. This can take several minutes, an email will notify you when this has completed.
inspiredspaces wolverhampton (projectco1) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
