go2jerry uk limited Company Information
Company Number
07155287
Website
http://teahousetransport.comRegistered Address
16 beaufort court, admirals way docklands, london, E14 9XL
Industry
Other business support service activities n.e.c.
Telephone
02081230241
Next Accounts Due
September 2024
Group Structure
View All
Directors
Jaroslav Sedivy14 Years
Shareholders
jaroslav sedivy 99%
ondrej suchy 1%
go2jerry uk limited Estimated Valuation
Pomanda estimates the enterprise value of GO2JERRY UK LIMITED at £121.3k based on a Turnover of £306.4k and 0.4x industry multiple (adjusted for size and gross margin).
go2jerry uk limited Estimated Valuation
Pomanda estimates the enterprise value of GO2JERRY UK LIMITED at £136.2k based on an EBITDA of £44k and a 3.1x industry multiple (adjusted for size and gross margin).
go2jerry uk limited Estimated Valuation
Pomanda estimates the enterprise value of GO2JERRY UK LIMITED at £0 based on Net Assets of £-62.5k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Go2jerry Uk Limited Overview
Go2jerry Uk Limited is a dissolved company that was located in london, E14 9XL with a Companies House number of 07155287. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2010, it's largest shareholder was jaroslav sedivy with a 99% stake. The last turnover for Go2jerry Uk Limited was estimated at £306.4k.
Upgrade for unlimited company reports & a free credit check
Go2jerry Uk Limited Health Check
Pomanda's financial health check has awarded Go2Jerry Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £306.4k, make it smaller than the average company (£3.1m)
- Go2jerry Uk Limited
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (2.9%)
- Go2jerry Uk Limited
2.9% - Industry AVG
Production
with a gross margin of 16%, this company has a higher cost of product (37%)
- Go2jerry Uk Limited
37% - Industry AVG
Profitability
an operating margin of 14.4% make it more profitable than the average company (5%)
- Go2jerry Uk Limited
5% - Industry AVG
Employees
with 2 employees, this is below the industry average (24)
2 - Go2jerry Uk Limited
24 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
- Go2jerry Uk Limited
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £153.2k, this is equally as efficient (£143k)
- Go2jerry Uk Limited
£143k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (42 days)
- Go2jerry Uk Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 200 days, this is slower than average (33 days)
- Go2jerry Uk Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Go2jerry Uk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Go2jerry Uk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 179.5%, this is a higher level of debt than the average (66.3%)
179.5% - Go2jerry Uk Limited
66.3% - Industry AVG
GO2JERRY UK LIMITED financials
Go2Jerry Uk Limited's latest turnover from December 2020 is estimated at £306.4 thousand and the company has net assets of -£62.5 thousand. According to their latest financial statements, Go2Jerry Uk Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 2 | 3 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 156 | 3,733 | 1,992 | 2,300 | 4,489 | 6,240 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 156 | 3,733 | 1,992 | 2,300 | 4,489 | 6,240 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 78,575 | 14,460 | 21,479 | 26,774 | 66,692 | 0 | 0 | 13,663 | 4,982 | 2,601 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 9,752 | 8,000 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 32,078 | 90,565 | 15,118 | 22,361 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 14,816 | 0 | 0 | 0 | 0 | 0 |
total current assets | 78,575 | 14,460 | 21,479 | 26,774 | 66,692 | 56,646 | 98,565 | 28,781 | 27,343 | 2,601 | 0 |
total assets | 78,575 | 14,460 | 21,479 | 26,774 | 66,848 | 60,379 | 100,557 | 31,081 | 31,832 | 8,841 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 141,030 | 112,562 | 142,778 | 48,334 | 43,403 | 10,196 | 24,426 | 30,632 | 26,673 | 7,599 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 18,056 | 50,462 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 6,184 | 11,439 | 0 | 0 | 0 | 0 |
total current liabilities | 141,030 | 112,562 | 142,778 | 48,334 | 43,403 | 34,436 | 86,327 | 30,632 | 26,673 | 7,599 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 141,030 | 112,562 | 142,778 | 48,334 | 43,403 | 34,436 | 86,327 | 30,632 | 26,673 | 7,599 | 0 |
net assets | -62,455 | -98,102 | -121,299 | -21,560 | 23,445 | 25,943 | 14,230 | 449 | 5,159 | 1,242 | 0 |
total shareholders funds | -62,455 | -98,102 | -121,299 | -21,560 | 23,445 | 25,943 | 14,230 | 449 | 5,159 | 1,242 | 0 |
Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 0 | 0 | 0 | 3,604 | 2,817 | 2,189 | 2,190 | 2,080 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 64,115 | -7,019 | -5,295 | -39,918 | 56,940 | 1,752 | -5,663 | 8,681 | 2,381 | 2,601 | 0 |
Creditors | 28,468 | -30,216 | 94,444 | 4,931 | 33,207 | -14,230 | -6,206 | 3,959 | 19,074 | 7,599 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -6,184 | -5,255 | 11,439 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -18,056 | -32,406 | 50,462 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | -32,078 | -58,487 | 75,447 | -7,243 | 22,361 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -32,078 | -58,487 | 75,447 | -7,243 | 22,361 | 0 | 0 |
go2jerry uk limited Credit Report and Business Information
Go2jerry Uk Limited Competitor Analysis
Perform a competitor analysis for go2jerry uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in E14 area or any other competitors across 12 key performance metrics.
go2jerry uk limited Ownership
GO2JERRY UK LIMITED group structure
Go2Jerry Uk Limited has no subsidiary companies.
Ultimate parent company
GO2JERRY UK LIMITED
07155287
go2jerry uk limited directors
Go2Jerry Uk Limited currently has 1 director, Mr Jaroslav Sedivy serving since Feb 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jaroslav Sedivy | England | 44 years | Feb 2010 | - | Director |
P&L
December 2020turnover
306.4k
+70%
operating profit
44k
0%
gross margin
16.1%
-5.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
-62.5k
-0.36%
total assets
78.6k
+4.43%
cash
0
0%
net assets
Total assets minus all liabilities
go2jerry uk limited company details
company number
07155287
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2010
age
14
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2020
address
16 beaufort court, admirals way docklands, london, E14 9XL
accountant
-
auditor
-
go2jerry uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to go2jerry uk limited.
go2jerry uk limited Companies House Filings - See Documents
date | description | view/download |
---|