jumbo distribution and packaging ltd

2

jumbo distribution and packaging ltd Company Information

Share JUMBO DISTRIBUTION AND PACKAGING LTD
Live 
EstablishedSmallLow

Company Number

07155456

Registered Address

19 st. cuthberts road, london, NW2 3QJ

Industry

Packaging activities

 

Telephone

02085561761

Next Accounts Due

566 days late

Group Structure

View All

Directors

Leomaz Maximus2 Years

Shareholders

leomaz maximus 100%

jumbo distribution and packaging ltd Estimated Valuation

£669.5k

Pomanda estimates the enterprise value of JUMBO DISTRIBUTION AND PACKAGING LTD at £669.5k based on a Turnover of £1.7m and 0.4x industry multiple (adjusted for size and gross margin).

jumbo distribution and packaging ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JUMBO DISTRIBUTION AND PACKAGING LTD at £0 based on an EBITDA of £-339.2k and a 2.78x industry multiple (adjusted for size and gross margin).

jumbo distribution and packaging ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JUMBO DISTRIBUTION AND PACKAGING LTD at £0 based on Net Assets of £-339.2k and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jumbo Distribution And Packaging Ltd Overview

Jumbo Distribution And Packaging Ltd is a live company located in london, NW2 3QJ with a Companies House number of 07155456. It operates in the packaging activities sector, SIC Code 82920. Founded in February 2010, it's largest shareholder is leomaz maximus with a 100% stake. Jumbo Distribution And Packaging Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jumbo Distribution And Packaging Ltd Health Check

Pomanda's financial health check has awarded Jumbo Distribution And Packaging Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£10.5m)

£1.7m - Jumbo Distribution And Packaging Ltd

£10.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.6%)

3% - Jumbo Distribution And Packaging Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 14.8%, this company has a higher cost of product (24.2%)

14.8% - Jumbo Distribution And Packaging Ltd

24.2% - Industry AVG

profitability

Profitability

an operating margin of -20% make it less profitable than the average company (4.3%)

-20% - Jumbo Distribution And Packaging Ltd

4.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (45)

5 - Jumbo Distribution And Packaging Ltd

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)

£29.3k - Jumbo Distribution And Packaging Ltd

£29.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £338.4k, this is more efficient (£215k)

£338.4k - Jumbo Distribution And Packaging Ltd

£215k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (59 days)

100 days - Jumbo Distribution And Packaging Ltd

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (51 days)

68 days - Jumbo Distribution And Packaging Ltd

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jumbo Distribution And Packaging Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jumbo Distribution And Packaging Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 170.6%, this is a higher level of debt than the average (65.7%)

170.6% - Jumbo Distribution And Packaging Ltd

65.7% - Industry AVG

JUMBO DISTRIBUTION AND PACKAGING LTD financials

EXPORTms excel logo

Jumbo Distribution And Packaging Ltd's latest turnover from February 2021 is estimated at £1.7 million and the company has net assets of -£339.2 thousand. According to their latest financial statements, we estimate that Jumbo Distribution And Packaging Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2021Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Turnover1,692,0071,844,8651,535,200727,179699,849769,151834,559970,524750,609391,735
Other Income Or Grants0000000000
Cost Of Sales1,442,4251,583,4821,316,801617,858582,841617,377667,693775,328612,182318,410
Gross Profit249,582261,383218,399109,321117,009151,773166,866195,197138,42673,325
Admin Expenses588,778276,336265,718150,140152,861226,325164,251185,399206,13277,659
Operating Profit-339,196-14,953-47,319-40,819-35,852-74,5522,6159,798-67,706-4,334
Interest Payable0000000000
Interest Receivable000826365039190174
Pre-Tax Profit-339,196-14,953-47,319-40,811-35,826-74,5162,6659,837-67,516-4,160
Tax000000-613-2,36100
Profit After Tax-339,196-14,953-47,319-40,811-35,826-74,5162,0527,476-67,516-4,160
Dividends Paid0000000000
Retained Profit-339,196-14,953-47,319-40,811-35,826-74,5162,0527,476-67,516-4,160
Employee Costs146,674199,613159,53088,10688,20994,44086,04893,59294,47058,985
Number Of Employees5653333332
EBITDA*-339,196-14,953-47,319-40,819-19,740-53,31632,87149,603-15,232-802

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2021Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Tangible Assets13,11322,70229,76539,05751,28867,40095,386125,478164,36513,129
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets13,11322,70229,76539,05751,28867,40095,386125,478164,36513,129
Stock & work in progress0000234,750304,217356,800281,590275,00077,408
Trade Debtors467,311492,689431,224240,437132,091103,894100,273184,038136,194114,968
Group Debtors0000000000
Misc Debtors0000000000
Cash00006,5643,66010,8719,0256,45469,524
misc current assets0000000000
total current assets467,311492,689431,224240,437373,405411,771467,944474,653417,648261,900
total assets480,424515,391460,989279,494424,693479,171563,330600,131582,013275,029
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 269,337294,983249,16228,141131,636150,288169,931208,884198,24232,219
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities269,337294,983249,16228,141131,636150,288169,931208,884198,24232,219
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities550,283495,981472,447464,654465,447465,447455,447455,347455,347246,870
provisions0000000000
total long term liabilities550,283495,981472,447464,654465,447465,447455,447455,347455,347246,870
total liabilities819,620790,964721,609492,795597,083615,735625,378664,231653,589279,089
net assets-339,196-275,573-260,620-213,301-172,390-136,564-62,048-64,100-71,576-4,060
total shareholders funds-339,196-275,573-260,620-213,301-172,390-136,564-62,048-64,100-71,576-4,060
Feb 2021Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Operating Activities
Operating Profit-339,196-14,953-47,319-40,819-35,852-74,5522,6159,798-67,706-4,334
Depreciation000016,11221,23630,25639,80552,4743,532
Amortisation0000000000
Tax000000-613-2,36100
Stock000-234,750-69,467-52,58375,2106,590197,59277,408
Debtors467,31161,465190,787108,34628,1973,621-83,76547,84421,226114,968
Creditors269,33745,821221,021-103,495-18,652-19,643-38,95310,642166,02332,219
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-537,170-30,597-17,085-17,9102,878-23,9971,8603,450-68,027-160,959
Investing Activities
capital expenditure-13,1137,0639,29212,23106,750-164-918-203,710-16,661
Change in Investments0000000000
cash flow from investments-13,1137,0639,29212,23106,750-164-918-203,710-16,661
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities550,28323,5347,793-793010,0001000208,477246,870
share issue000-10000000100
interest000826365039190174
cash flow from financing550,28323,5347,793-8852610,03615039208,667247,144
cash and cash equivalents
cash000-6,5642,904-7,2111,8462,571-63,07069,524
overdraft0000000000
change in cash000-6,5642,904-7,2111,8462,571-63,07069,524

jumbo distribution and packaging ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jumbo distribution and packaging ltd. Get real-time insights into jumbo distribution and packaging ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jumbo Distribution And Packaging Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for jumbo distribution and packaging ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

jumbo distribution and packaging ltd Ownership

JUMBO DISTRIBUTION AND PACKAGING LTD group structure

Jumbo Distribution And Packaging Ltd has no subsidiary companies.

Ultimate parent company

JUMBO DISTRIBUTION AND PACKAGING LTD

07155456

JUMBO DISTRIBUTION AND PACKAGING LTD Shareholders

leomaz maximus 100%

jumbo distribution and packaging ltd directors

Jumbo Distribution And Packaging Ltd currently has 1 director, Mr Leomaz Maximus serving since Mar 2022.

officercountryagestartendrole
Mr Leomaz MaximusEngland42 years Mar 2022- Director

P&L

February 2021

turnover

1.7m

0%

operating profit

-339.2k

0%

gross margin

14.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2021

net assets

-339.2k

0%

total assets

480.4k

0%

cash

0

0%

net assets

Total assets minus all liabilities

jumbo distribution and packaging ltd company details

company number

07155456

Type

Private limited with Share Capital

industry

82920 - Packaging activities

incorporation date

February 2010

age

14

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

19 st. cuthberts road, london, NW2 3QJ

last accounts submitted

February 2021

jumbo distribution and packaging ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jumbo distribution and packaging ltd.

charges

jumbo distribution and packaging ltd Companies House Filings - See Documents

datedescriptionview/download