Denbre Ltd.

POWER SEARCH PRICING

SOLUTIONS

denbre ltd. Company Information

Company Number

07156128

Next Accounts

Dec 2025

Directors

Denise Brennan

Patrick Brennan

View All

Shareholders

denise brennan

michele james

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

Registered Address

166 college road, harrow, middlesex, HA1 1RA

Website

powerhousestudios.co.uk

denbre ltd. Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of DENBRE LTD. at £1.9m based on a Turnover of £2.8m and 0.67x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Denbre Ltd. is a live company located in middlesex, HA1 1RA with a Companies House number of 07156128. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2010, it's largest shareholder is denise brennan with a 33.3% stake. Denbre Ltd. is a established, small sized company, Pomanda has estimated its turnover at £2.8m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Denbre Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £2.8m, make it larger than the average company (£456.7k)

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (8.9%)

EXPORT

Denbre Ltd.'s latest turnover from March 2024 is estimated at £2.8 million and the company has net assets of £45.4 thousand. According to their latest financial statements, Denbre Ltd. has 60 employees and maintains cash reserves of £221 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	2,839,458	4,005,693	2,242,295	1,284,250	811,035	700,327	825,016	933,921	500,762	422,171	439,239	85,561	99,296	6,333
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,202,336	1,699,608	961,265	549,465	337,481	296,908	343,793	388,888	211,201	188,279	195,357	34,984	39,423	2,504
Gross Profit	1,637,122	2,306,085	1,281,030	734,785	473,554	403,419	481,223	545,033	289,562	233,892	243,882	50,578	59,873	3,829
Admin Expenses	1,711,559	2,346,511	1,087,887	733,854	470,973	388,024	578,144	605,764	130,142	159,444	201,755	55,090	94,963	39,555
Operating Profit	-74,437	-40,426	193,143	931	2,581	15,395	-96,921	-60,731	159,420	74,448	42,127	-4,512	-35,090	-35,726
Interest Payable	3,084	3,817	3,108	1,525	0	0	0	0	0	0	0	0	0	0
Interest Receivable	7,237	3,578	870	76	51	408	200	263	753	424	95	0	1	1
Pre-Tax Profit	-70,284	-40,666	190,905	-518	2,632	15,802	-96,721	-60,468	160,174	74,872	42,222	-4,512	-35,089	-35,725
Tax	0	0	-36,272	0	-500	-3,002	0	0	-32,035	-15,723	-9,711	0	0	0
Profit After Tax	-70,284	-40,666	154,633	-518	2,132	12,800	-96,721	-60,468	128,139	59,149	32,511	-4,512	-35,089	-35,725
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-70,284	-40,666	154,633	-518	2,132	12,800	-96,721	-60,468	128,139	59,149	32,511	-4,512	-35,089	-35,725
Employee Costs	2,331,962	2,164,397	1,981,634	1,174,381	960,804	1,002,661	940,682	920,582	289,597	256,889	257,377	73,607	71,867	34,524
Number Of Employees	60	59	56	35	29	27	27	26	8	7	7	2	2	1
EBITDA*	-69,233	-32,028	199,026	7,692	7,388	16,261	-95,411	-58,420	161,842	77,326	42,233	-4,512	-35,090	-33,160

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	3,093	4,184	11,384	2,642	8,228	3,049	501	1,795	2,422	3,804	588	0	0	3,311
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,093	4,184	11,384	2,642	8,228	3,049	501	1,795	2,422	3,804	588	0	0	3,311
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	296,470	596,167	237,142	123,343	39,945	17,592	50,314	70,209	68,110	30,465	37,922	6,758	8,148	6,382
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	43,925	28,094	84,648	21,269	17,986	49,191	29,126	126,474	136,891	0	0	0	0	0
Cash	220,972	54,719	113,636	118,301	33,446	69,524	39,192	40,656	169,671	131,670	38,067	94	33	270
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	561,367	678,980	435,426	262,913	91,377	136,307	118,632	237,339	374,672	162,135	75,989	6,852	8,181	6,652
total assets	564,460	683,164	446,810	265,555	99,605	139,356	119,133	239,134	377,094	165,939	76,577	6,852	8,181	9,963
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	10,204	9,952	9,707	7,906	0	0	0	0	0	0	0	0	0	0
Trade Creditors	6,245	9,685	7,620	6,832	7,256	1,973	7,748	6,648	1,056	149,601	119,291	32,457	37,510	2,045
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	97	49,717	41,483	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	490,389	525,420	240,758	207,019	90,127	137,293	124,095	148,475	231,561	0	0	0	0	0
total current liabilities	506,838	545,057	258,085	221,757	97,383	139,266	131,843	155,123	232,617	149,601	119,388	82,174	78,993	2,045
loans	12,235	22,436	32,388	42,094	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	43,641
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	12,235	22,436	32,388	42,094	0	0	0	0	0	0	0	0	0	43,641
total liabilities	519,073	567,493	290,473	263,851	97,383	139,266	131,843	155,123	232,617	149,601	119,388	82,174	78,993	45,686
net assets	45,387	115,671	156,337	1,704	2,222	90	-12,710	84,011	144,477	16,338	-42,811	-75,322	-70,812	-35,723
total shareholders funds	45,387	115,671	156,337	1,704	2,222	90	-12,710	84,011	144,477	16,338	-42,811	-75,322	-70,812	-35,723

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	-74,437	-40,426	193,143	931	2,581	15,395	-96,921	-60,731	159,420	74,448	42,127	-4,512	-35,090	-35,726
Depreciation	5,204	8,398	5,883	6,761	4,807	866	1,510	2,311	2,422	2,878	106	0	0	2,566
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-36,272	0	-500	-3,002	0	0	-32,035	-15,723	-9,711	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-283,866	302,471	177,178	86,681	-8,852	-12,657	-117,243	-8,318	174,536	-7,457	31,164	-1,390	1,766	6,382
Creditors	-3,440	2,065	788	-424	5,283	-5,775	1,100	5,592	-148,545	30,310	86,834	-5,053	35,465	2,045
Accruals and Deferred Income	-35,031	284,662	33,739	116,892	-47,166	13,198	-24,380	-83,086	231,561	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	176,162	-47,772	20,103	37,479	-26,143	33,339	-1,448	-127,596	38,287	99,370	88,192	-8,175	-1,391	-37,497
Investing Activities
capital expenditure	-4,113	-1,198	-14,625	-1,175	-9,986	-3,414	-216	-1,684	-1,040	-6,094	-694	0	3,311	-5,877
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-4,113	-1,198	-14,625	-1,175	-9,986	-3,414	-216	-1,684	-1,040	-6,094	-694	0	3,311	-5,877
Financing Activities
Bank loans	252	245	1,801	7,906	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	-97	-49,620	8,234	41,483	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,201	-9,952	-9,706	42,094	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	-43,641	43,641
share issue	0	0	0	0	0	0	0	2	0	0	0	2	0	2
interest	4,153	-239	-2,238	-1,449	51	408	200	263	753	424	95	0	1	1
cash flow from financing	-5,796	-9,946	-10,143	48,551	51	408	200	265	753	327	-49,525	8,236	-2,157	43,644
cash and cash equivalents
cash	166,253	-58,917	-4,665	84,855	-36,078	30,332	-1,464	-129,015	38,001	93,603	37,973	61	-237	270
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	166,253	-58,917	-4,665	84,855	-36,078	30,332	-1,464	-129,015	38,001	93,603	37,973	61	-237	270

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for denbre ltd.. Get real-time insights into denbre ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for denbre ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.

DENBRE LTD. group structure

Denbre Ltd. has no subsidiary companies.

Ultimate parent company

DENBRE LTD.

07156128

DENBRE LTD. Shareholders

denise brennan	33.33%
michele james	33.33%
patrick brennan	33.33%

Denbre Ltd. currently has 3 directors. The longest serving directors include Mrs Denise Brennan (Feb 2010) and Mr Patrick Brennan (Mar 2013).

officer	country	age	start	end	role
Mrs Denise Brennan	England	65 years	Feb 2010	-	Director
Mr Patrick Brennan	England	63 years	Mar 2013	-	Director
Ms Michele James	England	51 years	Feb 2016	-	Director

P&L

March 2024

turnover

2.8m

-29%

operating profit

-74.4k

gross margin

57.7%

+0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

45.4k

-0.61%

total assets

564.5k

-0.17%

cash

221k

+3.04%

net assets

Total assets minus all liabilities

Similar Companies

sahib & co. ltd

1.5

rosa safety and risk services limited

3.5

lbh services limited

0.5

tinevo development limited

sara jones associates limited

3.5

company number

07156128

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

85590 - Other education n.e.c.

incorporation date

February 2010

ultimate parent company

None

previous names

starterbazaar limited (April 2013)

address

166 college road, harrow, middlesex, HA1 1RA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to denbre ltd..

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DENBRE LTD.. This can take several minutes, an email will notify you when this has completed.

denbre ltd. Company Information

denbre ltd. Estimated Valuation

denbre ltd. Estimated Valuation

denbre ltd. Estimated Valuation

Denbre Ltd. Overview

Denbre Ltd. Health Check

DENBRE LTD. financials

denbre ltd. Credit Report and Business Information

Denbre Ltd. Competitor Analysis

denbre ltd. Ownership

denbre ltd. directors

denbre ltd. company details

denbre ltd. Charges & Mortgages

denbre ltd. Capital Raised & Share Issues BETA

denbre ltd. Companies House Filings - See Documents