Julian Flynn Ortho Ltd

POWER SEARCH PRICING

SOLUTIONS

julian flynn ortho ltd Company Information

Live

EstablishedSmallHealthy

Company Number

07156321

Website

Registered Address

1st floor healthaid house, marlborough hill, harrow, middlesex, HA1 1UD

Industry

General medical practice activities

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Julian Flynn14 Years

Clair Flynn1 Years

Shareholders

julian flynn 51%

clair flynn 49%

julian flynn ortho ltd Estimated Valuation

£353.7k - £3m

The estimated valuation range for julian flynn ortho ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £353.7k to £3m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Julian Flynn Ortho Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Julian Flynn Ortho Ltd is a live company located in harrow, HA1 1UD with a Companies House number of 07156321. It operates in the general medical practice activities sector, SIC Code 86210. Founded in February 2010, it's largest shareholder is julian flynn with a 51% stake. Julian Flynn Ortho Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Julian Flynn Ortho Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £2.2m, make it in line with the average company (£2.2m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for julian flynn ortho ltd. Get real-time insights into julian flynn ortho ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for julian flynn ortho ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

JULIAN FLYNN ORTHO LTD group structure

Julian Flynn Ortho Ltd has no subsidiary companies.

Ultimate parent company

JULIAN FLYNN ORTHO LTD

07156321

JULIAN FLYNN ORTHO LTD Shareholders

julian flynn	51%
clair flynn	49%

Julian Flynn Ortho Ltd currently has 2 directors. The longest serving directors include Mr Julian Flynn (Feb 2010) and Mrs Clair Flynn (Aug 2022).

officer	country	age	start	end	role
Mr Julian Flynn		59 years	Feb 2010	-	Director
Mrs Clair Flynn	England	57 years	Aug 2022	-	Director

EXPORT

Julian Flynn Ortho Ltd's latest turnover from March 2023 is estimated at £2.2 million and the company has net assets of £1 million. According to their latest financial statements, Julian Flynn Ortho Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	2,233,942	1,949,494	1,679,254	1,694,845	1,423,952	1,261,629	1,783,720	1,948,768	255,149	227,939	161,360	143,513	240,432
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,810,929	1,557,702	1,314,068	1,321,723	1,120,101	943,698	1,295,859	1,428,808	193,282	171,845	117,196	104,497	172,792
Gross Profit	423,013	391,791	365,186	373,123	303,850	317,931	487,861	519,960	61,867	56,094	44,164	39,017	67,639
Admin Expenses	320,824	225,251	276,502	221,071	259,736	235,017	350,290	486,013	-23,225	-46,031	-49,899	-52,434	-58,904
Operating Profit	102,189	166,540	88,684	152,052	44,114	82,914	137,571	33,947	85,092	102,125	94,063	91,451	126,543
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	953	1,763	1,450	1,084	810	366
Pre-Tax Profit	102,189	166,540	88,684	152,052	44,114	82,914	137,571	34,900	86,856	103,575	95,147	92,261	126,908
Tax	-19,416	-31,643	-16,850	-28,890	-8,382	-15,754	-27,514	-6,980	-18,240	-23,822	-22,835	-23,988	-35,534
Profit After Tax	82,773	134,897	71,834	123,162	35,732	67,160	110,057	27,920	68,616	79,753	72,312	68,273	91,374
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	82,773	134,897	71,834	123,162	35,732	67,160	110,057	27,920	68,616	79,753	72,312	68,273	91,374
Employee Costs	59,838	56,169	55,185	27,256	27,922	27,902	378,584	412,284	57,265	50,926	51,300	53,365	52,916
Number Of Employees	2	2	2	1	1	1	13	13	2	2	2	2	2
EBITDA*	102,189	166,540	88,684	152,052	44,114	82,914	137,571	33,947	87,120	102,455	94,553	91,633	126,543

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	635	948	776	1,159	561	838	1,251	1,868	2,788	666	996	370	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	635	948	776	1,159	561	838	1,251	1,868	2,788	666	996	370	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,090,111	1,004,714	849,354	793,904	671,164	630,851	571,387	452,348	42,186	36,690	26,318	25,332	41,675
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	381,324	323,959	256,013	177,773	146,237
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,090,111	1,004,714	849,354	793,904	671,164	630,851	571,387	452,348	423,510	360,649	282,331	203,105	187,912
total assets	1,090,746	1,005,662	850,130	795,063	671,725	631,689	572,638	454,216	426,298	361,315	283,327	203,475	187,912
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	56,883	54,572	33,937	50,704	50,528	46,224	54,333	45,968	45,870	49,503	51,268	43,728	96,438
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	56,883	54,572	33,937	50,704	50,528	46,224	54,333	45,968	45,870	49,503	51,268	43,728	96,438
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	56,883	54,572	33,937	50,704	50,528	46,224	54,333	45,968	45,870	49,503	51,268	43,728	96,438
net assets	1,033,863	951,090	816,193	744,359	621,197	585,465	518,305	408,248	380,428	311,812	232,059	159,747	91,474
total shareholders funds	1,033,863	951,090	816,193	744,359	621,197	585,465	518,305	408,248	380,428	311,812	232,059	159,747	91,474

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	102,189	166,540	88,684	152,052	44,114	82,914	137,571	33,947	85,092	102,125	94,063	91,451	126,543
Depreciation	0	0	0	0	0	0	0	0	2,028	330	490	182	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-19,416	-31,643	-16,850	-28,890	-8,382	-15,754	-27,514	-6,980	-18,240	-23,822	-22,835	-23,988	-35,534
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	85,397	155,360	55,450	122,740	40,313	59,464	119,039	410,162	5,496	10,372	986	-16,343	41,675
Creditors	2,311	20,635	-16,767	176	4,304	-8,109	8,365	98	-3,633	-1,765	7,540	-52,710	96,438
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-313	172	-383	598	-277	-413	-617	-383,097	59,751	66,496	78,272	31,278	145,772
Investing Activities
capital expenditure	313	-172	383	-598	277	413	617	920	-4,150	0	-1,116	-552	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	313	-172	383	-598	277	413	617	920	-4,150	0	-1,116	-552	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	100
interest	0	0	0	0	0	0	0	953	1,763	1,450	1,084	810	366
cash flow from financing	0	0	0	0	0	0	0	853	1,763	1,450	1,084	810	466
cash and cash equivalents
cash	0	0	0	0	0	0	0	-381,324	57,365	67,946	78,240	31,536	146,237
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-381,324	57,365	67,946	78,240	31,536	146,237

P&L

March 2023

turnover

2.2m

+15%

operating profit

102.2k

gross margin

19%

-5.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

+0.09%

total assets

1.1m

+0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

newham gp co-operative ltd.

vista diagnostics limited

smart medical clinics limited

dmm health ltd.

a.j. lees medical limited

company number

07156321

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

February 2010

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

1st floor healthaid house, marlborough hill, harrow, middlesex, HA1 1UD

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to julian flynn ortho ltd.

julian flynn ortho ltd Company Information

julian flynn ortho ltd Estimated Valuation

julian flynn ortho ltd Estimated Valuation

julian flynn ortho ltd Estimated Valuation

Julian Flynn Ortho Ltd AI Business Plan

Julian Flynn Ortho Ltd Overview

Julian Flynn Ortho Ltd Health Check

julian flynn ortho ltd Credit Report and Business Information

Julian Flynn Ortho Ltd Competitor Analysis

julian flynn ortho ltd Ownership

julian flynn ortho ltd directors

JULIAN FLYNN ORTHO LTD financials

julian flynn ortho ltd company details

julian flynn ortho ltd Charges & Mortgages

julian flynn ortho ltd Companies House Filings - See Documents