Abc Gone Ltd

POWER SEARCH PRICING

SOLUTIONS

abc gone ltd Company Information

Live

EstablishedSmallRapid

Company Number

07156721

Website

www.abcgone.com

Registered Address

33 station road station road, harold wood, romford, RM3 0BS

Industry

Real estate agencies

Telephone

02085530645

Next Accounts Due

December 2024

Group Structure

View All

Directors

Pankaj Chhabra4 Years

Shareholders

blue horn holdings ltd 100%

abc gone ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of ABC GONE LTD at £1.5m based on a Turnover of £777.1k and 1.89x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Abc Gone Ltd is a live company located in romford, RM3 0BS with a Companies House number of 07156721. It operates in the real estate agencies sector, SIC Code 68310. Founded in February 2010, it's largest shareholder is blue horn holdings ltd with a 100% stake. Abc Gone Ltd is a established, small sized company, Pomanda has estimated its turnover at £777.1k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Abc Gone Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

3 Weak

Size

annual sales of £777.1k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 661%, show it is growing at a faster rate (5.1%)

EXPORT

Abc Gone Ltd's latest turnover from March 2023 is estimated at £777.1 thousand and the company has net assets of £451.5 thousand. According to their latest financial statements, Abc Gone Ltd has 11 employees and maintains cash reserves of £177.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011
Turnover	777,059	477,788	374,894	1,765	3,980	13,636	8,264	2,282	130,651	6,815	2,335	9,677	8,862
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	134,796	63,805	48,529	299	627	1,659	839	269	14,897	991	365	1,458	1,338
Gross Profit	642,263	413,983	326,364	1,466	3,353	11,976	7,425	2,013	115,754	5,824	1,970	8,219	7,524
Admin Expenses	726,936	238,518	172,388	-197,430	111,529	-13,896	-153,818	-54,804	109,423	-5,902	2,018	8,066	3,660
Operating Profit	-84,673	175,465	153,976	198,896	-108,176	25,872	161,243	56,817	6,331	11,726	-48	153	3,864
Interest Payable	3,912	3,142	1,529	0	0	0	0	0	0	0	0	0	0
Interest Receivable	6,639	889	173	1,455	1,618	1,177	295	155	59	46	44	60	27
Pre-Tax Profit	-81,945	173,212	152,620	200,351	-106,558	27,049	161,539	56,973	6,390	11,771	-4	214	3,892
Tax	0	-32,910	-28,998	-38,067	0	-5,139	-32,308	-11,394	-1,342	-2,707	0	-56	-1,090
Profit After Tax	-81,945	140,302	123,622	162,284	-106,558	21,910	129,231	45,578	5,048	9,064	-4	158	2,802
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-81,945	140,302	123,622	162,284	-106,558	21,910	129,231	45,578	5,048	9,064	-4	158	2,802
Employee Costs	411,996	281,104	211,263	37,203	39,550	35,024	37,504	36,890	77,323	37,062	33,132	31,094	36,319
Number Of Employees	11	7	6	1	1	1	1	1	2	1	1	1	1
EBITDA*	-78,492	182,354	170,916	216,126	-89,901	41,979	175,232	63,608	8,649	13,398	710	764	4,524

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011
Tangible Assets	54,802	60,983	66,924	68,926	73,097	64,424	55,959	27,165	9,272	6,689	1,955	2,444	2,540
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	54,802	60,983	66,924	68,926	73,097	64,424	55,959	27,165	9,272	6,689	1,955	2,444	2,540
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	11,055	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	388,225	503,917	580,125	15,869	5,881	10,909	9,600	0	0	0	0	0	0
Cash	177,940	134,499	102,536	243,080	144,806	286,594	184,381	51,982	10,156	13,557	4,680	13,111	10,984
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	566,165	638,416	682,661	258,949	150,687	297,503	193,981	51,982	21,211	13,557	4,680	13,111	10,984
total assets	620,967	699,399	749,585	327,875	223,784	361,927	249,940	79,147	30,483	20,246	6,635	15,555	13,524
Bank overdraft	0	0	144	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	42,277	60,777	19,667	1,667	4,677	21,491	18,400	4,583	13,405	8,216	3,669	12,585	10,712
Group/Directors Accounts	0	0	0	13,226	0	0	2,594	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	93,811	62,224	286,629	43,459	111,868	126,639	37,059	11,908	0	0	0	0	0
total current liabilities	136,088	123,001	306,440	58,352	116,545	148,130	58,053	16,491	13,405	8,216	3,669	12,585	10,712
loans	33,377	42,951	50,000	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	33,377	42,951	50,000	0	0	0	0	0	0	0	0	0	0
total liabilities	169,465	165,952	356,440	58,352	116,545	148,130	58,053	16,491	13,405	8,216	3,669	12,585	10,712
net assets	451,502	533,447	393,145	269,523	107,239	213,797	191,887	62,656	17,078	12,030	2,966	2,970	2,812
total shareholders funds	451,502	533,447	393,145	269,523	107,239	213,797	191,887	62,656	17,078	12,030	2,966	2,970	2,812

	Mar 2023	Mar 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011
Operating Activities
Operating Profit	-84,673	175,465	153,976	198,896	-108,176	25,872	161,243	56,817	6,331	11,726	-48	153	3,864
Depreciation	6,181	6,889	16,940	17,230	18,275	16,107	13,989	6,791	2,318	1,672	758	611	660
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-32,910	-28,998	-38,067	0	-5,139	-32,308	-11,394	-1,342	-2,707	0	-56	-1,090
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-115,692	-76,208	564,256	9,988	-5,028	1,309	9,600	-11,055	11,055	0	0	0	0
Creditors	-18,500	41,110	18,000	-3,010	-16,814	3,091	13,817	-8,822	5,189	4,547	-8,916	1,873	10,712
Accruals and Deferred Income	31,587	-224,405	243,170	-68,409	-14,771	89,580	25,151	11,908	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	50,287	42,357	-161,168	96,652	-116,458	128,202	172,292	66,355	1,441	15,238	-8,206	2,581	14,146
Investing Activities
capital expenditure	0	-948	-14,938	-13,059	-26,948	-24,572	-42,783	-24,684	-4,901	-6,406	-269	-515	-3,200
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-948	-14,938	-13,059	-26,948	-24,572	-42,783	-24,684	-4,901	-6,406	-269	-515	-3,200
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-13,226	13,226	0	-2,594	2,594	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,574	-7,049	50,000	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	10
interest	2,727	-2,253	-1,356	1,455	1,618	1,177	295	155	59	46	44	60	27
cash flow from financing	-6,847	-9,302	35,418	14,681	1,618	-1,417	2,889	155	59	46	44	60	37
cash and cash equivalents
cash	43,441	31,963	-140,544	98,274	-141,788	102,213	132,399	41,826	-3,401	8,877	-8,431	2,127	10,984
overdraft	0	-144	144	0	0	0	0	0	0	0	0	0	0
change in cash	43,441	32,107	-140,688	98,274	-141,788	102,213	132,399	41,826	-3,401	8,877	-8,431	2,127	10,984

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for abc gone ltd. Get real-time insights into abc gone ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for abc gone ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in RM3 area or any other competitors across 12 key performance metrics.

ABC GONE LTD group structure

Abc Gone Ltd has no subsidiary companies.

Ultimate parent company

BLUE HORN HOLDINGS LTD

14085413

1 parent

ABC GONE LTD

07156721

ABC GONE LTD Shareholders

blue horn holdings ltd

100%

Abc Gone Ltd currently has 1 director, Mr Pankaj Chhabra serving since Jul 2020.

officer	country	age	start	end	role
Mr Pankaj Chhabra	United Kingdom	45 years	Jul 2020	-	Director

P&L

March 2023

turnover

777.1k

+63%

operating profit

-84.7k

gross margin

82.7%

-4.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

451.5k

-0.15%

total assets

621k

-0.11%

cash

177.9k

+0.32%

net assets

Total assets minus all liabilities

Similar Companies

oliver jacobs ltd

wood green & london estate agents ltd

2.5

purple key ltd

1.5

shuttleworth real estate ltd

london quarter limited

1.5

company number

07156721

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

February 2010

ultimate parent company

BLUE HORN HOLDINGS LTD

previous names

N/A

address

33 station road station road, harold wood, romford, RM3 0BS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to abc gone ltd.

abc gone ltd Company Information

abc gone ltd Estimated Valuation

abc gone ltd Estimated Valuation

abc gone ltd Estimated Valuation

Abc Gone Ltd Overview

Abc Gone Ltd Health Check

ABC GONE LTD financials

abc gone ltd Credit Report and Business Information

Abc Gone Ltd Competitor Analysis

abc gone ltd Ownership

abc gone ltd directors

abc gone ltd company details

abc gone ltd Charges & Mortgages

abc gone ltd Companies House Filings - See Documents