mahb capital limited

4

mahb capital limited Company Information

Share MAHB CAPITAL LIMITED
Live 
EstablishedMicroDeclining

Company Number

07157095

Website

-

Registered Address

norfolk tower floor 10, 48-52 surrey street, norwich, norfolk, NR1 3PA

Industry

Public houses and bars

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Directors

Matthew Bartram0 Years

Shareholders

anthony donald hunt 33.3%

matthew bartram 33.3%

View All

mahb capital limited Estimated Valuation

£842.5k

Pomanda estimates the enterprise value of MAHB CAPITAL LIMITED at £842.5k based on a Turnover of £450.8k and 1.87x industry multiple (adjusted for size and gross margin).

mahb capital limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of MAHB CAPITAL LIMITED at £2.4m based on an EBITDA of £426.9k and a 5.68x industry multiple (adjusted for size and gross margin).

mahb capital limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of MAHB CAPITAL LIMITED at £6.6m based on Net Assets of £3.8m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mahb Capital Limited Overview

Mahb Capital Limited is a live company located in norwich, NR1 3PA with a Companies House number of 07157095. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2010, it's largest shareholder is anthony donald hunt with a 33.3% stake. Mahb Capital Limited is a established, micro sized company, Pomanda has estimated its turnover at £450.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mahb Capital Limited Health Check

Pomanda's financial health check has awarded Mahb Capital Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £450.8k, make it smaller than the average company (£619.4k)

£450.8k - Mahb Capital Limited

£619.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (1.1%)

-37% - Mahb Capital Limited

1.1% - Industry AVG

production

Production

with a gross margin of 64.5%, this company has a comparable cost of product (64.5%)

64.5% - Mahb Capital Limited

64.5% - Industry AVG

profitability

Profitability

an operating margin of 90.5% make it more profitable than the average company (20.7%)

90.5% - Mahb Capital Limited

20.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (7)

4 - Mahb Capital Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.5k, the company has an equivalent pay structure (£22.5k)

£22.5k - Mahb Capital Limited

£22.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.7k, this is equally as efficient (£110k)

£112.7k - Mahb Capital Limited

£110k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is near the average (22 days)

20 days - Mahb Capital Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 282 days, this is slower than average (44 days)

282 days - Mahb Capital Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1123 days, this is more than average (37 days)

1123 days - Mahb Capital Limited

37 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (16 weeks)

1 weeks - Mahb Capital Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.6%, this is a lower level of debt than the average (74.7%)

62.6% - Mahb Capital Limited

74.7% - Industry AVG

MAHB CAPITAL LIMITED financials

EXPORTms excel logo

Mahb Capital Limited's latest turnover from February 2023 is estimated at £450.8 thousand and the company has net assets of £3.8 million. According to their latest financial statements, Mahb Capital Limited has 4 employees and maintains cash reserves of £48.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Turnover450,7931,005,8751,017,0451,767,1551,322,086602,372577,8761,005,3692,550,2402,536,6074,248,6477,881,50517,528,367
Other Income Or Grants0000000000000
Cost Of Sales159,932349,295356,754629,359475,032213,279199,362373,3321,005,8941,002,5661,705,1893,137,8866,934,995
Gross Profit290,861656,580660,2911,137,796847,055389,093378,514632,0361,544,3461,534,0412,543,4584,743,61910,593,371
Admin Expenses-117,176311,390521,2951,062,176764,786337,890631,243-121,0731,164,4931,415,7872,557,6196,893,3617,905,040
Operating Profit408,037345,190138,99675,62082,26951,203-252,729753,109379,853118,254-14,161-2,149,7422,688,331
Interest Payable410,464276,600268,274180,33761,70754,26549,502104,843155,19898,60841,52921,4350
Interest Receivable2,8232802231,6123317121211110
Pre-Tax Profit39668,869-129,055-103,10520,595-3,046-302,230648,288224,67619,647-55,689-2,171,1762,688,331
Tax-75-13,08500-3,91300-129,657-47,182-4,51900-752,733
Profit After Tax32155,784-129,055-103,10516,682-3,046-302,230518,630177,49415,128-55,689-2,171,1761,935,598
Dividends Paid0000000000000
Retained Profit32155,784-129,055-103,10516,682-3,046-302,230518,630177,49415,128-55,689-2,171,1761,935,598
Employee Costs90,092108,660259,999380,754405,443223,076119,313161,861680,622688,5171,083,4152,045,4654,232,064
Number Of Employees451318191168343558114241
EBITDA*426,918381,023187,683134,050151,861107,885-202,164800,621427,329160,54621,266-2,122,3782,734,206

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Tangible Assets30,03448,915517,440565,499616,616655,313209,939229,9686,145,1134,421,4943,613,1152,798,0342,617,037
Intangible Assets0000000000000
Investments & Other6,979,7226,932,9706,932,9706,932,9706,127,4075,352,7145,291,2145,187,93400000
Debtors (Due After 1 year)1,424,3251,423,7251,423,0351,420,03500000000247,194
Total Fixed Assets8,434,0818,405,6108,873,4458,918,5046,744,0236,008,0275,501,1535,417,9026,145,1134,421,4943,613,1152,798,0342,864,231
Stock & work in progress492,493492,493496,027494,375451,060425,917385,071240,2281,315,9721,126,303000
Trade Debtors25,550124,96180,365135,03878,70823,76326,98062,38583,201107,543239,220476,9941,061,236
Group Debtors0000000000000
Misc Debtors1,125,5901,112,010775,831406,17148,24822,98030,348576,869004,32800
Cash48,14493,01218,787427,6612,3296,4951983708,1022371832088
misc current assets0000000000000
total current assets1,691,7771,822,4761,371,0101,463,245580,345479,155442,597879,8521,407,2751,234,083243,731477,2021,061,244
total assets10,125,85810,228,08610,244,45510,381,7497,324,3686,487,1825,943,7506,297,7547,552,3885,655,5773,856,8463,275,2363,925,475
Bank overdraft161,964154,562146,935138,158132,220126,21299,759198,90800000
Bank loan0000000000000
Trade Creditors 123,98972,995115,10877,750152,722120,490199,908175,3961,052,522763,429788,182742,5071,227,734
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities988,433989,645872,133777,1921,408,9081,243,943854,552785,84000000
total current liabilities1,274,3861,217,2021,134,176993,1001,693,8501,490,6451,154,2191,160,1441,052,522763,429788,182742,5071,227,734
loans3,865,3974,027,3614,181,9244,328,859744,096825,841617,891667,5022,359,5262,415,806618,289659,5390
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities00000000204,769192,445181,606173,167870,000
provisions1,195,7601,193,529934,670937,050881,752759,079756,977800,53400000
total long term liabilities5,061,1575,220,8905,116,5945,265,9091,625,8481,584,9201,374,8681,468,0362,564,2952,608,251799,895832,706870,000
total liabilities6,335,5436,438,0926,250,7706,259,0093,319,6983,075,5652,529,0872,628,1803,616,8173,371,6801,588,0771,575,2132,097,734
net assets3,790,3153,789,9943,993,6854,122,7404,004,6703,411,6173,414,6633,669,5743,935,5712,283,8972,268,7691,700,0231,827,741
total shareholders funds3,790,3153,789,9943,993,6854,122,7404,004,6703,411,6173,414,6633,669,5743,935,5712,283,8972,268,7691,700,0231,827,741
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Operating Activities
Operating Profit408,037345,190138,99675,62082,26951,203-252,729753,109379,853118,254-14,161-2,149,7422,688,331
Depreciation18,88135,83348,68758,43069,59256,68250,56547,51247,47642,29235,42727,36445,875
Amortisation0000000000000
Tax-75-13,08500-3,91300-129,657-47,182-4,51900-752,733
Stock0-3,5341,65243,31525,14340,846144,843-1,075,744189,6691,126,303000
Debtors-85,231381,465317,9871,834,28880,213-10,585-581,926556,053-24,342-136,005-233,446-831,4361,308,430
Creditors50,994-42,11337,358-74,97232,232-79,41824,512-877,126289,093-24,75345,675-485,2271,227,734
Accruals and Deferred Income-1,212117,51294,941-631,716164,965389,39168,712785,84000000
Deferred Taxes & Provisions2,231258,859-2,38055,298122,6732,102-43,557800,53400000
Cash flow from operations564,087324,265-2,037-2,394,943362,462389,699284,5861,899,903503,913-859,024300,387-1,776,1691,900,777
Investing Activities
capital expenditure0432,692-628-7,313-30,895-502,056-30,5365,867,633-1,771,095-850,671-850,508-208,361-2,662,912
Change in Investments46,75200805,563774,69361,500103,2805,187,93400000
cash flow from investments-46,752432,692-628-812,876-805,588-563,556-133,816679,699-1,771,095-850,671-850,508-208,361-2,662,912
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans-161,964-154,563-146,9353,584,763-81,745207,950-49,611-1,692,024-56,2801,797,517-41,250659,5390
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000-204,76912,32410,8398,439-696,833870,000
share issue0-259,4750221,175576,371047,319-784,6271,474,1800624,4352,043,458-107,857
interest-407,641-276,320-268,051-178,725-61,674-54,248-49,501-104,822-155,177-98,607-41,528-21,4340
cash flow from financing-569,605-690,358-414,9863,627,213432,952153,702-51,793-2,786,2421,275,0471,709,749550,0961,984,730762,143
cash and cash equivalents
cash-44,86874,225-408,874425,332-4,1666,297-172-7,7327,86554-252008
overdraft7,4027,6278,7775,9386,00826,453-99,149198,90800000
change in cash-52,27066,598-417,651419,394-10,174-20,15698,977-206,6407,86554-252008

mahb capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mahb capital limited. Get real-time insights into mahb capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mahb Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mahb capital limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NR1 area or any other competitors across 12 key performance metrics.

mahb capital limited Ownership

MAHB CAPITAL LIMITED group structure

Mahb Capital Limited has no subsidiary companies.

Ultimate parent company

MAHB CAPITAL LIMITED

07157095

MAHB CAPITAL LIMITED Shareholders

anthony donald hunt 33.33%
matthew bartram 33.33%
john edward maynard 33.33%

mahb capital limited directors

Mahb Capital Limited currently has 1 director, Mr Matthew Bartram serving since Jul 2024.

officercountryagestartendrole
Mr Matthew BartramEngland57 years Jul 2024- Director

P&L

February 2023

turnover

450.8k

-55%

operating profit

408k

0%

gross margin

64.6%

-1.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

3.8m

0%

total assets

10.1m

-0.01%

cash

48.1k

-0.48%

net assets

Total assets minus all liabilities

mahb capital limited company details

company number

07157095

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2023

previous names

N/A

accountant

LEES

auditor

-

address

norfolk tower floor 10, 48-52 surrey street, norwich, norfolk, NR1 3PA

Bank

-

Legal Advisor

-

mahb capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to mahb capital limited. Currently there are 2 open charges and 5 have been satisfied in the past.

charges

mahb capital limited Companies House Filings - See Documents

datedescriptionview/download