kosmas enterprises ltd

Live EstablishedMicroHealthy

kosmas enterprises ltd Company Information

Share KOSMAS ENTERPRISES LTD

Company Number

07157577

Shareholders

michael kosmas

house of kosmas trust

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

86-90 paul street, london, county (optional), EC2A 4NE

kosmas enterprises ltd Estimated Valuation

£41k

Pomanda estimates the enterprise value of KOSMAS ENTERPRISES LTD at £41k based on a Turnover of £84.2k and 0.49x industry multiple (adjusted for size and gross margin).

kosmas enterprises ltd Estimated Valuation

£869.6k

Pomanda estimates the enterprise value of KOSMAS ENTERPRISES LTD at £869.6k based on an EBITDA of £207.1k and a 4.2x industry multiple (adjusted for size and gross margin).

kosmas enterprises ltd Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of KOSMAS ENTERPRISES LTD at £2.7m based on Net Assets of £1m and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kosmas Enterprises Ltd Overview

Kosmas Enterprises Ltd is a live company located in county (optional), EC2A 4NE with a Companies House number of 07157577. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2010, it's largest shareholder is michael kosmas with a 55.5% stake. Kosmas Enterprises Ltd is a established, micro sized company, Pomanda has estimated its turnover at £84.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kosmas Enterprises Ltd Health Check

Pomanda's financial health check has awarded Kosmas Enterprises Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £84.2k, make it smaller than the average company (£421.3k)

£84.2k - Kosmas Enterprises Ltd

£421.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (10.1%)

14% - Kosmas Enterprises Ltd

10.1% - Industry AVG

production

Production

with a gross margin of 59.9%, this company has a comparable cost of product (59.9%)

59.9% - Kosmas Enterprises Ltd

59.9% - Industry AVG

profitability

Profitability

an operating margin of 245.9% make it more profitable than the average company (8.2%)

245.9% - Kosmas Enterprises Ltd

8.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Kosmas Enterprises Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)

£50.1k - Kosmas Enterprises Ltd

£50.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.2k, this is less efficient (£121k)

£84.2k - Kosmas Enterprises Ltd

£121k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is earlier than average (64 days)

50 days - Kosmas Enterprises Ltd

64 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kosmas Enterprises Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kosmas Enterprises Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)

0 weeks - Kosmas Enterprises Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.6%, this is a lower level of debt than the average (53.7%)

16.6% - Kosmas Enterprises Ltd

53.7% - Industry AVG

KOSMAS ENTERPRISES LTD financials

EXPORTms excel logo

Kosmas Enterprises Ltd's latest turnover from February 2024 is estimated at £84.2 thousand and the company has net assets of £1 million. According to their latest financial statements, Kosmas Enterprises Ltd has 1 employee and maintains cash reserves of £681 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Turnover84,19680,18675,90256,191114,954125,571115,774
Other Income Or Grants
Cost Of Sales33,77232,90129,16220,38842,13440,84837,147
Gross Profit50,42447,28446,74035,80372,82084,72378,627
Admin Expenses-156,577-226,889-84,746-545,40763,33077,481-31,930
Operating Profit207,001274,173131,486581,2109,4907,242110,557
Interest Payable5,0574,7843,2061,525205205
Interest Receivable20301435167137
Pre-Tax Profit201,964269,690128,323579,6909,4527,174110,557
Tax-50,491-51,241-24,381-110,141-1,796-1,363-21,006
Profit After Tax151,473218,449103,942469,5497,6565,81189,551
Dividends Paid
Retained Profit151,473218,449103,942469,5497,6565,81189,551
Employee Costs50,14347,67547,21943,00445,91452,40147,362
Number Of Employees1111111
EBITDA*207,072274,271131,613581,38011,5047,242110,557

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Tangible Assets216287385512642307109,241
Intangible Assets
Investments & Other788,635626,635440,060440,0605,700108,831
Debtors (Due After 1 year)
Total Fixed Assets788,851626,922440,445440,5726,342109,138109,241
Stock & work in progress
Trade Debtors11,54311,54311,3525,89019,955
Group Debtors77,84683,74046,85569,793
Misc Debtors377,235280,557268,815264,061138,577
Cash6819114,9562,3858,05136,592
misc current assets500
total current assets467,305375,931341,978272,336216,42137,09220,455
total assets1,256,1561,002,853782,423712,908222,763146,230129,696
Bank overdraft6,081
Bank loan10,10810,10810,1088,333
Trade Creditors 40,145
Group/Directors Accounts130,32938,1516,47259,507
other short term finances
hp & lease commitments
other current liabilities35,53121,70849,80429,834118,745
total current liabilities175,96869,96766,38497,674118,74549,86840,145
loans32,75736,92838,53041,667
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities32,75736,92838,53041,667
total liabilities208,725106,895104,914139,341118,74549,86840,145
net assets1,047,431895,958677,509573,567104,01896,36289,551
total shareholders funds1,047,431895,958677,509573,567104,01896,36289,551
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Operating Activities
Operating Profit207,001274,173131,486581,2109,4907,242110,557
Depreciation71981271702,014
Amortisation
Tax-50,491-51,241-24,381-110,141-1,796-1,363-21,006
Stock
Debtors90,78448,81857,07161,581171,77716,63819,955
Creditors-40,14540,145
Accruals and Deferred Income13,823-28,09619,970-88,911118,745
Deferred Taxes & Provisions
Cash flow from operations79,620146,11670,131320,747-43,324-50,904109,741
Investing Activities
capital expenditure-40-2,349108,934-109,241
Change in Investments162,000186,575434,360-103,131108,831
cash flow from investments-162,000-186,575-434,400100,782103-109,241
Financing Activities
Bank loans1,7758,333
Group/Directors Accounts92,17831,679-53,03559,507
Other Short Term Loans
Long term loans-4,171-1,602-3,13741,667
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest-5,037-4,483-3,163-1,520-38-68
cash flow from financing82,97025,594-57,560107,987-38932
cash and cash equivalents
cash590-14,86512,571-5,666-28,54136,592
overdraft-6,0816,081
change in cash590-14,86512,571-5,666-22,46030,511

kosmas enterprises ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kosmas enterprises ltd. Get real-time insights into kosmas enterprises ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kosmas Enterprises Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kosmas enterprises ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

kosmas enterprises ltd Ownership

KOSMAS ENTERPRISES LTD group structure

Kosmas Enterprises Ltd has 4 subsidiary companies.

KOSMAS ENTERPRISES LTD Shareholders

michael kosmas 55.53%
house of kosmas trust 44.47%

kosmas enterprises ltd directors

Kosmas Enterprises Ltd currently has 1 director, Mr Michael Kosmas serving since Feb 2010.

officercountryagestartendrole
Mr Michael KosmasEngland38 years Feb 2010- Director

P&L

February 2024

turnover

84.2k

+5%

operating profit

207k

0%

gross margin

59.9%

+1.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1m

+0.17%

total assets

1.3m

+0.25%

cash

681

+6.48%

net assets

Total assets minus all liabilities

kosmas enterprises ltd company details

company number

07157577

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

mk global enterprises limited (March 2017)

accountant

TC GROUP BUSINESS ADVISORS

auditor

-

address

86-90 paul street, london, county (optional), EC2A 4NE

Bank

-

Legal Advisor

-

kosmas enterprises ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kosmas enterprises ltd.

kosmas enterprises ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KOSMAS ENTERPRISES LTD. This can take several minutes, an email will notify you when this has completed.

kosmas enterprises ltd Companies House Filings - See Documents

datedescriptionview/download