g and j productions limited
g and j productions limited Company Information
Company Number
07158964
Website
take7productions.comRegistered Address
holly suite, westgate house, westgate avenue, bolton, BL1 4RF
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
November 2025
Group Structure
View All
Shareholders
james raymond edgington 50%
graham robert edgington 50%
g and j productions limited Estimated Valuation
Pomanda estimates the enterprise value of G AND J PRODUCTIONS LIMITED at £2k based on a Turnover of £3.7k and 0.54x industry multiple (adjusted for size and gross margin).
g and j productions limited Estimated Valuation
Pomanda estimates the enterprise value of G AND J PRODUCTIONS LIMITED at £38.1k based on an EBITDA of £9k and a 4.25x industry multiple (adjusted for size and gross margin).
g and j productions limited Estimated Valuation
Pomanda estimates the enterprise value of G AND J PRODUCTIONS LIMITED at £0 based on Net Assets of £-83.2k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
G And J Productions Limited Overview
G And J Productions Limited is a live company located in bolton, BL1 4RF with a Companies House number of 07158964. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2010, it's largest shareholder is james raymond edgington with a 50% stake. G And J Productions Limited is a established, micro sized company, Pomanda has estimated its turnover at £3.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
G And J Productions Limited Health Check
Pomanda's financial health check has awarded G And J Productions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £3.7k, make it smaller than the average company (£2.9m)
- G And J Productions Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 82%, show it is growing at a faster rate (7.3%)
- G And J Productions Limited
7.3% - Industry AVG
Production
with a gross margin of 36.2%, this company has a comparable cost of product (36.2%)
- G And J Productions Limited
36.2% - Industry AVG
Profitability
an operating margin of 239% make it more profitable than the average company (5.7%)
- G And J Productions Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
- G And J Productions Limited
19 - Industry AVG
Pay Structure
on an average salary of £43.9k, the company has an equivalent pay structure (£43.9k)
- G And J Productions Limited
£43.9k - Industry AVG
Efficiency
resulting in sales per employee of £3.7k, this is less efficient (£133.5k)
- G And J Productions Limited
£133.5k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (35 days)
- G And J Productions Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (33 days)
- G And J Productions Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- G And J Productions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (30 weeks)
0 weeks - G And J Productions Limited
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3364.6%, this is a higher level of debt than the average (58.5%)
3364.6% - G And J Productions Limited
58.5% - Industry AVG
G AND J PRODUCTIONS LIMITED financials
G And J Productions Limited's latest turnover from February 2024 is estimated at £3.7 thousand and the company has net assets of -£83.2 thousand. According to their latest financial statements, we estimate that G And J Productions Limited has 1 employee and maintains cash reserves of £1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 920 | 1,081 | 1,273 | 1,498 | 1,762 | 2,073 | 2,438 | 2,868 | 3,374 | 3,969 | 4,669 | 4,942 | 3,396 | 3,995 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 920 | 1,081 | 1,273 | 1,498 | 1,762 | 2,073 | 2,438 | 2,868 | 3,374 | 3,969 | 4,669 | 4,942 | 3,396 | 3,995 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 619 | 0 | 67 | 67 | 0 | 0 | 0 | 709 | 459 | 209 | 1,893 | 150 | 100 | 500 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,008 | 501 | 871 | 433 | 3,191 | 2,597 | 1,599 | 2,245 | 404 | 810 | 726 | 1,208 | 520 | 519 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,627 | 501 | 938 | 500 | 3,191 | 2,597 | 1,599 | 2,954 | 863 | 1,019 | 2,619 | 1,358 | 620 | 1,019 |
| total assets | 2,547 | 1,582 | 2,211 | 1,998 | 4,953 | 4,670 | 4,037 | 5,822 | 4,237 | 4,988 | 7,288 | 6,300 | 4,016 | 5,014 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,112 | 48,358 | 0 | 19,752 | 10,560 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 69,911 | 73,165 | 72,883 | 83,061 | 83,986 | 78,538 | 75,999 | 70,801 | 66,041 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 69,912 | 73,165 | 72,883 | 83,061 | 83,986 | 78,538 | 75,999 | 70,801 | 66,041 | 61,112 | 48,358 | 0 | 19,752 | 10,560 |
| loans | 15,785 | 16,859 | 18,419 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,343 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 15,785 | 16,859 | 18,419 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,343 | 0 | 0 |
| total liabilities | 85,697 | 90,024 | 91,302 | 103,061 | 83,986 | 78,538 | 75,999 | 70,801 | 66,041 | 61,112 | 48,358 | 35,343 | 19,752 | 10,560 |
| net assets | -83,150 | -88,442 | -89,091 | -101,063 | -79,033 | -73,868 | -71,962 | -64,979 | -61,804 | -56,124 | -41,070 | -29,043 | -15,736 | -5,546 |
| total shareholders funds | -83,150 | -88,442 | -89,091 | -101,063 | -79,033 | -73,868 | -71,962 | -64,979 | -61,804 | -56,124 | -41,070 | -29,043 | -15,736 | -5,546 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 161 | 192 | 225 | 264 | 311 | 365 | 430 | 506 | 595 | 700 | 823 | 873 | 599 | 705 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 619 | -67 | 0 | 67 | 0 | 0 | -709 | 250 | 250 | -1,684 | 1,743 | 50 | -400 | 500 |
| Creditors | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61,112 | 12,754 | 48,358 | -19,752 | 9,192 | 10,560 |
| Accruals and Deferred Income | -3,254 | 282 | -10,178 | -925 | 5,448 | 2,539 | 5,198 | 4,760 | 66,041 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -1,074 | -1,560 | -1,581 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35,343 | 35,343 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 507 | -370 | 438 | -2,758 | 594 | 998 | -646 | 1,841 | -406 | 84 | -482 | 688 | 1 | 519 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 507 | -370 | 438 | -2,758 | 594 | 998 | -646 | 1,841 | -406 | 84 | -482 | 688 | 1 | 519 |
g and j productions limited Credit Report and Business Information
G And J Productions Limited Competitor Analysis
Perform a competitor analysis for g and j productions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BL1 area or any other competitors across 12 key performance metrics.
g and j productions limited Ownership
G AND J PRODUCTIONS LIMITED group structure
G And J Productions Limited has no subsidiary companies.
Ultimate parent company
G AND J PRODUCTIONS LIMITED
07158964
g and j productions limited directors
G And J Productions Limited currently has 2 directors. The longest serving directors include Mr Graham Edgington (Feb 2010) and Mr James Edgington (Feb 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graham Edgington | England | 68 years | Feb 2010 | - | Director |
| Mr James Edgington | United Kingdom | 41 years | Feb 2010 | - | Director |
P&L
February 2024turnover
3.7k
0%
operating profit
8.8k
0%
gross margin
36.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-83.2k
-0.06%
total assets
2.5k
+0.61%
cash
1k
+1.01%
net assets
Total assets minus all liabilities
g and j productions limited company details
company number
07158964
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2010
age
14
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
February 2024
address
holly suite, westgate house, westgate avenue, bolton, BL1 4RF
accountant
-
auditor
-
g and j productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to g and j productions limited.
g and j productions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
