crown sales & property management services limited

Live EstablishedMicroHigh

crown sales & property management services limited Company Information

Share CROWN SALES & PROPERTY MANAGEMENT SERVICES LIMITED

Company Number

07159527

Shareholders

shabbir merali

Group Structure

View All

Industry

Real estate agencies

 +2

Registered Address

29a stratford office village, walker avenue, milton keynes, buckinghamshire, MK12 5TW

crown sales & property management services limited Estimated Valuation

£305.3k

Pomanda estimates the enterprise value of CROWN SALES & PROPERTY MANAGEMENT SERVICES LIMITED at £305.3k based on a Turnover of £125.7k and 2.43x industry multiple (adjusted for size and gross margin).

crown sales & property management services limited Estimated Valuation

£25.6k

Pomanda estimates the enterprise value of CROWN SALES & PROPERTY MANAGEMENT SERVICES LIMITED at £25.6k based on an EBITDA of £4.1k and a 6.29x industry multiple (adjusted for size and gross margin).

crown sales & property management services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CROWN SALES & PROPERTY MANAGEMENT SERVICES LIMITED at £0 based on Net Assets of £-6k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crown Sales & Property Management Services Limited Overview

Crown Sales & Property Management Services Limited is a live company located in milton keynes, MK12 5TW with a Companies House number of 07159527. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2010, it's largest shareholder is shabbir merali with a 100% stake. Crown Sales & Property Management Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £125.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crown Sales & Property Management Services Limited Health Check

Pomanda's financial health check has awarded Crown Sales & Property Management Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £125.7k, make it smaller than the average company (£570.1k)

£125.7k - Crown Sales & Property Management Services Limited

£570.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (5.2%)

26% - Crown Sales & Property Management Services Limited

5.2% - Industry AVG

production

Production

with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)

70.3% - Crown Sales & Property Management Services Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (13.1%)

2.6% - Crown Sales & Property Management Services Limited

13.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Crown Sales & Property Management Services Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)

£39.4k - Crown Sales & Property Management Services Limited

£39.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.7k, this is equally as efficient (£125.7k)

£125.7k - Crown Sales & Property Management Services Limited

£125.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Crown Sales & Property Management Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Crown Sales & Property Management Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crown Sales & Property Management Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (28 weeks)

62 weeks - Crown Sales & Property Management Services Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.2%, this is a higher level of debt than the average (59.3%)

108.2% - Crown Sales & Property Management Services Limited

59.3% - Industry AVG

CROWN SALES & PROPERTY MANAGEMENT SERVICES LIMITED financials

EXPORTms excel logo

Crown Sales & Property Management Services Limited's latest turnover from March 2024 is estimated at £125.7 thousand and the company has net assets of -£6 thousand. According to their latest financial statements, Crown Sales & Property Management Services Limited has 1 employee and maintains cash reserves of £71.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover125,715124,395121,78962,52766,09660,14729,735288,392485,184210,235101,7304,2076,833
Other Income Or Grants
Cost Of Sales37,29232,91331,32515,29614,90313,3206,75092,344165,85377,55437,3931,5352,505
Gross Profit88,42391,48290,46547,23151,19346,82822,985196,048319,330132,68164,3372,6724,328
Admin Expenses85,22286,56583,33345,46357,46559,53036,205-4,599189,079316,795118,15473,229-2,9578,707
Operating Profit3,2014,9177,1321,768-6,272-12,702-13,2204,5996,9692,53514,527-8,8925,629-4,379
Interest Payable2,5242,6791,9659159187
Interest Receivable3,7772,706380322219190149722
Pre-Tax Profit4,4554,9435,547885-6,250-12,602-13,2174,6146,9782,54214,527-8,8905,631-4,379
Tax-1,114-939-1,054-168-923-1,395-534-3,341-1,464
Profit After Tax3,3414,0044,493717-6,250-12,602-13,2173,6915,5822,00811,186-8,8904,167-4,379
Dividends Paid
Retained Profit3,3414,0044,493717-6,250-12,602-13,2173,6915,5822,00811,186-8,8904,167-4,379
Employee Costs39,43738,30738,01336,11837,00037,07734,119109,763176,06270,26932,72832,09033,020
Number Of Employees1111111352111
EBITDA*4,0685,5167,7682,616-5,926-12,336-13,1604,5996,9692,53514,527-8,8925,629-4,379

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets2,6001,7981,9092,5451,3821,403240
Intangible Assets
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets2,6001,7981,9092,5451,3821,4032401
Stock & work in progress
Trade Debtors37,05856,06525,16911,810452801
Group Debtors
Misc Debtors1361363,26712412445510,68610,4646,173
Cash71,28372,61854,70446,57018,21925,28425,60510,4849582,60065119
misc current assets
total current assets71,41972,75457,97146,69418,34325,73936,29120,94844,18958,66525,16911,8101,103820
total assets74,01974,55259,88049,23919,72527,14236,53120,94844,18958,66525,16911,8101,104820
Bank overdraft2,687
Bank loan
Trade Creditors 10,9534,9752,71021,25820,73154,57223,08420,9111,315550
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities59,26759,88045,05426,17333,35436,78612,3387,48313,783
total current liabilities59,26759,88045,05437,12638,32939,49636,2837,48334,51454,57223,08420,9111,315550
loans20,80124,06228,22030,000
hp & lease commitments
Accruals and Deferred Income
other liabilities4,650
provisions
total long term liabilities20,80124,06228,22030,0004,650
total liabilities80,06883,94273,27467,12638,32939,49636,2837,48334,51454,57223,08420,9111,3155,200
net assets-6,049-9,390-13,394-17,887-18,604-12,35424813,4659,6754,0932,085-9,101-211-4,380
total shareholders funds-6,049-9,390-13,394-17,887-18,604-12,35424813,4659,6754,0932,085-9,101-211-4,380
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit3,2014,9177,1321,768-6,272-12,702-13,2204,5996,9692,53514,527-8,8925,629-4,379
Depreciation86759963684834636660
Amortisation
Tax-1,114-939-1,054-168-923-1,395-534-3,341-1,464
Stock
Debtors-3,1313,143-331-10,231222-32,767-12,83430,89613,35911,358-349801
Creditors-10,9535,9782,265-18,54821,258-20,731-33,84131,4882,17319,596765550
Accruals and Deferred Income-61314,82618,881-7,181-3,43224,4484,855-6,30013,783
Deferred Taxes & Provisions
Cash flow from operations2,34122,53411,4991,245-6,7623,79512,7319,412-1,6502,593-6545,279-4,630
Investing Activities
capital expenditure-1,669-488-2,011-325-1,529-300
Change in Investments-11
cash flow from investments-1,669-488-2,011-325-1,529-3001-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-3,261-4,158-1,78030,000
Hire Purchase and Lease Commitments
other long term liabilities-4,6504,650
share issue992-1
interest1,25327-1,585-883221003149722
cash flow from financing-2,008-4,131-3,36529,117221003113972-4,6464,649
cash and cash equivalents
cash-1,33517,9148,13428,351-7,065-32115,1219,526-1,6422,600-65163219
overdraft-2,6872,687
change in cash-1,33517,9148,13428,351-7,0652,36612,4349,526-1,6422,600-65163219

crown sales & property management services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crown sales & property management services limited. Get real-time insights into crown sales & property management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crown Sales & Property Management Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crown sales & property management services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in MK12 area or any other competitors across 12 key performance metrics.

crown sales & property management services limited Ownership

CROWN SALES & PROPERTY MANAGEMENT SERVICES LIMITED group structure

Crown Sales & Property Management Services Limited has no subsidiary companies.

Ultimate parent company

CROWN SALES & PROPERTY MANAGEMENT SERVICES LIMITED

07159527

CROWN SALES & PROPERTY MANAGEMENT SERVICES LIMITED Shareholders

shabbir merali 100%

crown sales & property management services limited directors

Crown Sales & Property Management Services Limited currently has 1 director, Mr Shabbir Merali serving since Mar 2017.

officercountryagestartendrole
Mr Shabbir MeraliUnited Kingdom54 years Mar 2017- Director

P&L

March 2024

turnover

125.7k

+1%

operating profit

3.2k

0%

gross margin

70.4%

-4.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-6k

-0.36%

total assets

74k

-0.01%

cash

71.3k

-0.02%

net assets

Total assets minus all liabilities

crown sales & property management services limited company details

company number

07159527

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68310 - Real estate agencies

68100 - Buying and selling of own real estate

incorporation date

February 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

prestige estate agent limited (May 2017)

accountant

TEMPLETONS (UK) LTD

auditor

-

address

29a stratford office village, walker avenue, milton keynes, buckinghamshire, MK12 5TW

Bank

-

Legal Advisor

-

crown sales & property management services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crown sales & property management services limited.

crown sales & property management services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROWN SALES & PROPERTY MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

crown sales & property management services limited Companies House Filings - See Documents

datedescriptionview/download