Vatease International Limited

POWER SEARCH PRICING

SOLUTIONS

vatease international limited Company Information

Live

EstablishedMicroHealthy

Company Number

07161935

Next Accounts

Nov 2025

Industry

Tax consultancy

Directors

Simone Hurst

Max Hurst-Franks

Shareholders

simone michelle hurst

Group Structure

View All

Contact

Registered Address

windsor house 44 high road, balby, doncaster, south yorkshire, DN4 0PL

Website

vatease international limited Estimated Valuation

£183.8k

Pomanda estimates the enterprise value of VATEASE INTERNATIONAL LIMITED at £183.8k based on a Turnover of £145k and 1.27x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Vatease International Limited is a live company located in doncaster, DN4 0PL with a Companies House number of 07161935. It operates in the tax consultancy sector, SIC Code 69203. Founded in February 2010, it's largest shareholder is simone michelle hurst with a 100% stake. Vatease International Limited is a established, micro sized company, Pomanda has estimated its turnover at £145k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Vatease International Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

4 Regular

6 Weak

Size

annual sales of £145k, make it smaller than the average company (£212k)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.9%)

EXPORT

Vatease International Limited's latest turnover from February 2024 is estimated at £145 thousand and the company has net assets of £210. According to their latest financial statements, Vatease International Limited has 4 employees and maintains cash reserves of £12.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011
Turnover	145,041	145,523	142,761	121,694	96,112	87,193	112,259	221,279	95,306	175,463	195,704	149,482	255,038	118,356
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	26,219	24,048	22,405	15,643	3,904	6,183	26,378	41,893	9,835	16,293	14,085	1,288	17,651	9,437
Gross Profit	118,822	121,476	120,356	106,051	92,208	81,010	85,881	179,386	85,470	159,170	181,619	148,194	237,386	108,920
Admin Expenses	117,967	133,725	104,213	101,768	92,006	79,827	98,731	161,289	98,723	153,920	182,148	149,794	233,134	97,068
Operating Profit	855	-12,249	16,143	4,283	202	1,183	-12,850	18,097	-13,253	5,250	-529	-1,600	4,252	11,852
Interest Payable	1,403	2,340	1,897	1,369	805	584	739	789	477	0	0	0	0	0
Interest Receivable	559	376	85	17	82	73	22	9	19	16	11	3	6	6
Pre-Tax Profit	11	-14,213	14,331	2,931	-521	672	-13,566	17,316	-13,711	5,266	-518	-1,597	4,258	11,858
Tax	-3	0	-2,723	-557	0	-128	0	-3,463	0	-1,106	0	0	-1,107	-3,320
Profit After Tax	8	-14,213	11,608	2,374	-521	544	-13,566	13,853	-13,711	4,160	-518	-1,597	3,151	8,538
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	8	-14,213	11,608	2,374	-521	544	-13,566	13,853	-13,711	4,160	-518	-1,597	3,151	8,538
Employee Costs	225,143	193,399	124,559	148,375	100,156	126,716	96,029	93,604	69,438	131,330	107,692	85,593	107,569	69,574
Number Of Employees	4	4	4	5	3	3	3	3	2	3	2	2	3	2
EBITDA*	1,717	-11,302	17,087	6,257	2,966	3,845	-10,128	20,816	-10,526	6,534	-63	-1,138	4,693	12,236

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011
Tangible Assets	4,918	5,371	5,998	2,344	3,955	5,732	8,394	10,727	13,111	15,838	2,634	2,624	2,496	2,177
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	3,662	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,918	5,371	9,660	2,344	3,955	5,732	8,394	10,727	13,111	15,838	2,634	2,624	2,496	2,177
Stock & work in progress	4,910	11,810	6,128	5,193	0	0	1,997	10,574	5,470	4,950	1,260	5,462	5,400	4,400
Trade Debtors	13,593	18,011	16,414	16,146	14,685	5,870	10,193	24,140	11,151	21,094	22,100	21,689	31,945	15,724
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	410	657	30,421	5,688	15,110	6,218	9,984	0	12,637	0	0	0	0	0
Cash	12,147	9,135	9,643	24,202	9,113	12,731	6,650	2,300	4,501	3,008	3,504	1,002	0	2,438
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	31,060	39,613	62,606	51,229	38,908	24,819	28,824	37,014	33,759	29,052	26,864	28,153	37,345	22,562
total assets	35,978	44,984	72,266	53,573	42,863	30,551	37,218	47,741	46,870	44,890	29,498	30,777	39,841	24,739
Bank overdraft	5,013	5,215	18,841	26,184	18,687	5,152	12,149	9,621	10,958	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	518	3,079	2,671	3,079	6,193	2,764	2,630	0	0	24,882	19,824	20,585	28,052	16,101
Group/Directors Accounts	54	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	24,880	27,084	23,002	21,503	17,550	21,681	22,029	23,189	32,071	0	0	0	0	0
total current liabilities	30,465	35,378	44,514	50,766	42,430	29,597	36,808	32,810	43,029	24,882	19,824	20,585	28,052	16,101
loans	5,303	9,404	13,337	0	0	0	0	955	3,718	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	6,174	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	5,303	9,404	13,337	0	0	0	0	955	3,718	6,174	0	0	0	0
total liabilities	35,768	44,782	57,851	50,766	42,430	29,597	36,808	33,765	46,747	31,056	19,824	20,585	28,052	16,101
net assets	210	202	14,415	2,807	433	954	410	13,976	123	13,834	9,674	10,192	11,789	8,638
total shareholders funds	210	202	14,415	2,807	433	954	410	13,976	123	13,834	9,674	10,192	11,789	8,638

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011
Operating Activities
Operating Profit	855	-12,249	16,143	4,283	202	1,183	-12,850	18,097	-13,253	5,250	-529	-1,600	4,252	11,852
Depreciation	862	947	944	1,974	2,764	2,662	2,722	2,719	2,727	1,284	466	462	441	384
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3	0	-2,723	-557	0	-128	0	-3,463	0	-1,106	0	0	-1,107	-3,320
Stock	-6,900	5,682	935	5,193	0	-1,997	-8,577	5,104	520	3,690	-4,202	62	1,000	4,400
Debtors	-4,665	-31,829	28,663	-7,961	17,707	-8,089	-3,963	352	2,694	-1,006	411	-10,256	16,221	15,724
Creditors	-2,561	408	-408	-3,114	3,429	134	2,630	0	-24,882	5,058	-761	-7,467	11,951	16,101
Accruals and Deferred Income	-2,204	4,082	1,499	3,953	-4,131	-348	-1,160	-8,882	32,071	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	8,514	19,335	-14,143	9,307	-15,443	13,589	3,882	3,015	-6,551	7,802	2,967	1,589	-1,684	4,893
Investing Activities
capital expenditure	-409	-320	-4,598	-363	-987	0	-389	-335	0	-14,488	-476	-590	-760	-2,561
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-409	-320	-4,598	-363	-987	0	-389	-335	0	-14,488	-476	-590	-760	-2,561
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	54	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-4,101	-3,933	13,337	0	0	0	-955	-2,763	3,718	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-6,174	6,174	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-844	-1,964	-1,812	-1,352	-723	-511	-717	-780	-458	16	11	3	6	6
cash flow from financing	-4,891	-5,897	11,525	-1,352	-723	-511	-1,672	-3,543	-2,914	6,190	11	3	6	106
cash and cash equivalents
cash	3,012	-508	-14,559	15,089	-3,618	6,081	4,350	-2,201	1,493	-496	2,502	1,002	-2,438	2,438
overdraft	-202	-13,626	-7,343	7,497	13,535	-6,997	2,528	-1,337	10,958	0	0	0	0	0
change in cash	3,214	13,118	-7,216	7,592	-17,153	13,078	1,822	-864	-9,465	-496	2,502	1,002	-2,438	2,438

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for vatease international limited. Get real-time insights into vatease international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for vatease international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DN4 area or any other competitors across 12 key performance metrics.

VATEASE INTERNATIONAL LIMITED group structure

Vatease International Limited has no subsidiary companies.

Ultimate parent company

VATEASE INTERNATIONAL LIMITED

07161935

VATEASE INTERNATIONAL LIMITED Shareholders

simone michelle hurst

100%

Vatease International Limited currently has 2 directors. The longest serving directors include Mrs Simone Hurst (Feb 2010) and Mr Max Hurst-Franks (Feb 2022).

officer	country	age	start	end	role
Mrs Simone Hurst	United Kingdom	52 years	Feb 2010	-	Director
Mr Max Hurst-Franks		26 years	Feb 2022	-	Director

P&L

February 2024

turnover

145k

operating profit

854.6

gross margin

82%

-1.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

210

+0.04%

total assets

36k

-0.2%

cash

12.1k

+0.33%

net assets

Total assets minus all liabilities

Similar Companies

fogwill & jones (legal services) limited

4.5

shipleys tax consulting limited

3.5

alc taxation limited

bates weston tax advisory limited

4.5

eastwood consultancy (payroll services ) limited

company number

07161935

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

February 2010

ultimate parent company

None

previous names

N/A

address

windsor house 44 high road, balby, doncaster, south yorkshire, DN4 0PL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vatease international limited.

vatease international limited Company Information

vatease international limited Estimated Valuation

vatease international limited Estimated Valuation

vatease international limited Estimated Valuation

Vatease International Limited Overview

Vatease International Limited Health Check

VATEASE INTERNATIONAL LIMITED financials

vatease international limited Credit Report and Business Information

Vatease International Limited Competitor Analysis

vatease international limited Ownership

vatease international limited directors

vatease international limited company details

vatease international limited Charges & Mortgages

vatease international limited Companies House Filings - See Documents