prodigium limited
prodigium limited Company Information
Company Number
07162818
Website
www.prodigium-mobile.comRegistered Address
c/o r2b business solutions, town house, hailsham, east sussex, BN27 2AE
Industry
Web portals
Telephone
01323325686
Next Accounts Due
June 2024
Group Structure
View All
Directors
- Years
Shareholders
jujur warna 100%
prodigium limited Estimated Valuation
Pomanda estimates the enterprise value of PRODIGIUM LIMITED at £1.4m based on a Turnover of £1.3m and 1.09x industry multiple (adjusted for size and gross margin).
prodigium limited Estimated Valuation
Pomanda estimates the enterprise value of PRODIGIUM LIMITED at £0 based on an EBITDA of £-807.2k and a 5.56x industry multiple (adjusted for size and gross margin).
prodigium limited Estimated Valuation
Pomanda estimates the enterprise value of PRODIGIUM LIMITED at £0 based on Net Assets of £-1.1m and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prodigium Limited Overview
Prodigium Limited is a dissolved company that was located in hailsham, BN27 2AE with a Companies House number of 07162818. It operated in the web portals sector, SIC Code 63120. Founded in February 2010, it's largest shareholder was jujur warna with a 100% stake. The last turnover for Prodigium Limited was estimated at £1.3m.
Upgrade for unlimited company reports & a free credit check
Prodigium Limited Health Check
Pomanda's financial health check has awarded Prodigium Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £1.3m, make it larger than the average company (£902.5k)
- Prodigium Limited
£902.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (18.3%)
- Prodigium Limited
18.3% - Industry AVG
Production
with a gross margin of 68.3%, this company has a comparable cost of product (68.3%)
- Prodigium Limited
68.3% - Industry AVG
Profitability
an operating margin of -65% make it less profitable than the average company (6.2%)
- Prodigium Limited
6.2% - Industry AVG
Employees
with 8 employees, this is below the industry average (31)
- Prodigium Limited
31 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
- Prodigium Limited
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £158k, this is equally as efficient (£175.5k)
- Prodigium Limited
£175.5k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (52 days)
- Prodigium Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 1089 days, this is slower than average (34 days)
- Prodigium Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prodigium Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)
0 weeks - Prodigium Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 700%, this is a higher level of debt than the average (63.4%)
700% - Prodigium Limited
63.4% - Industry AVG
PRODIGIUM LIMITED financials
Prodigium Limited's latest turnover from June 2018 is estimated at £1.3 million and the company has net assets of -£1.1 million. According to their latest financial statements, we estimate that Prodigium Limited has 8 employees and maintains cash reserves of £838 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Feb 2011 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Feb 2011 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 57,427 | 71,797 | 88,585 | 105,375 | 98,583 | 107,642 | 12,092 | 0 |
| Investments & Other | 3,098 | 3,098 | 3,098 | 3,098 | 3,098 | 3,098 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 60,525 | 74,895 | 91,683 | 108,473 | 101,681 | 110,740 | 12,092 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 3,114 | 11,880 | 34,650 | 60,988 | 15,668 |
| Trade Debtors | 16,657 | 827,532 | 815,444 | 1,028,176 | 1,083,538 | 1,171,317 | 838,909 | 0 |
| Group Debtors | 106,062 | 106,062 | 118,135 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 9,116 | 221 | 0 | 0 | 0 | 0 | 0 |
| Cash | 838 | 478 | 14,725 | 7,735 | 5,911 | 21,148 | 59,672 | 200 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 123,557 | 943,188 | 948,525 | 1,039,025 | 1,101,329 | 1,227,115 | 959,569 | 15,868 |
| total assets | 184,082 | 1,018,083 | 1,040,208 | 1,147,498 | 1,203,010 | 1,337,855 | 971,661 | 15,868 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,196,128 | 1,192,530 | 1,179,623 | 1,211,707 | 1,100,024 | 1,187,604 | 835,911 | 47,084 |
| Group/Directors Accounts | 12,000 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,208,128 | 1,212,530 | 1,179,623 | 1,211,707 | 1,100,024 | 1,187,604 | 835,911 | 47,084 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 80,477 | 81,277 | 93,277 | 81,277 | 58,277 | 80,284 | 58,345 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 80,477 | 81,277 | 93,277 | 81,277 | 58,277 | 80,284 | 58,345 | 0 |
| total liabilities | 1,288,605 | 1,293,807 | 1,272,900 | 1,292,984 | 1,158,301 | 1,267,888 | 894,256 | 47,084 |
| net assets | -1,104,523 | -275,724 | -232,692 | -145,486 | 44,709 | 69,967 | 77,405 | -31,216 |
| total shareholders funds | -1,104,523 | -275,724 | -232,692 | -145,486 | 44,709 | 69,967 | 77,405 | -31,216 |
| Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Feb 2011 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 14,370 | 16,788 | 16,790 | 16,787 | 14,431 | 19,198 | 0 | |
| Tax | ||||||||
| Stock | 0 | 0 | -3,114 | -8,766 | -22,770 | -26,338 | 45,320 | 15,668 |
| Debtors | -819,991 | 8,910 | -94,376 | -55,362 | -87,779 | 332,408 | 838,909 | 0 |
| Creditors | 3,598 | 12,907 | -32,084 | 111,683 | -87,580 | 351,693 | 788,827 | 47,084 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 3,098 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -8,000 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -800 | -12,000 | 12,000 | 23,000 | -22,007 | 21,939 | 58,345 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 360 | -14,247 | 6,990 | 1,824 | -15,237 | -38,524 | 59,472 | 200 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 360 | -14,247 | 6,990 | 1,824 | -15,237 | -38,524 | 59,472 | 200 |
prodigium limited Credit Report and Business Information
Prodigium Limited Competitor Analysis
Perform a competitor analysis for prodigium limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
prodigium limited Ownership
PRODIGIUM LIMITED group structure
Prodigium Limited has no subsidiary companies.
Ultimate parent company
JUJUR WARNA SDN BHD
#0092532
1 parent
PRODIGIUM LIMITED
07162818
prodigium limited directors
Prodigium Limited currently has 1 director, undefined undefined serving since - .
| officer | country | age | start | end | role |
|---|
P&L
June 2018turnover
1.3m
-77%
operating profit
-821.6k
0%
gross margin
68.3%
-0.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2018net assets
-1.1m
+3.01%
total assets
184.1k
-0.82%
cash
838
+0.75%
net assets
Total assets minus all liabilities
Similar Companies
prodigium limited company details
company number
07162818
Type
Private limited with Share Capital
industry
63120 - Web portals
incorporation date
February 2010
age
14
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
c/o r2b business solutions, town house, hailsham, east sussex, BN27 2AE
last accounts submitted
June 2018
prodigium limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prodigium limited.
prodigium limited Companies House Filings - See Documents
| date | description | view/download |
|---|
