Chain Residential Ltd

POWER SEARCH PRICING

SOLUTIONS

chain residential ltd Company Information

Live (In Liquidation)

EstablishedMicroHealthy

Company Number

07169195

Next Accounts

1087 days late

Industry

Real estate agencies

Directors

Gholam Sajjadi

Shareholders

farzaneh furneaux

Group Structure

View All

Contact

Registered Address

14 derby road, stapleford, nottingham, NG9 7AA

Website

www.chainresidential.com

chain residential ltd Estimated Valuation

£735.6k

Pomanda estimates the enterprise value of CHAIN RESIDENTIAL LTD at £735.6k based on a Turnover of £347.5k and 2.12x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Chain Residential Ltd is a live company located in nottingham, NG9 7AA with a Companies House number of 07169195. It operates in the real estate agencies sector, SIC Code 68310. Founded in February 2010, it's largest shareholder is farzaneh furneaux with a 100% stake. Chain Residential Ltd is a established, micro sized company, Pomanda has estimated its turnover at £347.5k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Chain Residential Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £347.5k, make it smaller than the average company (£545.9k)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.6%)

EXPORT

Chain Residential Ltd's latest turnover from March 2020 is estimated at £347.5 thousand and the company has net assets of £2.3 thousand. According to their latest financial statements, Chain Residential Ltd has 7 employees and maintains cash reserves of £190.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	347,469	422,559	282,633	257,910	152,615	26,107	69,531	71,002	83,190	26,972
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	48,081	68,441	36,852	31,416	19,798	2,686	9,710	11,089	12,041	3,802
Gross Profit	299,388	354,118	245,781	226,494	132,817	23,421	59,821	59,913	71,149	23,169
Admin Expenses	298,561	350,016	243,685	227,046	155,957	-5,559	55,973	61,353	59,146	30,601
Operating Profit	827	4,102	2,096	-552	-23,140	28,980	3,848	-1,440	12,003	-7,432
Interest Payable	1,458	1,917	2,121	1,694	635	0	0	0	0	0
Interest Receivable	127	352	289	222	327	125	32	7	3	0
Pre-Tax Profit	-504	2,537	264	-2,024	-23,447	29,105	3,881	-1,433	12,005	-7,432
Tax	0	-482	-50	0	0	-6,112	-893	0	-3,121	0
Profit After Tax	-504	2,055	214	-2,024	-23,447	22,993	2,988	-1,433	8,884	-7,432
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-504	2,055	214	-2,024	-23,447	22,993	2,988	-1,433	8,884	-7,432
Employee Costs	260,419	274,732	140,254	145,207	147,077	37,812	73,462	67,174	64,050	33,560
Number Of Employees	7	7	4	4	4	1	2	2	2	1
EBITDA*	19,209	21,400	15,698	7,634	-23,140	29,976	8,538	3,249	15,936	-4,259

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	45,179	59,241	74,357	45,016	46,369	815	1,311	5,276	10,615	13,682
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	45,179	59,241	74,357	45,016	46,369	815	1,311	5,276	10,615	13,682
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	17,006	31,505	29,245	22,880	2,486	2,163	5,973	6,488	7,633	2,219
Group Debtors	209,067	117,105	0	0	0	0	0	0	0	0
Misc Debtors	0	0	5,856	16,145	10,239	0	0	0	0	0
Cash	190,543	63,545	30,205	85,381	92,146	38,834	11,100	1,853	1,054	0
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	416,616	212,155	65,306	124,406	104,871	40,997	17,073	8,341	8,687	2,219
total assets	461,795	271,396	139,663	169,422	151,240	41,812	18,384	13,617	19,302	15,901
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	4,642	4,345	0	0	0	0	0	0	0	0
Trade Creditors	4,915	1,896	1,442	1,280	2,692	15,802	12,822	9,057	11,431	15,035
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	8,928	8,928	0	0	0	0	0	0	0	0
other current liabilities	333,096	131,642	40,520	93,665	76,809	0	0	0	0	0
total current liabilities	351,581	146,811	41,962	94,945	79,501	15,802	12,822	9,057	11,431	15,035
loans	16,942	21,881	30,571	34,676	19,524	0	0	0	0	0
hp & lease commitments	39,592	48,520	66,377	39,262	49,652	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	51,376	51,376	0	0	0	0	2,545	4,531	6,409	8,288
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	107,910	121,777	96,948	73,938	69,176	0	2,545	4,531	6,409	8,288
total liabilities	459,491	268,588	138,910	168,883	148,677	15,802	15,367	13,588	17,840	23,323
net assets	2,304	2,808	753	539	2,563	26,010	3,017	29	1,462	-7,422
total shareholders funds	2,304	2,808	753	539	2,563	26,010	3,017	29	1,462	-7,422

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	827	4,102	2,096	-552	-23,140	28,980	3,848	-1,440	12,003	-7,432
Depreciation	18,382	17,298	13,602	8,186	0	996	4,690	4,689	3,933	3,173
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-482	-50	0	0	-6,112	-893	0	-3,121	0
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	77,463	113,509	-3,924	26,300	10,562	-3,810	-515	-1,145	5,414	2,219
Creditors	3,019	454	162	-1,412	-13,110	2,980	3,765	-2,374	-3,604	15,035
Accruals and Deferred Income	201,454	91,122	-53,145	16,856	76,809	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	146,219	-1,015	-33,411	-3,222	29,997	30,654	11,925	2,020	3,797	8,557
Investing Activities
capital expenditure	-4,320	-2,182	-42,943	-6,833	-45,554	-500	-725	650	-866	-16,855
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-4,320	-2,182	-42,943	-6,833	-45,554	-500	-725	650	-866	-16,855
Financing Activities
Bank loans	297	4,345	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	-4,939	-8,690	-4,105	15,152	19,524	0	0	0	0	0
Hire Purchase and Lease Commitments	-8,928	-8,929	27,115	-10,390	49,652	0	0	0	0	0
other long term liabilities	0	51,376	0	0	0	-2,545	-1,986	-1,878	-1,879	8,288
share issue	0	0	0	0	0	0	0	0	0	10
interest	-1,331	-1,565	-1,832	-1,472	-308	125	32	7	3	0
cash flow from financing	-14,901	36,537	21,178	3,290	68,868	-2,420	-1,954	-1,871	-1,876	8,298
cash and cash equivalents
cash	126,998	33,340	-55,176	-6,765	53,312	27,734	9,247	799	1,054	0
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	126,998	33,340	-55,176	-6,765	53,312	27,734	9,247	799	1,054	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for chain residential ltd. Get real-time insights into chain residential ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for chain residential ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG9 area or any other competitors across 12 key performance metrics.

CHAIN RESIDENTIAL LTD group structure

Chain Residential Ltd has no subsidiary companies.

Ultimate parent company

CHAIN RESIDENTIAL LTD

07169195

CHAIN RESIDENTIAL LTD Shareholders

farzaneh furneaux

100%

Chain Residential Ltd currently has 1 director, Mr Gholam Sajjadi serving since May 2021.

officer	country	age	start	end	role
Mr Gholam Sajjadi	United Kingdom	61 years	May 2021	-	Director

P&L

March 2020

turnover

347.5k

-18%

operating profit

827.2

gross margin

86.2%

+2.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

2.3k

-0.18%

total assets

461.8k

+0.7%

cash

190.5k

+2%

net assets

Total assets minus all liabilities

Similar Companies

bentley matthews limited

tandem partners (london) limited

3.5

taylor charles limited

dynamic bespoke properties ltd

2.5

dryden estates property services ltd

2.5

company number

07169195

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

February 2010

ultimate parent company

None

previous names

N/A

address

14 derby road, stapleford, nottingham, NG9 7AA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chain residential ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHAIN RESIDENTIAL LTD. This can take several minutes, an email will notify you when this has completed.

chain residential ltd Company Information

chain residential ltd Estimated Valuation

chain residential ltd Estimated Valuation

chain residential ltd Estimated Valuation

Chain Residential Ltd Overview

Chain Residential Ltd Health Check

CHAIN RESIDENTIAL LTD financials

chain residential ltd Credit Report and Business Information

Chain Residential Ltd Competitor Analysis

chain residential ltd Ownership

chain residential ltd directors

chain residential ltd company details

chain residential ltd Charges & Mortgages

chain residential ltd Capital Raised & Share Issues BETA

chain residential ltd Companies House Filings - See Documents