Autostrada Limited

POWER SEARCH PRICING

SOLUTIONS

autostrada limited Company Information

Live

EstablishedSmallHealthy

Company Number

07170446

Next Accounts

Dec 2024

Industry

Sale of used cars and light motor vehicles

Directors

Adam Boreham

Fiona Wilson

Shareholders

adam ian boreham

fiona elizabeth allison wilson

Group Structure

View All

Contact

Registered Address

a370 weston road, congresbury, bristol, BS49 5EB

Website

www.autostradacars.com

autostrada limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of AUTOSTRADA LIMITED at £3.8m based on Net Assets of £1.2m and 3.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Autostrada Limited is a live company located in bristol, BS49 5EB with a Companies House number of 07170446. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in February 2010, it's largest shareholder is adam ian boreham with a 50% stake. Autostrada Limited is a established, small sized company, Pomanda has estimated its turnover at £3.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Autostrada Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

6 Regular

2 Weak

Size

annual sales of £3.6m, make it larger than the average company (£2.8m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (7.9%)

EXPORT

Autostrada Limited's latest turnover from March 2023 is estimated at £3.6 million and the company has net assets of £1.2 million. According to their latest financial statements, Autostrada Limited has 7 employees and maintains cash reserves of £114.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	3,625,265	3,598,916	2,340,751	2,811,593	3,063,030	2,447,732	2,874,994	9,405,354	4,271,580	3,021,142	3,369,967	2,526,939	2,074,779
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,361,346	3,339,397	2,192,714	2,617,597	2,841,641	2,269,652	2,657,174	8,814,682	3,913,515	2,803,288	3,099,425	2,329,417	1,905,616
Gross Profit	263,919	259,519	148,038	193,996	221,389	178,080	217,821	590,672	358,065	217,853	270,541	197,522	169,163
Admin Expenses	-24,791	72,833	17,298	167,492	137,061	4,072	127,756	545,410	424,937	400,895	-6,852	-186,405	-60,870
Operating Profit	288,710	186,686	130,740	26,504	84,328	174,008	90,065	45,262	-66,872	-183,042	277,393	383,927	230,033
Interest Payable	0	0	0	0	0	0	13,387	47,150	0	0	0	0	0
Interest Receivable	2,846	502	201	157	587	359	114	362	352	622	669	415	75
Pre-Tax Profit	291,556	187,188	130,941	26,660	84,915	174,367	76,793	-1,526	-66,520	-182,420	278,062	384,342	230,108
Tax	-55,396	-35,566	-24,879	-5,065	-16,134	-33,130	-15,358	-3,009	0	0	-66,735	-99,929	-64,430
Profit After Tax	236,160	151,622	106,062	21,595	68,781	141,237	61,434	-4,535	-66,520	-182,420	211,327	284,413	165,678
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	236,160	151,622	106,062	21,595	68,781	141,237	61,434	-4,535	-66,520	-182,420	211,327	284,413	165,678
Employee Costs	223,677	92,238	198,946	202,349	200,981	194,801	138,623	132,631	184,348	125,318	151,189	121,422	97,240
Number Of Employees	7	3	7	7	7	7	5	5	7	5	6	5	4
EBITDA*	301,915	199,168	136,636	34,487	92,631	183,642	100,382	57,696	-59,270	-179,233	281,815	387,559	231,103

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	48,364	56,341	29,598	28,878	34,942	42,908	40,812	50,046	57,615	15,337	33,709	33,627	14,542
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	48,364	56,341	29,598	28,878	34,942	42,908	40,812	50,046	57,615	15,337	33,709	33,627	14,542
Stock & work in progress	1,664,631	1,591,292	1,085,519	839,860	1,009,503	799,790	755,400	711,624	731,619	759,119	959,792	710,392	538,782
Trade Debtors	89,100	150,062	141,121	308,458	241,685	125,984	196,677	75,406	323,358	122,488	108,221	28,028	16,490
Group Debtors	0	0	0	0	0	0	0	16,445	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	59,462	0	0	0	0	0
Cash	114,677	19,232	114,601	287,859	25,446	131,014	12,549	78,817	23,602	117,234	131,718	135,953	30,015
misc current assets	0	0	0	0	0	447	593	0	0	0	0	0	0
total current assets	1,868,408	1,760,586	1,341,241	1,436,177	1,276,634	1,057,235	965,219	941,754	1,078,579	998,841	1,199,731	874,373	585,287
total assets	1,916,772	1,816,927	1,370,839	1,465,055	1,311,576	1,100,143	1,006,031	991,800	1,136,194	1,014,178	1,233,440	908,000	599,829
Bank overdraft	0	0	0	0	0	0	0	428,385	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	576,215	694,571	406,692	652,142	556,601	444,478	492,968	85,833	569,408	414,028	367,906	457,907	420,816
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	204,114	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	78,936	0	0	0	0	0
total current liabilities	576,215	694,571	406,692	652,142	556,601	444,478	492,968	593,154	569,408	414,028	572,020	457,907	420,816
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	127,603	124,403	131,342	125,587	87,034	52,897	52,983	0	0	0	0	0	0
other liabilities	27,728	47,908	40,000	0	0	0	0	0	149,999	121,150	0	0	13,333
provisions	6,390	7,369	1,751	2,334	4,544	8,152	6,701	6,701	4,307	0	0	0	0
total long term liabilities	161,721	179,680	173,093	127,921	91,578	61,049	59,684	6,701	154,306	121,150	0	0	13,333
total liabilities	737,936	874,251	579,785	780,063	648,179	505,527	552,652	599,855	723,714	535,178	572,020	457,907	434,149
net assets	1,178,836	942,676	791,054	684,992	663,397	594,616	453,379	391,945	412,480	479,000	661,420	450,093	165,680
total shareholders funds	1,178,836	942,676	791,054	684,992	663,397	594,616	453,379	391,945	412,480	479,000	661,420	450,093	165,680

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	288,710	186,686	130,740	26,504	84,328	174,008	90,065	45,262	-66,872	-183,042	277,393	383,927	230,033
Depreciation	13,205	12,482	5,896	7,983	8,303	9,634	10,317	12,434	7,602	3,809	4,422	3,632	1,070
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-55,396	-35,566	-24,879	-5,065	-16,134	-33,130	-15,358	-3,009	0	0	-66,735	-99,929	-64,430
Stock	73,339	505,773	245,659	-169,643	209,713	44,390	43,776	-19,995	-27,500	-200,673	249,400	171,610	538,782
Debtors	-60,962	8,941	-167,337	66,773	115,701	-70,693	45,364	-172,045	200,870	14,267	80,193	11,538	16,490
Creditors	-118,356	287,879	-245,450	95,541	112,123	-48,490	407,135	-483,575	155,380	46,122	-90,001	37,091	420,816
Accruals and Deferred Income	3,200	-6,939	5,755	38,553	34,137	-86	-25,953	78,936	0	0	0	0	0
Deferred Taxes & Provisions	-979	5,618	-583	-2,210	-3,608	1,451	0	2,394	4,307	0	0	0	0
Cash flow from operations	118,007	-64,554	-206,843	264,176	-106,265	129,690	377,066	-155,518	-72,953	53,295	-204,514	141,573	32,217
Investing Activities
capital expenditure	-5,228	-39,225	-6,616	-1,919	-337	-11,730	-1,083	-4,865	-49,880	14,563	-4,504	-22,717	-15,612
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-5,228	-39,225	-6,616	-1,919	-337	-11,730	-1,083	-4,865	-49,880	14,563	-4,504	-22,717	-15,612
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	-204,114	204,114	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-20,180	7,908	40,000	0	0	0	0	-149,999	28,849	121,150	0	-13,333	13,333
share issue	0	0	0	0	0	0	0	-16,000	0	0	0	0	2
interest	2,846	502	201	157	587	359	-13,273	-46,788	352	622	669	415	75
cash flow from financing	-17,334	8,410	40,201	157	587	359	-13,273	-212,787	29,201	-82,342	204,783	-12,918	13,410
cash and cash equivalents
cash	95,445	-95,369	-173,258	262,413	-105,568	118,465	-66,268	55,215	-93,632	-14,484	-4,235	105,938	30,015
overdraft	0	0	0	0	0	0	-428,385	428,385	0	0	0	0	0
change in cash	95,445	-95,369	-173,258	262,413	-105,568	118,465	362,117	-373,170	-93,632	-14,484	-4,235	105,938	30,015

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for autostrada limited. Get real-time insights into autostrada limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for autostrada limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BS49 area or any other competitors across 12 key performance metrics.

AUTOSTRADA LIMITED group structure

Autostrada Limited has no subsidiary companies.

Ultimate parent company

AUTOSTRADA LIMITED

07170446

AUTOSTRADA LIMITED Shareholders

adam ian boreham	50%
fiona elizabeth allison wilson	50%

Autostrada Limited currently has 2 directors. The longest serving directors include Mr Adam Boreham (Feb 2010) and Ms Fiona Wilson (Apr 2016).

officer	country	age	start	end	role
Mr Adam Boreham	United Kingdom	48 years	Feb 2010	-	Director
Ms Fiona Wilson	United Kingdom	54 years	Apr 2016	-	Director

P&L

March 2023

turnover

3.6m

+1%

operating profit

288.7k

gross margin

7.3%

+0.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.2m

+0.25%

total assets

1.9m

+0.05%

cash

114.7k

+4.96%

net assets

Total assets minus all liabilities

Similar Companies

tallis of bath limited

b k motors limited

melwood automotive ltd

3.5

ceir castle motors ltd

russell french limited

company number

07170446

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

February 2010

ultimate parent company

None

previous names

N/A

address

a370 weston road, congresbury, bristol, BS49 5EB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to autostrada limited.

autostrada limited Company Information

autostrada limited Estimated Valuation

autostrada limited Estimated Valuation

autostrada limited Estimated Valuation

Autostrada Limited Overview

Autostrada Limited Health Check

AUTOSTRADA LIMITED financials

autostrada limited Credit Report and Business Information

Autostrada Limited Competitor Analysis

autostrada limited Ownership

autostrada limited directors

autostrada limited company details

autostrada limited Charges & Mortgages

autostrada limited Companies House Filings - See Documents