tailormade building solutions limited Company Information
Company Number
07170907
Next Accounts
Dec 2025
Industry
Other construction installation
Development of building projects
Shareholders
james ian ramsay
jessica sarah franklin
Group Structure
View All
Contact
Registered Address
unit 4 child's court farm, ashampstead common, reading, RG8 8QT
Website
-tailormade building solutions limited Estimated Valuation
Pomanda estimates the enterprise value of TAILORMADE BUILDING SOLUTIONS LIMITED at £780.8k based on a Turnover of £1.4m and 0.55x industry multiple (adjusted for size and gross margin).
tailormade building solutions limited Estimated Valuation
Pomanda estimates the enterprise value of TAILORMADE BUILDING SOLUTIONS LIMITED at £660.8k based on an EBITDA of £146.8k and a 4.5x industry multiple (adjusted for size and gross margin).
tailormade building solutions limited Estimated Valuation
Pomanda estimates the enterprise value of TAILORMADE BUILDING SOLUTIONS LIMITED at £1.4m based on Net Assets of £639.1k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tailormade Building Solutions Limited Overview
Tailormade Building Solutions Limited is a live company located in reading, RG8 8QT with a Companies House number of 07170907. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2010, it's largest shareholder is james ian ramsay with a 50.7% stake. Tailormade Building Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tailormade Building Solutions Limited Health Check
Pomanda's financial health check has awarded Tailormade Building Solutions Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
4 Regular
2 Weak
Size
annual sales of £1.4m, make it in line with the average company (£1.7m)
- Tailormade Building Solutions Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.6%)
- Tailormade Building Solutions Limited
8.6% - Industry AVG
Production
with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)
- Tailormade Building Solutions Limited
27.1% - Industry AVG
Profitability
an operating margin of 5.8% make it less profitable than the average company (7.2%)
- Tailormade Building Solutions Limited
7.2% - Industry AVG
Employees
with 12 employees, this is above the industry average (7)
12 - Tailormade Building Solutions Limited
7 - Industry AVG
Pay Structure
on an average salary of £45.3k, the company has an equivalent pay structure (£45.3k)
- Tailormade Building Solutions Limited
£45.3k - Industry AVG
Efficiency
resulting in sales per employee of £119.1k, this is less efficient (£228.3k)
- Tailormade Building Solutions Limited
£228.3k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is near the average (39 days)
- Tailormade Building Solutions Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (35 days)
- Tailormade Building Solutions Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (119 days)
- Tailormade Building Solutions Limited
119 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (18 weeks)
58 weeks - Tailormade Building Solutions Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.1%, this is a lower level of debt than the average (68.2%)
36.1% - Tailormade Building Solutions Limited
68.2% - Industry AVG
TAILORMADE BUILDING SOLUTIONS LIMITED financials
Tailormade Building Solutions Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £639.1 thousand. According to their latest financial statements, Tailormade Building Solutions Limited has 12 employees and maintains cash reserves of £342.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 12 | 10 | 11 | 10 | 8 | 10 | 9 | 5 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 304,447 | 258,771 | 226,776 | 239,603 | 325,654 | 286,489 | 208,549 | 81,892 | 57,274 | 34,466 | 26,241 | 15,731 | 8,215 | 665 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 304,447 | 258,771 | 226,776 | 239,603 | 325,654 | 286,489 | 208,549 | 81,892 | 57,274 | 34,466 | 26,241 | 15,731 | 8,215 | 665 |
Stock & work in progress | 11,500 | 9,000 | 8,000 | 7,500 | 10,000 | 7,000 | 8,500 | 4,750 | 5,046 | 32,058 | 34,796 | 35,619 | 16,198 | 14,956 |
Trade Debtors | 152,686 | 224,500 | 122,076 | 96,929 | 140,658 | 132,117 | 165,538 | 81,393 | 82,669 | 21,699 | 16,776 | 19,646 | 2,682 | 1,101 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 188,392 | 182,206 | 190,555 | 187,570 | 85,224 | 101,898 | 62,435 | 8,957 | 6,611 | 0 | 0 | 0 | 0 | 0 |
Cash | 342,459 | 198,162 | 251,217 | 238,148 | 233,366 | 327,534 | 142,773 | 326,595 | 88,569 | 25,502 | 8,642 | 3 | 18,674 | 13,849 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 695,037 | 613,868 | 571,848 | 530,147 | 469,248 | 568,549 | 379,246 | 421,695 | 182,895 | 79,259 | 60,214 | 55,268 | 37,554 | 29,906 |
total assets | 999,484 | 872,639 | 798,624 | 769,750 | 794,902 | 855,038 | 587,795 | 503,587 | 240,169 | 113,725 | 86,455 | 70,999 | 45,769 | 30,571 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 142,746 | 142,363 | 83,531 | 73,728 | 58,838 | 120,775 | 197,767 | 105,578 | 107,788 | 88,002 | 74,950 | 58,542 | 40,459 | 24,568 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,497 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 159,806 | 114,556 | 160,594 | 131,843 | 117,372 | 165,833 | 86,932 | 136,062 | 38,125 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 302,552 | 256,919 | 244,125 | 205,571 | 176,210 | 286,608 | 284,699 | 241,640 | 150,410 | 88,002 | 74,950 | 58,542 | 40,459 | 24,568 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,690 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,186 | 4,646 | 4,500 | 0 | 0 |
provisions | 57,845 | 49,166 | 43,087 | 45,525 | 61,874 | 54,433 | 39,624 | 16,378 | 11,455 | 6,893 | 5,248 | 3,146 | 1,643 | 0 |
total long term liabilities | 57,845 | 49,166 | 43,087 | 45,525 | 61,874 | 54,433 | 39,624 | 16,378 | 16,145 | 16,079 | 9,894 | 7,646 | 1,643 | 0 |
total liabilities | 360,397 | 306,085 | 287,212 | 251,096 | 238,084 | 341,041 | 324,323 | 258,018 | 166,555 | 104,081 | 84,844 | 66,188 | 42,102 | 24,568 |
net assets | 639,087 | 566,554 | 511,412 | 518,654 | 556,818 | 513,997 | 263,472 | 245,569 | 73,614 | 9,644 | 1,611 | 4,811 | 3,667 | 6,003 |
total shareholders funds | 639,087 | 566,554 | 511,412 | 518,654 | 556,818 | 513,997 | 263,472 | 245,569 | 73,614 | 9,644 | 1,611 | 4,811 | 3,667 | 6,003 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 64,257 | 61,821 | 60,498 | 65,256 | 75,902 | 55,514 | 32,265 | 16,236 | 8,587 | 281 | 5,568 | 3,514 | 1,445 | 81 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 2,500 | 1,000 | 500 | -2,500 | 3,000 | -1,500 | 3,750 | -296 | -27,012 | -2,738 | -823 | 19,421 | 1,242 | 14,956 |
Debtors | -65,628 | 94,075 | 28,132 | 58,617 | -8,133 | 6,042 | 137,623 | 1,070 | 67,581 | 4,923 | -2,870 | 16,964 | 1,581 | 1,101 |
Creditors | 383 | 58,832 | 9,803 | 14,890 | -61,937 | -76,992 | 92,189 | -2,210 | 19,786 | 13,052 | 16,408 | 18,083 | 15,891 | 24,568 |
Accruals and Deferred Income | 45,250 | -46,038 | 28,751 | 14,471 | -48,461 | 78,901 | -49,130 | 97,937 | 38,125 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 8,679 | 6,079 | -2,438 | -16,349 | 7,441 | 14,809 | 23,246 | 4,923 | 4,562 | 1,645 | 2,102 | 1,503 | 1,643 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,187 | 9,187 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,186 | 4,540 | 146 | 4,500 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 144,297 | -53,055 | 13,069 | 4,782 | -94,168 | 184,761 | -183,822 | 238,026 | 63,067 | 16,860 | 8,639 | -18,671 | 4,825 | 13,849 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 144,297 | -53,055 | 13,069 | 4,782 | -94,168 | 184,761 | -183,822 | 238,026 | 63,067 | 16,860 | 8,639 | -18,671 | 4,825 | 13,849 |
tailormade building solutions limited Credit Report and Business Information
Tailormade Building Solutions Limited Competitor Analysis
Perform a competitor analysis for tailormade building solutions limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in RG8 area or any other competitors across 12 key performance metrics.
tailormade building solutions limited Ownership
TAILORMADE BUILDING SOLUTIONS LIMITED group structure
Tailormade Building Solutions Limited has no subsidiary companies.
Ultimate parent company
TAILORMADE BUILDING SOLUTIONS LIMITED
07170907
tailormade building solutions limited directors
Tailormade Building Solutions Limited currently has 2 directors. The longest serving directors include Mr James Ramsay (Feb 2010) and Ms Jessica Franklin (Dec 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Ramsay | England | 37 years | Feb 2010 | - | Director |
Ms Jessica Franklin | England | 45 years | Dec 2017 | - | Director |
P&L
March 2024turnover
1.4m
-1%
operating profit
82.5k
0%
gross margin
27.1%
+0.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
639.1k
+0.13%
total assets
999.5k
+0.15%
cash
342.5k
+0.73%
net assets
Total assets minus all liabilities
tailormade building solutions limited company details
company number
07170907
Type
Private limited with Share Capital
industry
43290 - Other construction installation
41100 - Development of building projects
incorporation date
February 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
tailormade building soutions ltd (March 2010)
accountant
WESTELL ACCOUNTANTS
auditor
-
address
unit 4 child's court farm, ashampstead common, reading, RG8 8QT
Bank
-
Legal Advisor
-
tailormade building solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tailormade building solutions limited.
tailormade building solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TAILORMADE BUILDING SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
tailormade building solutions limited Companies House Filings - See Documents
date | description | view/download |
---|