sackville lcw (gp) limited
sackville lcw (gp) limited Company Information
Company Number
07172447
Website
-Registered Address
cannon place 78 cannon street, london, EC4N 6AG
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
carbon trust enterprises ltd 33.3%
stanhope plc 33.3%
View Allsackville lcw (gp) limited Estimated Valuation
Pomanda estimates the enterprise value of SACKVILLE LCW (GP) LIMITED at £41 based on a Turnover of £70 and 0.6x industry multiple (adjusted for size and gross margin).
sackville lcw (gp) limited Estimated Valuation
Pomanda estimates the enterprise value of SACKVILLE LCW (GP) LIMITED at £0 based on an EBITDA of £0 and a 4.78x industry multiple (adjusted for size and gross margin).
sackville lcw (gp) limited Estimated Valuation
Pomanda estimates the enterprise value of SACKVILLE LCW (GP) LIMITED at £116.2k based on Net Assets of £45.2k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sackville Lcw (gp) Limited Overview
Sackville Lcw (gp) Limited is a live company located in london, EC4N 6AG with a Companies House number of 07172447. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2010, it's largest shareholder is carbon trust enterprises ltd with a 33.3% stake. Sackville Lcw (gp) Limited is a established, micro sized company, Pomanda has estimated its turnover at £70 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sackville Lcw (gp) Limited Health Check
Pomanda's financial health check has awarded Sackville Lcw (Gp) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £70, make it smaller than the average company (£3m)
£70 - Sackville Lcw (gp) Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of -48%, show it is growing at a slower rate (4.1%)
-48% - Sackville Lcw (gp) Limited
4.1% - Industry AVG
Production
with a gross margin of 38.5%, this company has a comparable cost of product (38.5%)
38.5% - Sackville Lcw (gp) Limited
38.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Sackville Lcw (gp) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
- Sackville Lcw (gp) Limited
20 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Sackville Lcw (gp) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £70, this is less efficient (£137k)
- Sackville Lcw (gp) Limited
£137k - Industry AVG
Debtor Days
it gets paid by customers after 239007 days, this is later than average (39 days)
239007 days - Sackville Lcw (gp) Limited
39 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sackville Lcw (gp) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sackville Lcw (gp) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (28 weeks)
0 weeks - Sackville Lcw (gp) Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.9%, this is a lower level of debt than the average (60.1%)
10.9% - Sackville Lcw (gp) Limited
60.1% - Industry AVG
SACKVILLE LCW (GP) LIMITED financials
Sackville Lcw (Gp) Limited's latest turnover from March 2023 is £70 and the company has net assets of £45.2 thousand. According to their latest financial statements, we estimate that Sackville Lcw (Gp) Limited has 1 employee and maintains cash reserves of £1 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 70 | 73 | 79 | 500 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income Or Grants | 0 | ||||||||||||
| Cost Of Sales | 0 | ||||||||||||
| Gross Profit | 0 | ||||||||||||
| Admin Expenses | 0 | ||||||||||||
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,495 | 2,336 | 59,157 | -17,688 | -8,019 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,495 | 20,747 | 36,000 | 36,099 | 36,296 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,411 | 34,290 | 27,722 | 12,933 |
| Pre-Tax Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,447 | -26,065 | -31,382 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,447 | -26,065 | -31,382 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,447 | -26,065 | -31,382 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Number Of Employees | |||||||||||||
| EBITDA* | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,495 | 2,336 | 59,157 | -17,688 | -8,019 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 45,837 | 40,711 | 36,283 | 39,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 883 | 813 | 741 | 665 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 900,000 | 700,000 |
| Misc Debtors | 3,957 | 3,957 | 3,957 | 7,040 | 36,711 | 30,669 | 38,444 | 48,612 | 27,697 | 18,338 | 147,243 | 40,655 | 12,933 |
| Cash | 1 | 4,717 | 9,217 | 6,131 | 13,449 | 19,491 | 15,879 | 15,590 | 25,000 | 109,131 | 164,781 | 287,523 | 500,131 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 50,678 | 50,198 | 50,198 | 52,898 | 50,160 | 50,160 | 54,323 | 64,202 | 52,697 | 127,469 | 1,312,024 | 1,228,178 | 1,213,064 |
| total assets | 50,680 | 50,200 | 50,200 | 52,900 | 50,161 | 50,161 | 54,324 | 64,203 | 52,698 | 127,470 | 1,312,025 | 1,228,179 | 1,213,065 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 5,530 | 5,050 | 5,050 | 7,750 | 5,011 | 5,011 | 9,174 | 19,053 | 7,548 | 0 | 111,875 | 85,476 | 44,297 |
| total current liabilities | 5,530 | 5,050 | 5,050 | 7,750 | 5,011 | 5,011 | 9,174 | 19,053 | 7,548 | 0 | 111,875 | 85,476 | 44,297 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127,320 | 1,200,000 | 1,200,000 | 1,200,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127,320 | 1,200,000 | 1,200,000 | 1,200,000 |
| total liabilities | 5,530 | 5,050 | 5,050 | 7,750 | 5,011 | 5,011 | 9,174 | 19,053 | 7,548 | 127,320 | 1,311,875 | 1,285,476 | 1,244,297 |
| net assets | 45,150 | 45,150 | 45,150 | 45,150 | 45,150 | 45,150 | 45,150 | 45,150 | 45,150 | 150 | 150 | -57,297 | -31,232 |
| total shareholders funds | 45,150 | 45,150 | 45,150 | 45,150 | 45,150 | 45,150 | 45,150 | 45,150 | 45,150 | 150 | 150 | -57,297 | -31,232 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,495 | 2,336 | 59,157 | -17,688 | -8,019 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 5,196 | 4,500 | -5,786 | 10,056 | 6,042 | -7,775 | -10,168 | 20,915 | 9,359 | -1,128,905 | 206,588 | 227,722 | 712,933 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 480 | 0 | -2,700 | 2,739 | 0 | -4,163 | -9,879 | 11,505 | 7,548 | -111,875 | 26,399 | 41,179 | 44,297 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -4,716 | -4,500 | 3,086 | -7,317 | -6,042 | 3,612 | 289 | -9,410 | 1,684 | 1,019,366 | -121,032 | -204,231 | -676,655 |
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127,320 | -1,072,680 | 0 | 0 | 1,200,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,495 | -2,336 | -1,710 | -8,377 | -23,363 |
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85,815 | -1,075,016 | -1,710 | -8,377 | 1,176,787 |
| cash and cash equivalents | |||||||||||||
| cash | -4,716 | -4,500 | 3,086 | -7,318 | -6,042 | 3,612 | 289 | -9,410 | -84,131 | -55,650 | -122,742 | -212,608 | 500,131 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -4,716 | -4,500 | 3,086 | -7,318 | -6,042 | 3,612 | 289 | -9,410 | -84,131 | -55,650 | -122,742 | -212,608 | 500,131 |
sackville lcw (gp) limited Credit Report and Business Information
Sackville Lcw (gp) Limited Competitor Analysis
Perform a competitor analysis for sackville lcw (gp) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
sackville lcw (gp) limited Ownership
SACKVILLE LCW (GP) LIMITED group structure
Sackville Lcw (Gp) Limited has 2 subsidiary companies.
Ultimate parent company
SACKVILLE LCW (GP) LIMITED
07172447
2 subsidiaries
sackville lcw (gp) limited directors
Sackville Lcw (Gp) Limited currently has 8 directors. The longest serving directors include Mr John Willcock (Mar 2010) and Mr David Camp (Mar 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Willcock | United Kingdom | 55 years | Mar 2010 | - | Director |
| Mr David Camp | United Kingdom | 66 years | Mar 2010 | - | Director |
| Mr Michael Rea | England | 56 years | May 2011 | - | Director |
| Mr Robert Watts | England | 59 years | Jun 2016 | - | Director |
| Mr Giuseppe Vullo | 51 years | Jun 2018 | - | Director | |
| Mr Gerard Frewin | 50 years | Nov 2020 | - | Director | |
| Mr Gerard Frewin | 50 years | Nov 2020 | - | Director | |
| Mr Eric Lounsbury | England | 44 years | Mar 2023 | - | Director |
P&L
March 2023turnover
70
-4%
operating profit
0
0%
gross margin
38.6%
+0.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
45.2k
0%
total assets
50.7k
+0.01%
cash
1
-1%
net assets
Total assets minus all liabilities
sackville lcw (gp) limited company details
company number
07172447
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2010
age
14
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
cannon place 78 cannon street, london, EC4N 6AG
last accounts submitted
March 2023
sackville lcw (gp) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sackville lcw (gp) limited.
sackville lcw (gp) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
