walton & co (planning lawyers) ltd
walton & co (planning lawyers) ltd Company Information
Company Number
07173302
Next Accounts
Dec 2025
Industry
Solicitors
Shareholders
david richard walton
Group Structure
View All
Contact
Registered Address
2 queen street, leeds, west yorkshire, LS1 2TW
Website
walton-co.co.ukwalton & co (planning lawyers) ltd Estimated Valuation
Pomanda estimates the enterprise value of WALTON & CO (PLANNING LAWYERS) LTD at £1.7m based on a Turnover of £2.6m and 0.64x industry multiple (adjusted for size and gross margin).
walton & co (planning lawyers) ltd Estimated Valuation
Pomanda estimates the enterprise value of WALTON & CO (PLANNING LAWYERS) LTD at £42.6k based on an EBITDA of £12.2k and a 3.49x industry multiple (adjusted for size and gross margin).
walton & co (planning lawyers) ltd Estimated Valuation
Pomanda estimates the enterprise value of WALTON & CO (PLANNING LAWYERS) LTD at £152.8k based on Net Assets of £98.1k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Walton & Co (planning Lawyers) Ltd Overview
Walton & Co (planning Lawyers) Ltd is a live company located in west yorkshire, LS1 2TW with a Companies House number of 07173302. It operates in the solicitors sector, SIC Code 69102. Founded in March 2010, it's largest shareholder is david richard walton with a 100% stake. Walton & Co (planning Lawyers) Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Walton & Co (planning Lawyers) Ltd Health Check
Pomanda's financial health check has awarded Walton & Co (Planning Lawyers) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £2.6m, make it larger than the average company (£1.1m)
- Walton & Co (planning Lawyers) Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (7%)
- Walton & Co (planning Lawyers) Ltd
7% - Industry AVG
Production
with a gross margin of 68.6%, this company has a comparable cost of product (68.6%)
- Walton & Co (planning Lawyers) Ltd
68.6% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (9.1%)
- Walton & Co (planning Lawyers) Ltd
9.1% - Industry AVG
Employees
with 38 employees, this is above the industry average (15)
- Walton & Co (planning Lawyers) Ltd
15 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- Walton & Co (planning Lawyers) Ltd
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £67.9k, this is equally as efficient (£68.1k)
- Walton & Co (planning Lawyers) Ltd
£68.1k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is near the average (60 days)
- Walton & Co (planning Lawyers) Ltd
60 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Walton & Co (planning Lawyers) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Walton & Co (planning Lawyers) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (33 weeks)
11 weeks - Walton & Co (planning Lawyers) Ltd
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.1%, this is a higher level of debt than the average (44.8%)
83.1% - Walton & Co (planning Lawyers) Ltd
44.8% - Industry AVG
WALTON & CO (PLANNING LAWYERS) LTD financials
Walton & Co (Planning Lawyers) Ltd's latest turnover from March 2024 is estimated at £2.6 million and the company has net assets of £98.1 thousand. According to their latest financial statements, we estimate that Walton & Co (Planning Lawyers) Ltd has 38 employees and maintains cash reserves of £104.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 9 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 20,266 | 13,160 | 18,964 | 8,961 | 8,402 | 1,734 | 4,342 | 2,158 | 3,370 | 9,428 | 12,100 | 1,958 | 1,249 | 12,666 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 10,000 | 20,000 | 30,000 | 40,000 | 50,000 | 60,000 | 70,000 | 80,000 | 90,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 20,266 | 13,160 | 18,964 | 8,961 | 8,402 | 11,734 | 24,342 | 32,158 | 43,370 | 59,428 | 72,100 | 71,958 | 81,249 | 102,666 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,336 | 1,328 | 1,568 | 10,007 |
| Trade Debtors | 424,807 | 462,078 | 410,770 | 371,896 | 223,384 | 348,831 | 235,132 | 289,196 | 275,241 | 315,671 | 257,288 | 248,532 | 238,417 | 279,952 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 | 160,000 | 260,000 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 31,910 | 26,051 | 25,781 | 22,125 | 20,085 | 20,912 | 20,784 | 20,916 | 9,979 | 0 | 0 | 0 | 0 | 0 |
| Cash | 104,537 | 44,995 | 42,131 | 87,704 | 91,504 | 63,878 | 147,545 | 101,012 | 128,039 | 206,529 | 86,952 | 39,585 | 75,992 | 12,287 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 561,254 | 533,124 | 478,682 | 481,725 | 334,973 | 433,621 | 463,461 | 571,124 | 673,259 | 522,200 | 366,576 | 289,445 | 315,977 | 302,246 |
| total assets | 581,520 | 546,284 | 497,646 | 490,686 | 343,375 | 445,355 | 487,803 | 603,282 | 716,629 | 581,628 | 438,676 | 361,403 | 397,226 | 404,912 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,037 | 13,689 | 13,389 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422,807 | 238,293 | 246,186 | 302,910 | 314,552 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 483,065 | 451,029 | 394,906 | 350,455 | 204,043 | 224,205 | 271,981 | 384,546 | 573,013 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 483,065 | 451,029 | 394,906 | 350,455 | 204,043 | 224,205 | 271,981 | 384,546 | 573,013 | 422,807 | 238,293 | 256,223 | 316,599 | 327,941 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,003 | 23,619 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 318 | 1,563 | 4,370 | 1,358 | 1,176 | 0 | 105 | 0 | 0 | 508 | 740 | 0 | 0 | 0 |
| total long term liabilities | 318 | 1,563 | 4,370 | 1,358 | 1,176 | 0 | 105 | 0 | 0 | 508 | 740 | 0 | 10,003 | 23,619 |
| total liabilities | 483,383 | 452,592 | 399,276 | 351,813 | 205,219 | 224,205 | 272,086 | 384,546 | 573,013 | 423,315 | 239,033 | 256,223 | 326,602 | 351,560 |
| net assets | 98,137 | 93,692 | 98,370 | 138,873 | 138,156 | 221,150 | 215,717 | 218,736 | 143,616 | 158,313 | 199,643 | 105,180 | 70,624 | 53,352 |
| total shareholders funds | 98,137 | 93,692 | 98,370 | 138,873 | 138,156 | 221,150 | 215,717 | 218,736 | 143,616 | 158,313 | 199,643 | 105,180 | 70,624 | 53,352 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 10,480 | 7,834 | 12,646 | 6,585 | 5,734 | 2,101 | 2,751 | 2,058 | 7,222 | 7,424 | 6,316 | 1,852 | 11,846 | 12,782 |
| Amortisation | 0 | 0 | 0 | 0 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,336 | 21,008 | -240 | -8,439 | 10,007 |
| Debtors | -31,412 | 51,578 | 42,530 | 150,552 | -126,274 | 53,827 | -154,196 | -75,108 | 229,549 | 58,383 | 8,756 | 10,115 | -41,535 | 279,952 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -422,807 | 184,514 | -7,893 | -56,724 | -11,642 | 314,552 |
| Accruals and Deferred Income | 32,036 | 56,123 | 44,451 | 146,412 | -20,162 | -47,776 | -112,565 | -188,467 | 573,013 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -1,245 | -2,807 | 3,012 | 182 | 1,176 | -105 | 105 | 0 | -508 | -232 | 740 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,003 | -13,616 | 23,619 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 59,542 | 2,864 | -45,573 | -3,800 | 27,626 | -83,667 | 46,533 | -27,027 | -78,490 | 119,577 | 47,367 | -36,407 | 63,705 | 12,287 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,037 | -3,652 | 300 | 13,389 |
| change in cash | 59,542 | 2,864 | -45,573 | -3,800 | 27,626 | -83,667 | 46,533 | -27,027 | -78,490 | 119,577 | 57,404 | -32,755 | 63,405 | -1,102 |
walton & co (planning lawyers) ltd Credit Report and Business Information
Walton & Co (planning Lawyers) Ltd Competitor Analysis
Perform a competitor analysis for walton & co (planning lawyers) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LS1 area or any other competitors across 12 key performance metrics.
walton & co (planning lawyers) ltd Ownership
WALTON & CO (PLANNING LAWYERS) LTD group structure
Walton & Co (Planning Lawyers) Ltd has no subsidiary companies.
Ultimate parent company
WALTON & CO (PLANNING LAWYERS) LTD
07173302
walton & co (planning lawyers) ltd directors
Walton & Co (Planning Lawyers) Ltd currently has 3 directors. The longest serving directors include Mr David Walton (Mar 2010) and Mr Alec Cropper (Jul 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Walton | United Kingdom | 66 years | Mar 2010 | - | Director |
| Mr Alec Cropper | 38 years | Jul 2021 | - | Director | |
| Mr James Cook | 48 years | Apr 2024 | - | Director |
P&L
March 2024turnover
2.6m
+70%
operating profit
1.7k
0%
gross margin
68.7%
-5.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
98.1k
+0.05%
total assets
581.5k
+0.06%
cash
104.5k
+1.32%
net assets
Total assets minus all liabilities
walton & co (planning lawyers) ltd company details
company number
07173302
Type
Private limited with Share Capital
industry
69102 - Solicitors
incorporation date
March 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
2 queen street, leeds, west yorkshire, LS1 2TW
Bank
-
Legal Advisor
-
walton & co (planning lawyers) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to walton & co (planning lawyers) ltd.
walton & co (planning lawyers) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WALTON & CO (PLANNING LAWYERS) LTD. This can take several minutes, an email will notify you when this has completed.
walton & co (planning lawyers) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
