poynton motors limited

Live EstablishedMicroHigh

poynton motors limited Company Information

Share POYNTON MOTORS LIMITED

Company Number

07173574

Directors

Ali Gerami

Shareholders

ali reza gerami

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

217 halliwell road, bolton, greater manchester, BL1 3NT

poynton motors limited Estimated Valuation

£538.6k

Pomanda estimates the enterprise value of POYNTON MOTORS LIMITED at £538.6k based on a Turnover of £227k and 2.37x industry multiple (adjusted for size and gross margin).

poynton motors limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POYNTON MOTORS LIMITED at £0 based on an EBITDA of £0 and a 4.64x industry multiple (adjusted for size and gross margin).

poynton motors limited Estimated Valuation

£20.8k

Pomanda estimates the enterprise value of POYNTON MOTORS LIMITED at £20.8k based on Net Assets of £11.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Poynton Motors Limited Overview

Poynton Motors Limited is a live company located in greater manchester, BL1 3NT with a Companies House number of 07173574. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2010, it's largest shareholder is ali reza gerami with a 100% stake. Poynton Motors Limited is a established, micro sized company, Pomanda has estimated its turnover at £227k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Poynton Motors Limited Health Check

Pomanda's financial health check has awarded Poynton Motors Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £227k, make it smaller than the average company (£829.5k)

£227k - Poynton Motors Limited

£829.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (2.4%)

18% - Poynton Motors Limited

2.4% - Industry AVG

production

Production

with a gross margin of 29.1%, this company has a higher cost of product (72.8%)

29.1% - Poynton Motors Limited

72.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Poynton Motors Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Poynton Motors Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - Poynton Motors Limited

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.5k, this is less efficient (£175k)

£113.5k - Poynton Motors Limited

£175k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 114 days, this is later than average (32 days)

114 days - Poynton Motors Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 102 days, this is slower than average (35 days)

102 days - Poynton Motors Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Poynton Motors Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Poynton Motors Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.6%, this is a higher level of debt than the average (67.9%)

87.6% - Poynton Motors Limited

67.9% - Industry AVG

POYNTON MOTORS LIMITED financials

EXPORTms excel logo

Poynton Motors Limited's latest turnover from July 2023 is estimated at £227 thousand and the company has net assets of £11.9 thousand. According to their latest financial statements, Poynton Motors Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Turnover227,008227,142229,019139,418165,44058,089128,29067,648265,373237,30668,40340,855125,990
Other Income Or Grants
Cost Of Sales160,981163,651168,01399,239117,83140,53786,63945,859189,438172,55050,99230,00491,993
Gross Profit66,02763,49161,00640,17947,60917,55241,65121,78975,93564,75617,41010,85133,997
Admin Expenses66,027-952111,99440,17953,238-7,39420,95346,27753,83662,88831,03614,69731,670
Operating Profit64,443-50,988-5,62924,94620,698-24,48822,0991,868-13,626-3,8462,327
Interest Payable297286
Interest Receivable1201991022482419429217
Pre-Tax Profit64,443-50,988-5,50924,84820,515-24,24022,3401,962-13,597-3,8252,334
Tax-12,244-4,721-3,898-4,468-412-607
Profit After Tax52,199-50,988-5,50920,12716,617-24,24017,8721,550-13,597-3,8251,727
Dividends Paid
Retained Profit52,199-50,988-5,50920,12716,617-24,24017,8721,550-13,597-3,8251,727
Employee Costs62,19560,32527,61827,52556,45526,99976,74326,22126,31825,20024,00024,31523,788
Number Of Employees2211213111111
EBITDA*64,443-50,988-5,62924,94620,698-24,48822,0991,868-13,626-3,8462,327

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Tangible Assets25,00025,000119,149119,149119,149119,149119,149119,149119,149119,149
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets25,00025,000119,149119,149119,149119,149119,149119,149119,149119,149
Stock & work in progress77,01791,57378,08498,05947,46459,970
Trade Debtors70,93070,93074,30040,72740,72718623820,376
Group Debtors
Misc Debtors
Cash31,89847,89833,79565,29931,2896,1285,3822,912
misc current assets
total current assets70,93070,93074,30040,72740,727108,915139,471111,879163,35878,75366,2845,62023,288
total assets95,93095,93074,30040,72740,727228,064258,620231,028282,507197,902185,433124,769142,437
Bank overdraft
Bank loan
Trade Creditors 45,13345,133114,56630,00530,00562,266104,94884,644252,269211,047200,128125,867139,710
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities148,567147,430150,410
total current liabilities45,13345,133114,56630,00530,005210,833252,378235,054252,269211,047200,128125,867139,710
loans9,138
hp & lease commitments
Accruals and Deferred Income
other liabilities38,86438,86415,48725,511
provisions
total long term liabilities38,86438,8649,13815,48725,511
total liabilities83,99783,997114,56630,00530,005210,833261,516250,541277,780211,047200,128125,867139,710
net assets11,93311,933-40,26610,72210,72217,231-2,896-19,5134,727-13,145-14,695-1,0982,727
total shareholders funds11,93311,933-40,26610,72210,72217,231-2,896-19,5134,727-13,145-14,695-1,0982,727
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Operating Activities
Operating Profit64,443-50,988-5,62924,94620,698-24,48822,0991,868-13,626-3,8462,327
Depreciation
Amortisation
Tax-12,244-4,721-3,898-4,468-412-607
Stock-77,017-14,55613,489-19,97550,595-12,50659,970
Debtors-3,37033,57340,727-186-52-20,13820,376
Creditors-69,43384,561-32,261-42,68220,304-167,62541,22210,91974,261-13,843139,710
Accruals and Deferred Income-148,5671,137-2,980150,410
Deferred Taxes & Provisions
Cash flow from operations-13,864-150,167-6,76420,635-21,7288,25825,0677172,449121,054
Investing Activities
capital expenditure-25,000119,149-119,149
Change in Investments
cash flow from investments-25,000119,149-119,149
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,1389,138
Hire Purchase and Lease Commitments
other long term liabilities38,864-15,487-10,02425,511
share issue-1,0001,000
interest120-98-1842482419429217
cash flow from financing38,864-880-9,236-6,533-9,77625,7529429211,007
cash and cash equivalents
cash-31,898-16,00014,103-31,50434,01025,1617462,4702,912
overdraft
change in cash-31,898-16,00014,103-31,50434,01025,1617462,4702,912

poynton motors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for poynton motors limited. Get real-time insights into poynton motors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Poynton Motors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for poynton motors limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BL1 area or any other competitors across 12 key performance metrics.

poynton motors limited Ownership

POYNTON MOTORS LIMITED group structure

Poynton Motors Limited has no subsidiary companies.

Ultimate parent company

POYNTON MOTORS LIMITED

07173574

POYNTON MOTORS LIMITED Shareholders

ali reza gerami 100%

poynton motors limited directors

Poynton Motors Limited currently has 1 director, Mr Ali Gerami serving since Mar 2010.

officercountryagestartendrole
Mr Ali Gerami65 years Mar 2010- Director

P&L

July 2023

turnover

227k

0%

operating profit

0

0%

gross margin

29.1%

+4.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

11.9k

0%

total assets

95.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

poynton motors limited company details

company number

07173574

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

217 halliwell road, bolton, greater manchester, BL1 3NT

Bank

-

Legal Advisor

-

poynton motors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to poynton motors limited.

poynton motors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POYNTON MOTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

poynton motors limited Companies House Filings - See Documents

datedescriptionview/download