tnjn properties limited

1

tnjn properties limited Company Information

Share TNJN PROPERTIES LIMITED
Live 
EstablishedMicroDeclining

Company Number

07174763

Website

-

Registered Address

16 newburn industrial estate, shelley road, newcastle upon tyne, NE15 9RT

Industry

Activities of head offices

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Jonathan Dodd14 Years

Shareholders

millfield properties holdings limited 100%

tnjn properties limited Estimated Valuation

£213.8k

Pomanda estimates the enterprise value of TNJN PROPERTIES LIMITED at £213.8k based on a Turnover of £76.6k and 2.79x industry multiple (adjusted for size and gross margin).

tnjn properties limited Estimated Valuation

£16.8k

Pomanda estimates the enterprise value of TNJN PROPERTIES LIMITED at £16.8k based on an EBITDA of £3.5k and a 4.83x industry multiple (adjusted for size and gross margin).

tnjn properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TNJN PROPERTIES LIMITED at £0 based on Net Assets of £-195.4k and 3.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tnjn Properties Limited Overview

Tnjn Properties Limited is a live company located in newcastle upon tyne, NE15 9RT with a Companies House number of 07174763. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2010, it's largest shareholder is millfield properties holdings limited with a 100% stake. Tnjn Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £76.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tnjn Properties Limited Health Check

Pomanda's financial health check has awarded Tnjn Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

9 Weak

size

Size

annual sales of £76.6k, make it smaller than the average company (£20.2m)

£76.6k - Tnjn Properties Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.4%)

-10% - Tnjn Properties Limited

4.4% - Industry AVG

production

Production

with a gross margin of 32.7%, this company has a comparable cost of product (32.7%)

32.7% - Tnjn Properties Limited

32.7% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (5.9%)

-4.9% - Tnjn Properties Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (120)

1 - Tnjn Properties Limited

120 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)

£45.4k - Tnjn Properties Limited

£45.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.6k, this is less efficient (£186.2k)

£76.6k - Tnjn Properties Limited

£186.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (46 days)

1 days - Tnjn Properties Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (45 days)

18 days - Tnjn Properties Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 149 days, this is more than average (48 days)

149 days - Tnjn Properties Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (16 weeks)

6 weeks - Tnjn Properties Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 135.2%, this is a higher level of debt than the average (57%)

135.2% - Tnjn Properties Limited

57% - Industry AVG

TNJN PROPERTIES LIMITED financials

EXPORTms excel logo

Tnjn Properties Limited's latest turnover from March 2023 is estimated at £76.6 thousand and the company has net assets of -£195.4 thousand. According to their latest financial statements, Tnjn Properties Limited has 1 employee and maintains cash reserves of £99.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover76,61271,62597,271106,115103,615107,75172,6758,2491,059,8671,030,851000
Other Income Or Grants0000000000000
Cost Of Sales51,57548,39366,71871,75770,58473,78749,4505,606735,392720,543000
Gross Profit25,03723,23230,55334,35733,03133,96423,2252,643324,475310,307000
Admin Expenses28,77733,87952,13536,13035,53783,77139,56739,679338,397314,407000
Operating Profit-3,740-10,647-21,582-1,773-2,506-49,807-16,342-37,036-13,922-4,100000
Interest Payable00019,08921,12300000000
Interest Receivable2,7081811231433181,0451,86674000
Pre-Tax Profit-1,032-10,466-21,570-20,859-23,486-49,489-15,297-35,170-13,915-4,096000
Tax0000000000000
Profit After Tax-1,032-10,466-21,570-20,859-23,486-49,489-15,297-35,170-13,915-4,096000
Dividends Paid0000000000000
Retained Profit-1,032-10,466-21,570-20,859-23,486-49,489-15,297-35,170-13,915-4,096000
Employee Costs45,38742,19740,23640,52439,74838,68937,19936,053245,880243,020000
Number Of Employees1111111177000
EBITDA*3,470-3,405-14,3055,5444,854-42,398-8,879-37,036-13,922-4,100000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets293,365300,575307,817315,094322,491329,771337,180455,881459,675459,675000
Intangible Assets0000000000000
Investments & Other8080808008080000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets293,445300,655307,897315,174322,491329,851337,260455,881459,675459,675000
Stock & work in progress21,07821,07821,07821,07821,07821,07820,405000000
Trade Debtors35070000001,420266611324000
Group Debtors135,688125,920157,920157,9200139,920139,920000000
Misc Debtors4,6392,8291,23126,018016,0338,4861,32200000
Cash99,22528,20520,0023,3632,16235,98891,125744,8951,3281,427000
misc current assets0000000000000
total current assets260,980178,732200,231208,379201,856213,019261,356746,4831,9391,751000
total assets554,425479,387508,128523,553524,347542,870598,6161,202,364461,614461,426000
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 2,6533,3903,4014,4773,2285,7913,6583,255479,623465,520000
Group/Directors Accounts645,359645,359645,359645,3590618,859618,8591,218,85900000
other short term finances0000625,85900000000
hp & lease commitments0000000000000
other current liabilities101,30024,43942,64235,354035,35443,60332,34900000
total current liabilities749,312673,188691,402685,190665,050660,004666,1201,254,463479,623465,520000
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions49154560667308319721,08000000
total long term liabilities4915456066737488319721,08000000
total liabilities749,803673,733692,008685,863665,798660,835667,0921,255,543479,623465,520000
net assets-195,378-194,346-183,880-162,310-141,451-117,965-68,476-53,179-18,009-4,094000
total shareholders funds-195,378-194,346-183,880-162,310-141,451-117,965-68,476-53,179-18,009-4,094000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-3,740-10,647-21,582-1,773-2,506-49,807-16,342-37,036-13,922-4,100000
Depreciation7,2107,2427,2777,3177,3607,4097,463000000
Amortisation0000000000000
Tax0000000000000
Stock0000067320,405000000
Debtors11,228-29,702-24,787183,938-155,9536,127148,238977287324000
Creditors-737-11-1,0761,249-2,5632,133403-476,36814,103465,520000
Accruals and Deferred Income76,861-18,2037,28835,354-35,354-8,24911,25432,34900000
Deferred Taxes & Provisions-54-61-67673-831-141-1081,08000000
Cash flow from operations68,3128,02216,627-141,118122,059-55,455-165,973-480,952-106461,096000
Investing Activities
capital expenditure00080-800111,2383,7940-459,675000
Change in Investments00080-80080000000
cash flow from investments000000111,1583,7940-459,675000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts000645,359-618,8590-600,0001,218,85900000
Other Short Term Loans 000-625,859625,85900000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0000000002000
interest2,70818112-19,086-20,9803181,0451,86674000
cash flow from financing2,70818112414-13,980318-598,9551,220,72576000
cash and cash equivalents
cash71,0208,20316,6391,201-33,826-55,137-653,770743,567-991,427000
overdraft0000000000000
change in cash71,0208,20316,6391,201-33,826-55,137-653,770743,567-991,427000

tnjn properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tnjn properties limited. Get real-time insights into tnjn properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tnjn Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for tnjn properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

tnjn properties limited Ownership

TNJN PROPERTIES LIMITED group structure

Tnjn Properties Limited has 1 subsidiary company.

Ultimate parent company

1 parent

TNJN PROPERTIES LIMITED

07174763

1 subsidiary

TNJN PROPERTIES LIMITED Shareholders

millfield properties holdings limited 100%

tnjn properties limited directors

Tnjn Properties Limited currently has 1 director, Mr Jonathan Dodd serving since Mar 2010.

officercountryagestartendrole
Mr Jonathan DoddEngland56 years Mar 2010- Director

P&L

March 2023

turnover

76.6k

+7%

operating profit

-3.7k

0%

gross margin

32.7%

+0.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-195.4k

+0.01%

total assets

554.4k

+0.16%

cash

99.2k

+2.52%

net assets

Total assets minus all liabilities

tnjn properties limited company details

company number

07174763

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2010

age

14

accounts

Total Exemption Full

previous names

N/A

incorporated

UK

address

16 newburn industrial estate, shelley road, newcastle upon tyne, NE15 9RT

last accounts submitted

March 2023

tnjn properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tnjn properties limited.

charges

tnjn properties limited Companies House Filings - See Documents

datedescriptionview/download