tnjn properties limited Company Information
Company Number
07174763
Website
-Registered Address
16 newburn industrial estate, shelley road, newcastle upon tyne, NE15 9RT
Industry
Activities of head offices
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Jonathan Dodd14 Years
Shareholders
millfield properties holdings limited 100%
tnjn properties limited Estimated Valuation
Pomanda estimates the enterprise value of TNJN PROPERTIES LIMITED at £213.8k based on a Turnover of £76.6k and 2.79x industry multiple (adjusted for size and gross margin).
tnjn properties limited Estimated Valuation
Pomanda estimates the enterprise value of TNJN PROPERTIES LIMITED at £16.8k based on an EBITDA of £3.5k and a 4.83x industry multiple (adjusted for size and gross margin).
tnjn properties limited Estimated Valuation
Pomanda estimates the enterprise value of TNJN PROPERTIES LIMITED at £0 based on Net Assets of £-195.4k and 3.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tnjn Properties Limited Overview
Tnjn Properties Limited is a live company located in newcastle upon tyne, NE15 9RT with a Companies House number of 07174763. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2010, it's largest shareholder is millfield properties holdings limited with a 100% stake. Tnjn Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £76.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tnjn Properties Limited Health Check
Pomanda's financial health check has awarded Tnjn Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
1 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
9 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £76.6k, make it smaller than the average company (£20.2m)
- Tnjn Properties Limited
£20.2m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.4%)
- Tnjn Properties Limited
4.4% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 32.7%, this company has a comparable cost of product (32.7%)
- Tnjn Properties Limited
32.7% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -4.9% make it less profitable than the average company (5.9%)
- Tnjn Properties Limited
5.9% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (120)
1 - Tnjn Properties Limited
120 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)
- Tnjn Properties Limited
£45.4k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £76.6k, this is less efficient (£186.2k)
- Tnjn Properties Limited
£186.2k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (46 days)
- Tnjn Properties Limited
46 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (45 days)
- Tnjn Properties Limited
45 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 149 days, this is more than average (48 days)
- Tnjn Properties Limited
48 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (16 weeks)
6 weeks - Tnjn Properties Limited
16 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 135.2%, this is a higher level of debt than the average (57%)
135.2% - Tnjn Properties Limited
57% - Industry AVG
TNJN PROPERTIES LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Tnjn Properties Limited's latest turnover from March 2023 is estimated at £76.6 thousand and the company has net assets of -£195.4 thousand. According to their latest financial statements, Tnjn Properties Limited has 1 employee and maintains cash reserves of £99.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 293,365 | 300,575 | 307,817 | 315,094 | 322,491 | 329,771 | 337,180 | 455,881 | 459,675 | 459,675 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 80 | 80 | 80 | 80 | 0 | 80 | 80 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 293,445 | 300,655 | 307,897 | 315,174 | 322,491 | 329,851 | 337,260 | 455,881 | 459,675 | 459,675 | 0 | 0 | 0 |
Stock & work in progress | 21,078 | 21,078 | 21,078 | 21,078 | 21,078 | 21,078 | 20,405 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 350 | 700 | 0 | 0 | 0 | 0 | 1,420 | 266 | 611 | 324 | 0 | 0 | 0 |
Group Debtors | 135,688 | 125,920 | 157,920 | 157,920 | 0 | 139,920 | 139,920 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,639 | 2,829 | 1,231 | 26,018 | 0 | 16,033 | 8,486 | 1,322 | 0 | 0 | 0 | 0 | 0 |
Cash | 99,225 | 28,205 | 20,002 | 3,363 | 2,162 | 35,988 | 91,125 | 744,895 | 1,328 | 1,427 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 260,980 | 178,732 | 200,231 | 208,379 | 201,856 | 213,019 | 261,356 | 746,483 | 1,939 | 1,751 | 0 | 0 | 0 |
total assets | 554,425 | 479,387 | 508,128 | 523,553 | 524,347 | 542,870 | 598,616 | 1,202,364 | 461,614 | 461,426 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,653 | 3,390 | 3,401 | 4,477 | 3,228 | 5,791 | 3,658 | 3,255 | 479,623 | 465,520 | 0 | 0 | 0 |
Group/Directors Accounts | 645,359 | 645,359 | 645,359 | 645,359 | 0 | 618,859 | 618,859 | 1,218,859 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 625,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 101,300 | 24,439 | 42,642 | 35,354 | 0 | 35,354 | 43,603 | 32,349 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 749,312 | 673,188 | 691,402 | 685,190 | 665,050 | 660,004 | 666,120 | 1,254,463 | 479,623 | 465,520 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 491 | 545 | 606 | 673 | 0 | 831 | 972 | 1,080 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 491 | 545 | 606 | 673 | 748 | 831 | 972 | 1,080 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 749,803 | 673,733 | 692,008 | 685,863 | 665,798 | 660,835 | 667,092 | 1,255,543 | 479,623 | 465,520 | 0 | 0 | 0 |
net assets | -195,378 | -194,346 | -183,880 | -162,310 | -141,451 | -117,965 | -68,476 | -53,179 | -18,009 | -4,094 | 0 | 0 | 0 |
total shareholders funds | -195,378 | -194,346 | -183,880 | -162,310 | -141,451 | -117,965 | -68,476 | -53,179 | -18,009 | -4,094 | 0 | 0 | 0 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 7,210 | 7,242 | 7,277 | 7,317 | 7,360 | 7,409 | 7,463 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 673 | 20,405 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 11,228 | -29,702 | -24,787 | 183,938 | -155,953 | 6,127 | 148,238 | 977 | 287 | 324 | 0 | 0 | 0 |
Creditors | -737 | -11 | -1,076 | 1,249 | -2,563 | 2,133 | 403 | -476,368 | 14,103 | 465,520 | 0 | 0 | 0 |
Accruals and Deferred Income | 76,861 | -18,203 | 7,288 | 35,354 | -35,354 | -8,249 | 11,254 | 32,349 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -54 | -61 | -67 | 673 | -831 | -141 | -108 | 1,080 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 80 | -80 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 645,359 | -618,859 | 0 | -600,000 | 1,218,859 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | -625,859 | 625,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 71,020 | 8,203 | 16,639 | 1,201 | -33,826 | -55,137 | -653,770 | 743,567 | -99 | 1,427 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 71,020 | 8,203 | 16,639 | 1,201 | -33,826 | -55,137 | -653,770 | 743,567 | -99 | 1,427 | 0 | 0 | 0 |
tnjn properties limited Credit Report and Business Information
Tnjn Properties Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for tnjn properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
tnjn properties limited Ownership
TNJN PROPERTIES LIMITED group structure
Tnjn Properties Limited has 1 subsidiary company.
Ultimate parent company
1 parent
TNJN PROPERTIES LIMITED
07174763
1 subsidiary
tnjn properties limited directors
Tnjn Properties Limited currently has 1 director, Mr Jonathan Dodd serving since Mar 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Dodd | England | 56 years | Mar 2010 | - | Director |
P&L
March 2023turnover
76.6k
+7%
operating profit
-3.7k
0%
gross margin
32.7%
+0.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-195.4k
+0.01%
total assets
554.4k
+0.16%
cash
99.2k
+2.52%
net assets
Total assets minus all liabilities
tnjn properties limited company details
company number
07174763
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
March 2010
age
14
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
16 newburn industrial estate, shelley road, newcastle upon tyne, NE15 9RT
last accounts submitted
March 2023
tnjn properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tnjn properties limited.
![charges](/assets/images/company_charges.png)
tnjn properties limited Companies House Filings - See Documents
date | description | view/download |
---|