Johnny Green Productions Limited

POWER SEARCH PRICING

SOLUTIONS

johnny green productions limited Company Information

Live

EstablishedMicroRapid

Company Number

07175719

Website

Registered Address

6th floor charlotte building, 17 gresse street, london, W1T 1QL

Industry

Artistic creation

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Johnny Green14 Years

Shareholders

jonathan green 100%

johnny green productions limited Estimated Valuation

£0 - £308.6k

The estimated valuation range for johnny green productions limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £308.6k

Get a detailed valuation report, edit figures and unlock valuation multiples.

Johnny Green Productions Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Johnny Green Productions Limited is a live company located in london, W1T 1QL with a Companies House number of 07175719. It operates in the artistic creation sector, SIC Code 90030. Founded in March 2010, it's largest shareholder is jonathan green with a 100% stake. Johnny Green Productions Limited is a established, micro sized company, Pomanda has estimated its turnover at £59.2k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Johnny Green Productions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £59.2k, make it smaller than the average company (£295.3k)

Growth

3 year (CAGR) sales growth of 1310%, show it is growing at a faster rate (4.2%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for johnny green productions limited. Get real-time insights into johnny green productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for johnny green productions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

JOHNNY GREEN PRODUCTIONS LIMITED group structure

Johnny Green Productions Limited has no subsidiary companies.

Ultimate parent company

JOHNNY GREEN PRODUCTIONS LIMITED

07175719

JOHNNY GREEN PRODUCTIONS LIMITED Shareholders

jonathan green

100%

Johnny Green Productions Limited currently has 1 director, Mr Johnny Green serving since Mar 2010.

officer	country	age	start	end	role
Mr Johnny Green	United Kingdom	59 years	Mar 2010	-	Director

EXPORT

Johnny Green Productions Limited's latest turnover from March 2023 is estimated at £59.2 thousand and the company has net assets of £926.7 thousand. According to their latest financial statements, Johnny Green Productions Limited has 1 employee and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	59,181	69,135	0	21	2,361,218	3,896,616	19,911	18,071	320,740	171,728	1,171,593	1,290,735	125,490
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	30,525	32,326	0	9	1,136,331	1,791,592	8,829	8,365	140,893	69,311	482,945	548,328	57,045
Gross Profit	28,656	36,809	0	12	1,224,886	2,105,024	11,082	9,706	179,846	102,416	688,648	742,407	68,445
Admin Expenses	108,240	183,337	-153,061	35,533	1,039,753	1,999,404	-89,096	-209,447	-83,783	-165,817	685,095	645,850	55,124
Operating Profit	-79,584	-146,528	153,061	-35,521	185,133	105,620	100,178	219,153	263,629	268,233	3,553	96,557	13,321
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	48,966	8,140	1,171	1,141	6,673	3,713	2,041	3,744	2,462	883	0	0	0
Pre-Tax Profit	-30,618	-138,388	154,232	-34,380	191,806	109,333	102,219	222,898	266,091	269,116	3,553	96,557	13,321
Tax	0	0	-29,304	0	-36,443	-20,773	-20,444	-44,579	-55,879	-61,897	-853	-25,105	-3,730
Profit After Tax	-30,618	-138,388	124,928	-34,380	155,363	88,560	81,775	178,318	210,212	207,219	2,700	71,452	9,591
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-30,618	-138,388	124,928	-34,380	155,363	88,560	81,775	178,318	210,212	207,219	2,700	71,452	9,591
Employee Costs	25,962	25,601	0	24,404	811,646	1,341,572	25,545	25,801	135,779	81,742	455,133	495,206	50,238
Number Of Employees	1	1	0	1	33	54	1	1	5	3	17	19	2
EBITDA*	-78,462	-144,633	154,918	-33,664	186,713	106,600	100,178	219,153	263,629	268,233	3,553	96,557	13,321

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	0	1,122	3,017	4,874	5,338	3,918	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	877,432	917,686	907,466	760,927	799,185	797,554	120,555	109,082	0	25	25	25	25
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	877,432	918,808	910,483	765,801	804,523	801,472	120,555	109,082	0	25	25	25	25
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	1	163,935	270,620	0	0	0	0	87,553	99,949	10,634
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	18,056	20,916	116,067	27,471	2,875	2,005	1,005	0	0	0	0	0	0
Cash	1,254,735	1,049,550	1,121,107	1,221,284	1,061,176	718,374	766,959	865,939	631,793	353,138	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,272,791	1,070,466	1,237,174	1,248,756	1,227,986	990,999	767,964	865,939	631,793	353,138	87,553	99,949	10,634
total assets	2,150,223	1,989,274	2,147,657	2,014,557	2,032,509	1,792,471	888,519	975,021	631,793	353,163	87,578	99,974	10,659
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	4,800	0	0	0	5,220	6,000	6,031	6,277	130,618	62,200	3,834	18,930	1,067
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,218,690	1,031,923	1,051,918	1,043,746	1,018,816	936,643	119,943	287,528	0	0	0	0	0
total current liabilities	1,223,490	1,031,923	1,051,918	1,043,746	1,024,036	942,643	125,974	293,805	130,618	62,200	3,834	18,930	1,067
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	3,282	0	1,277	1,723	0	0	0	0	0
total long term liabilities	0	0	0	0	3,282	0	1,277	1,723	0	0	0	0	0
total liabilities	1,223,490	1,031,923	1,051,918	1,043,746	1,027,318	942,643	127,251	295,528	130,618	62,200	3,834	18,930	1,067
net assets	926,733	957,351	1,095,739	970,811	1,005,191	849,828	761,268	679,493	501,175	290,963	83,744	81,044	9,592
total shareholders funds	926,733	957,351	1,095,739	970,811	1,005,191	849,828	761,268	679,493	501,175	290,963	83,744	81,044	9,592

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	-79,584	-146,528	153,061	-35,521	185,133	105,620	100,178	219,153	263,629	268,233	3,553	96,557	13,321
Depreciation	1,122	1,895	1,857	1,857	1,580	980	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-29,304	0	-36,443	-20,773	-20,444	-44,579	-55,879	-61,897	-853	-25,105	-3,730
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-2,860	-95,151	88,595	-139,338	-105,815	271,620	1,005	0	0	-87,553	-12,396	89,315	10,634
Creditors	4,800	0	0	-5,220	-780	-31	-246	-124,341	68,418	58,366	-15,096	17,863	1,067
Accruals and Deferred Income	186,767	-19,995	8,172	24,930	82,173	816,700	-167,585	287,528	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	-3,282	3,282	-1,277	-446	1,723	0	0	0	0	0
Cash flow from operations	115,965	-69,477	45,191	122,102	340,760	629,599	-89,548	339,484	276,168	352,255	0	0	24
Investing Activities
capital expenditure	0	0	0	-1,393	-3,000	-4,898	0	0	0	0	0	0	0
Change in Investments	-40,254	10,220	146,539	-38,258	1,631	676,999	11,473	109,082	-25	0	0	0	25
cash flow from investments	40,254	-10,220	-146,539	36,865	-4,631	-681,897	-11,473	-109,082	25	0	0	0	-25
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	1
interest	48,966	8,140	1,171	1,141	6,673	3,713	2,041	3,744	2,462	883	0	0	0
cash flow from financing	48,966	8,140	1,171	1,141	6,673	3,713	2,041	3,744	2,462	883	0	0	1
cash and cash equivalents
cash	205,185	-71,557	-100,177	160,108	342,802	-48,585	-98,980	234,146	278,655	353,138	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	205,185	-71,557	-100,177	160,108	342,802	-48,585	-98,980	234,146	278,655	353,138	0	0	0

P&L

March 2023

turnover

59.2k

-14%

operating profit

-79.6k

gross margin

48.5%

-9.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

926.7k

-0.03%

total assets

2.2m

+0.08%

cash

1.3m

+0.2%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

push entertainment ltd

a digital designer ltd

3.5

lakin mccarthy entertainment ltd

0.5

w.r. limited

4.5

the gate films limited

company number

07175719

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

March 2010

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

6th floor charlotte building, 17 gresse street, london, W1T 1QL

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to johnny green productions limited.

johnny green productions limited Company Information

johnny green productions limited Estimated Valuation

johnny green productions limited Estimated Valuation

johnny green productions limited Estimated Valuation

Johnny Green Productions Limited AI Business Plan

Johnny Green Productions Limited Overview

Johnny Green Productions Limited Health Check

johnny green productions limited Credit Report and Business Information

Johnny Green Productions Limited Competitor Analysis

johnny green productions limited Ownership

johnny green productions limited directors

JOHNNY GREEN PRODUCTIONS LIMITED financials

johnny green productions limited company details

johnny green productions limited Charges & Mortgages

johnny green productions limited Companies House Filings - See Documents