treedown limited

Live EstablishedMicroDeclining

treedown limited Company Information

Share TREEDOWN LIMITED

Company Number

07176413

Shareholders

bhopinder singh

susan linda singh

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 +1

Registered Address

unit 21 woodman works, south lane, elland, west yorkshire, HX5 0PA

treedown limited Estimated Valuation

£345.2k

Pomanda estimates the enterprise value of TREEDOWN LIMITED at £345.2k based on a Turnover of £171.7k and 2.01x industry multiple (adjusted for size and gross margin).

treedown limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TREEDOWN LIMITED at £0 based on an EBITDA of £-38.9k and a 4.7x industry multiple (adjusted for size and gross margin).

treedown limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of TREEDOWN LIMITED at £4.7m based on Net Assets of £2.4m and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Treedown Limited Overview

Treedown Limited is a live company located in elland, HX5 0PA with a Companies House number of 07176413. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2010, it's largest shareholder is bhopinder singh with a 72.2% stake. Treedown Limited is a established, micro sized company, Pomanda has estimated its turnover at £171.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Treedown Limited Health Check

Pomanda's financial health check has awarded Treedown Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £171.7k, make it smaller than the average company (£5.3m)

£171.7k - Treedown Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (5.3%)

-46% - Treedown Limited

5.3% - Industry AVG

production

Production

with a gross margin of 59.4%, this company has a comparable cost of product (59.4%)

59.4% - Treedown Limited

59.4% - Industry AVG

profitability

Profitability

an operating margin of -88.8% make it less profitable than the average company (16.6%)

-88.8% - Treedown Limited

16.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Treedown Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)

£40.6k - Treedown Limited

£40.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.7k, this is less efficient (£213.9k)

£171.7k - Treedown Limited

£213.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (45 days)

64 days - Treedown Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (43 days)

11 days - Treedown Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Treedown Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Treedown Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43%, this is a lower level of debt than the average (68.9%)

43% - Treedown Limited

68.9% - Industry AVG

TREEDOWN LIMITED financials

EXPORTms excel logo

Treedown Limited's latest turnover from December 2023 is estimated at £171.7 thousand and the company has net assets of £2.4 million. According to their latest financial statements, we estimate that Treedown Limited has 1 employee and maintains cash reserves of £2.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover171,662355,062392,1881,106,718510,605502,503525,259487,70122,951799,2331,027,8341,358,0371,231,4541,233,236
Other Income Or Grants
Cost Of Sales69,648146,452169,242492,196231,873223,144229,235215,45010,620381,430496,173644,603568,909562,364
Gross Profit102,014208,610222,946614,522278,732279,360296,024272,25112,331417,803531,662713,434662,545670,872
Admin Expenses254,521-132,800-1,047,165729,274-807,662178,247248,68580,076-114,885262,656452,623702,757797,705657,858
Operating Profit-152,507341,4101,270,111-114,7521,086,394101,11347,339192,175127,216155,14779,03910,677-135,16013,014
Interest Payable1,8624,3215,5383,232
Interest Receivable683,2401,6396681,42976894114711996252817
Pre-Tax Profit-152,439344,6511,271,751-114,0841,087,823100,01943,112186,649124,031155,26679,13510,703-135,13213,031
Tax-65,484-241,633-206,686-19,004-8,191-37,330-24,806-32,606-18,201-2,569-3,649
Profit After Tax-152,439279,1671,030,118-114,084881,13781,01534,921149,31999,225122,66060,9348,134-135,1329,382
Dividends Paid
Retained Profit-152,439279,1671,030,118-114,084881,13781,01534,921149,31999,225122,66060,9348,134-135,1329,382
Employee Costs40,62276,772110,186240,150104,472100,462129,271127,23431,314156,522180,541234,195233,408258,799
Number Of Employees12373344156889
EBITDA*-38,877465,5051,388,08718,4021,240,195235,587182,624307,902218,532226,311138,48456,604-91,63534,390

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets643,721703,832789,212895,278981,579557,077682,659701,709692,708667,098693,985608,845623,201666,726
Intangible Assets
Investments & Other2,409,5212,633,2932,468,8391,505,385823,6081,338,3092302301308018040,38040,30040,345
Debtors (Due After 1 year)4,2659,384314,620349,739350,000350,000
Total Fixed Assets3,053,2423,337,1253,258,0512,404,9281,814,5712,210,0061,032,6281,051,9391,042,838667,178694,165649,225663,501707,071
Stock & work in progress
Trade Debtors30,21663,09577,015192,28659,72088,50091,98083,1902,86527,72734,173105,459104,166131,566
Group Debtors
Misc Debtors1,046,5231,077,000954,597765,371893,3721,5631,7062,8715,901
Cash2,230365184,8031,126,550209,348171,82832,8804,7493,91014,81532,8455,4694,6246,608
misc current assets
total current assets1,078,9691,140,4601,216,4152,084,2071,162,440261,891126,56690,81012,67642,54267,018110,928108,790138,174
total assets4,132,2114,477,5854,474,4664,489,1352,977,0112,471,8971,159,1941,142,7491,055,514709,720761,183760,153772,291845,245
Bank overdraft21,05321,05321,053
Bank loan
Trade Creditors 2,10025,24629433620210,255198543,448691,364668,748607,161460,674
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,702,6051,876,1282,192,0603,233,3101,608,6171,709,756369,467358,949439,872
total current liabilities1,704,7051,901,3742,192,3543,233,6461,608,6171,709,958400,775380,200460,925543,448691,364668,748607,161460,674
loans34,12556,71078,386
hp & lease commitments
Accruals and Deferred Income
other liabilities295,000325,000350,000350,00099,294125,501208,021289,880371,097
provisions72,14968,41553,48356,97855,79935,48148,85140,3173,092
total long term liabilities72,14968,41553,48356,97855,799330,481407,976447,027428,38699,294125,501208,021289,880374,189
total liabilities1,776,8541,969,7892,245,8373,290,6241,664,4162,040,439808,751827,227889,311642,742816,865876,769897,041834,863
net assets2,355,3572,507,7962,228,6291,198,5111,312,595431,458350,443315,522166,20366,978-55,682-116,616-124,75010,382
total shareholders funds2,355,3572,507,7962,228,6291,198,5111,312,595431,458350,443315,522166,20366,978-55,682-116,616-124,75010,382
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-152,507341,4101,270,111-114,7521,086,394101,11347,339192,175127,216155,14779,03910,677-135,16013,014
Depreciation113,630124,095117,976133,154153,801134,474135,285115,72791,31671,16459,44545,92743,52521,376
Amortisation
Tax-65,484-241,633-206,686-19,004-8,191-37,330-24,806-32,606-18,201-2,569-3,649
Stock
Debtors-63,356108,48369,690-554557,793-38,7427,36477,295331,039-6,446-71,2861,293-27,400131,566
Creditors-23,14624,952-42336-202-10,05310,057198-543,448-147,91622,61661,587146,487460,674
Accruals and Deferred Income-173,523-315,932-1,041,2501,624,693-101,1391,340,28910,518-80,923439,872
Deferred Taxes & Provisions3,73414,932-3,4951,17920,318-13,3708,53440,317-3,0923,092
Cash flow from operations-168,45615,49031,9771,645,164394,6931,572,191196,178152,869-240,88952,235214,185114,32979,160362,941
Investing Activities
capital expenditure-53,519-38,715-11,910-46,853-578,303-8,892-116,235-124,728-116,926-44,277-144,585-31,571-688,102
Change in Investments-223,772164,454963,454681,777-514,7011,338,07910050-100-40,20080-4540,345
cash flow from investments170,253-203,169-975,364-728,630-63,602-1,346,971-116,235-124,828-116,976-44,177-104,385-31,65145-728,447
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-34,125-22,585-21,67678,386
Hire Purchase and Lease Commitments
other long term liabilities-295,000-30,000-25,000250,706-26,207-82,520-81,859-81,217371,097
share issue1,000
interest683,2401,6396681,429-1,094-4,227-5,527-3,18511996252817
cash flow from financing683,2401,639668-293,571-65,219-51,812-27,203325,907-26,088-82,424-81,834-81,189372,114
cash and cash equivalents
cash1,865-184,438-941,747917,20237,520138,94828,131839-10,905-18,03027,376845-1,9846,608
overdraft-21,05321,053
change in cash1,865-184,438-941,747917,20237,520160,00128,131839-31,958-18,03027,376845-1,9846,608

treedown limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for treedown limited. Get real-time insights into treedown limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Treedown Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for treedown limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HX5 area or any other competitors across 12 key performance metrics.

treedown limited Ownership

TREEDOWN LIMITED group structure

Treedown Limited has 2 subsidiary companies.

Ultimate parent company

TREEDOWN LIMITED

07176413

2 subsidiaries

TREEDOWN LIMITED Shareholders

bhopinder singh 72.22%
susan linda singh 27.78%

treedown limited directors

Treedown Limited currently has 2 directors. The longest serving directors include Mr Bhopinder Singh (Mar 2010) and Mrs Susan Singh (Mar 2010).

officercountryagestartendrole
Mr Bhopinder SinghEngland59 years Mar 2010- Director
Mrs Susan SinghUnited Kingdom60 years Mar 2010- Director

P&L

December 2023

turnover

171.7k

-52%

operating profit

-152.5k

0%

gross margin

59.5%

+1.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.4m

-0.06%

total assets

4.1m

-0.08%

cash

2.2k

+5.11%

net assets

Total assets minus all liabilities

treedown limited company details

company number

07176413

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BK PLUS LIMITED

auditor

-

address

unit 21 woodman works, south lane, elland, west yorkshire, HX5 0PA

Bank

-

Legal Advisor

-

treedown limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to treedown limited. Currently there are 1 open charges and 1 have been satisfied in the past.

treedown limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TREEDOWN LIMITED. This can take several minutes, an email will notify you when this has completed.

treedown limited Companies House Filings - See Documents

datedescriptionview/download