On Demand Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

on demand solutions limited Company Information

Company Number

07180822

Next Accounts

Dec 2025

Directors

Colin Hayfield

Kevin Ross

Shareholders

frances hilton

kevin peter ross

View All

Group Structure

View All

Industry

Business and domestic software development

Registered Address

36 dene road, northwood, middlesex, HA6 2DA

Website

www.odsuk.net

on demand solutions limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ON DEMAND SOLUTIONS LIMITED at £1.1m based on Net Assets of £464.9k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

On Demand Solutions Limited is a live company located in middlesex, HA6 2DA with a Companies House number of 07180822. It operates in the business and domestic software development sector, SIC Code 62012. Founded in March 2010, it's largest shareholder is frances hilton with a 30.6% stake. On Demand Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £310.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded On Demand Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £310.4k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (10.5%)

EXPORT

On Demand Solutions Limited's latest turnover from March 2024 is estimated at £310.4 thousand and the company has net assets of £464.9 thousand. According to their latest financial statements, On Demand Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	310,372	237,988	249,075	328,947	335,842	507,999	289,225	223,807	371,779	133,177	229,096	98,923	23,056	54,369
Other Income Or Grants
Cost Of Sales	181,160	138,804	139,919	189,645	191,886	297,619	171,082	130,108	214,709	73,222	132,763	53,894	11,967	27,289
Gross Profit	129,211	99,184	109,156	139,301	143,956	210,380	118,143	93,699	157,069	59,955	96,333	45,029	11,089	27,079
Admin Expenses	114,280	107,726	107,973	130,399	139,699	-188,029	82,172	93,030	94,309	45,051	68,101	9,532	19,883	31,451
Operating Profit	14,931	-8,542	1,183	8,902	4,257	398,409	35,971	669	62,760	14,904	28,232	35,497	-8,794	-4,372
Interest Payable							600	577
Interest Receivable						399	496	199	254	171	216	157	63	38
Pre-Tax Profit	14,931	-8,542	1,183	8,902	4,257	398,809	35,868	291	63,014	15,075	28,448	35,654	-8,731	-4,334
Tax	-3,733		-225	-1,691	-809	-75,774	-6,815	-58	-12,603	-3,166	-6,543	-8,557
Profit After Tax	11,198	-8,542	958	7,211	3,448	323,035	29,053	233	50,411	11,909	21,905	27,097	-8,731	-4,334
Dividends Paid
Retained Profit	11,198	-8,542	958	7,211	3,448	323,035	29,053	233	50,411	11,909	21,905	27,097	-8,731	-4,334
Employee Costs	135,840	131,247	122,369	226,132	343,096	543,184	587,826	455,701	161,850	53,559	108,017	52,227	52,135	50,370
Number Of Employees	2	2	2	4	6	9	10	8	3	1	2	1	1	1
EBITDA*	14,931	-8,542	1,183	8,902	4,257	398,409	79,080	669	91,638	41,508	63,506	41,610	-7,032	-3,500

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	400,000	400,000	400,000	400,000	400,000	320,178	1,487	1,859	2,323	2,903	3,365	2,960
Intangible Assets							256,196	189,845	186,359	190,462	129,725	28,859	6,178	3,486
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	400,000	400,000	400,000	400,000	400,000	320,178	257,683	191,704	188,682	193,365	133,090	31,819	6,178	3,486
Stock & work in progress							24,156	24,156
Trade Debtors	135,780	108,914	118,788	138,861	111,832	156,112	12,171	6,464	108,888	38,995	62,025	26,589	5,616	14,345
Group Debtors
Misc Debtors			14,447	7,608	3,000		84,958	34,997
Cash							106,440	92,056	66,745	34,921	33,506	52,774	10,104	15,072
misc current assets						6,212
total current assets	135,780	108,914	133,235	146,469	114,832	162,324	227,725	157,673	175,633	73,916	95,531	79,363	15,720	29,417
total assets	535,780	508,914	533,235	546,469	514,832	482,502	485,408	349,377	364,315	267,281	228,621	111,182	21,898	32,903
Bank overdraft								16,667
Bank loan
Trade Creditors	35,809	14,446	26,641	35,232	23,028	31,924	4,801	13,492	48,225	22,435	42,684	27,150	34,962	37,236
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities							35,064	21,940
total current liabilities	35,809	14,446	26,641	35,232	23,028	31,924	39,865	52,099	48,225	22,435	42,684	27,150	34,962	37,236
loans								1,788
hp & lease commitments
Accruals and Deferred Income					37,778
other liabilities	35,120	40,815	44,399	50,000					20,833
provisions
total long term liabilities	35,120	40,815	44,399	50,000	37,778			1,788	20,833
total liabilities	70,929	55,261	71,040	85,232	60,806	31,924	39,865	53,887	69,058	22,435	42,684	27,150	34,962	37,236
net assets	464,851	453,653	462,195	461,237	454,026	450,578	445,543	295,490	295,257	244,846	185,937	84,032	-13,064	-4,333
total shareholders funds	464,851	453,653	462,195	461,237	454,026	450,578	445,543	295,490	295,257	244,846	185,937	84,032	-13,064	-4,333

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	14,931	-8,542	1,183	8,902	4,257	398,409	35,971	669	62,760	14,904	28,232	35,497	-8,794	-4,372
Depreciation							372		580	726	841	740
Amortisation							42,737		28,298	25,878	34,433	5,373	1,762	872
Tax	-3,733		-225	-1,691	-809	-75,774	-6,815	-58	-12,603	-3,166	-6,543	-8,557
Stock						-24,156		24,156
Debtors	26,866	-24,321	-13,234	31,637	-41,280	58,983	55,668	-67,427	69,893	-23,030	35,436	20,973	-8,729	14,345
Creditors	21,363	-12,195	-8,591	12,204	-8,896	27,123	-8,691	-34,733	25,790	-20,249	15,534	-7,812	-2,274	37,236
Accruals and Deferred Income				-37,778	37,778	-35,064	13,124	21,940
Deferred Taxes & Provisions
Cash flow from operations	5,695	3,584	5,601	-50,000	73,610	279,867	21,030	31,089	34,932	41,123	37,061	4,268	-577	19,391
Investing Activities
capital expenditure					-79,822	-62,495	-109,088	-3,022	-24,195	-86,879	-136,545	-31,754	-4,454	-4,358
Change in Investments
cash flow from investments					-79,822	-62,495	-109,088	-3,022	-24,195	-86,879	-136,545	-31,754	-4,454	-4,358
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans							-1,788	1,788
Hire Purchase and Lease Commitments
other long term liabilities	-5,695	-3,584	-5,601	50,000				-20,833	20,833
share issue						-318,000	121,000			47,000	80,000	69,999		1
interest						399	-104	-378	254	171	216	157	63	38
cash flow from financing	-5,695	-3,584	-5,601	50,000		-317,601	119,108	-19,423	21,087	47,171	80,216	70,156	63	39
cash and cash equivalents
cash						-106,440	14,384	25,311	31,824	1,415	-19,268	42,670	-4,968	15,072
overdraft							-16,667	16,667
change in cash						-106,440	31,051	8,644	31,824	1,415	-19,268	42,670	-4,968	15,072

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for on demand solutions limited. Get real-time insights into on demand solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for on demand solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HA6 area or any other competitors across 12 key performance metrics.

ON DEMAND SOLUTIONS LIMITED group structure

On Demand Solutions Limited has no subsidiary companies.

Ultimate parent company

ON DEMAND SOLUTIONS LIMITED

07180822

ON DEMAND SOLUTIONS LIMITED Shareholders

frances hilton	30.61%
kevin peter ross	30.61%
richard taylor	15.63%
david bryan bristow	15.1%
colin hayfield	3.36%
margaret anthony	2.6%
david whitfield	2.08%

On Demand Solutions Limited currently has 2 directors. The longest serving directors include Mr Colin Hayfield (Mar 2010) and Mr Kevin Ross (Jan 2021).

officer	country	age	start	end	role
Mr Colin Hayfield	England	69 years	Mar 2010	-	Director
Mr Kevin Ross	England	61 years	Jan 2021	-	Director

P&L

March 2024

turnover

310.4k

+30%

operating profit

14.9k

gross margin

41.7%

-0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

464.9k

+0.02%

total assets

535.8k

+0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

bharti software ltd

elixir it solutions limited

2.5

air translator limited

k-dev limited

2.5

cfs-zipp technologies limited

3.5

company number

07180822

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

March 2010

ultimate parent company

None

previous names

N/A

address

36 dene road, northwood, middlesex, HA6 2DA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to on demand solutions limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ON DEMAND SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

on demand solutions limited Company Information

on demand solutions limited Estimated Valuation

on demand solutions limited Estimated Valuation

on demand solutions limited Estimated Valuation

On Demand Solutions Limited Overview

On Demand Solutions Limited Health Check

ON DEMAND SOLUTIONS LIMITED financials

on demand solutions limited Credit Report and Business Information

On Demand Solutions Limited Competitor Analysis

on demand solutions limited Ownership

on demand solutions limited directors

on demand solutions limited company details

on demand solutions limited Charges & Mortgages

on demand solutions limited Capital Raised & Share Issues BETA

on demand solutions limited Companies House Filings - See Documents