prime london residential limited

0.5

prime london residential limited Company Information

Share PRIME LONDON RESIDENTIAL LIMITED
Live 
EstablishedDeclining

Company Number

07181606

Registered Address

59-60 grosvenor street, mayfair, london, W1K 3HZ

Industry

Development of building projects

 

Telephone

02074085155

Next Accounts Due

January 2025

Group Structure

View All

Directors

Brett Palos13 Years

Bruce Ritchie13 Years

View All

Shareholders

standen holdings limited 55%

residential land holdings limited 22.9%

View All

prime london residential limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PRIME LONDON RESIDENTIAL LIMITED at £0 based on a Turnover of £0 and 0.36x industry multiple (adjusted for size and gross margin).

prime london residential limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of PRIME LONDON RESIDENTIAL LIMITED at £1.9m based on an EBITDA of £599.1k and a 3.15x industry multiple (adjusted for size and gross margin).

prime london residential limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of PRIME LONDON RESIDENTIAL LIMITED at £7m based on Net Assets of £5.5m and 1.26x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from April 2023 

Prime London Residential Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Prime London Residential Limited Overview

Prime London Residential Limited is a live company located in london, W1K 3HZ with a Companies House number of 07181606. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2010, it's largest shareholder is standen holdings limited with a 55% stake. Prime London Residential Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prime London Residential Limited Health Check

Pomanda's financial health check has awarded Prime London Residential Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Prime London Residential Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (2.5%)

- - Prime London Residential Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Prime London Residential Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Prime London Residential Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

- - Prime London Residential Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

- - Prime London Residential Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Prime London Residential Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Prime London Residential Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Prime London Residential Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prime London Residential Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (13 weeks)

- - Prime London Residential Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.7%, this is a higher level of debt than the average (73.5%)

- - Prime London Residential Limited

- - Industry AVG

prime london residential limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prime london residential limited. Get real-time insights into prime london residential limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prime London Residential Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for prime london residential limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

prime london residential limited Ownership

PRIME LONDON RESIDENTIAL LIMITED Shareholders

standen holdings limited 54.98%
residential land holdings limited 22.94%
brett alexander palos 10.2%
liberty management holdings limited 9.9%
jonathan simon david anthony rust 1.98%

prime london residential limited directors

Prime London Residential Limited currently has 3 directors. The longest serving directors include Mr Brett Palos (May 2010) and Mr Bruce Ritchie (May 2010).

officercountryagestartendrole
Mr Brett PalosEngland49 years May 2010- Director
Mr Bruce Ritchie59 years May 2010- Director
Mr Jonathan Rust51 years Dec 2011- Director

PRIME LONDON RESIDENTIAL LIMITED financials

EXPORTms excel logo

Prime London Residential Limited's latest turnover from April 2023 is 0 and the company has net assets of £5.5 million. According to their latest financial statements, we estimate that Prime London Residential Limited has 1 employee and maintains cash reserves of £824.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover0020,852,785200,0003,554,8504,735,000740,0004,210,0003,710,75029,331,47141,932,06429,865,00099,688,4330
Other Income Or Grants00000000000000
Cost Of Sales0170,00010,100,941949,5402,709,8724,856,439192,2302,284,5352,311,75219,666,84332,952,36424,478,86982,474,8300
Gross Profit0-170,00010,751,844-749,540844,978-121,439547,7701,925,4651,398,9989,664,6288,979,7005,386,13117,213,6030
Admin Expenses-599,072265,467664,945558,3551,110,132718,928567,358859,099332,8021,024,317944,548481,920-7,151,7940
Operating Profit599,072-435,46710,086,899-1,307,895-265,154-840,367-19,5881,066,3661,066,1968,640,3118,035,1524,904,21124,365,3970
Interest Payable1,409,642645,006566,666625,827467,181354,049330,236259,795195,756370,544570,4433,203,25513,558,6750
Interest Receivable701,098301,247204,408193,678994771,38413,89821,2904,77410,7388,046124,8400
Pre-Tax Profit-109,472-779,2269,724,641-1,740,049-739,742-1,194,339-348,440820,469891,7308,274,5417,475,44714,068,15712,239,4150
Tax082,830-1,096,38300-3,1350-134,271-176,543-1,088,163-658,635-390,52900
Profit After Tax-109,472-696,3968,628,258-1,740,049-739,742-1,197,474-348,440686,198715,1877,186,3786,816,81213,677,62812,239,4150
Dividends Paid00000007,000,0006,000,0007,500,00015,300,00057,056,27214,290,2720
Retained Profit-109,472-696,3968,628,258-1,740,049-739,742-1,197,474-348,440-6,313,802-5,284,813-313,622-8,483,188-43,378,644-2,050,8570
Employee Costs48,16645,10843,69543,47843,45842,31241,297112,306122,646126,665270,537626,288583,2380
Number Of Employees1111111111311150
EBITDA*599,072-435,46710,086,899-1,307,895-265,154-840,367-19,5881,066,3661,066,1968,640,3118,035,1524,904,21124,365,3970

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress22,764,56722,682,79922,436,17711,381,88312,326,70614,573,25618,723,91714,933,70812,569,50514,126,75629,804,56757,821,404180,162,9520
Trade Debtors47,50722,3058587,64281466,73415,76714,08715,9132,0515,48829,570208,6440
Group Debtors00000000000000
Misc Debtors14,882,92412,898,6779,471,7297,292,633383,002338,616410,241419,472130,650177,130144,04182,874387,1310
Cash824,8151,124,8392,746,852768,3276,317,2992,402,9221,459,1811,747,9383,706,8528,848,9444,903,0763,458,5084,050,0200
misc current assets00000000000000
total current assets38,519,81336,728,62034,655,61619,450,48519,027,82117,381,52820,609,10617,115,20516,422,92023,154,88134,857,17261,392,356184,808,7470
total assets38,519,81336,728,62034,655,61619,450,48519,027,82117,381,52820,609,10617,115,20516,422,92023,154,88134,857,17261,392,356184,808,7470
Bank overdraft00013,592,4830002,752,7607,262,35900000
Bank loan00000000000000
Trade Creditors 70,96687,85947,60763,52323,022168,010147,18923,06262,040282,136317,768336,877770,1850
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities14,128,05912,210,5019,481,3538,096,8885,854,6763,012,6882,912,5211,250,0871,061,423982,4993,322,3804,637,6601,562,6060
total current liabilities14,199,02512,298,3609,528,96021,752,8945,877,6983,180,6983,059,7104,025,9098,385,8221,264,6353,640,1484,974,5372,332,7910
loans18,800,80718,800,80718,800,807013,712,48314,023,44816,174,54011,366,00008,568,33417,581,49034,299,097116,978,5900
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities18,800,80718,800,80718,800,807013,712,48314,023,44816,174,54011,366,00008,568,33417,581,49034,299,097116,978,5900
total liabilities32,999,83231,099,16728,329,76721,752,89419,590,18117,204,14619,234,25015,391,9098,385,8229,832,96921,221,63839,273,634119,311,3810
net assets5,519,9815,629,4536,325,849-2,302,409-562,360177,3821,374,8561,723,2968,037,09813,321,91213,635,53422,118,72265,497,3660
total shareholders funds5,519,9815,629,4536,325,849-2,302,409-562,360177,3821,374,8561,723,2968,037,09813,321,91213,635,53422,118,72265,497,3660
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit599,072-435,46710,086,899-1,307,895-265,154-840,367-19,5881,066,3661,066,1968,640,3118,035,1524,904,21124,365,3970
Depreciation00000000000000
Amortisation00000000000000
Tax082,830-1,096,38300-3,1350-134,271-176,543-1,088,163-658,635-390,52900
Stock81,768246,62211,054,294-944,823-2,246,550-4,150,6613,790,2092,364,203-1,557,251-15,677,811-28,016,837-122,341,548180,162,9520
Debtors2,009,4493,448,3952,172,3126,916,459-21,534-20,658-7,551286,996-32,61829,65237,085-483,331595,7750
Creditors-16,89340,252-15,91640,501-144,98820,821124,127-38,978-220,096-35,632-19,109-433,308770,1850
Accruals and Deferred Income1,917,5582,729,1481,384,4652,242,2122,841,988100,1671,662,434188,66478,924-2,339,881-1,315,2803,075,0541,562,6060
Deferred Taxes & Provisions00000000000000
Cash flow from operations408,520-1,278,254-2,867,541-4,996,8184,699,9303,448,805-2,015,685-1,569,4182,338,35020,824,79434,021,880129,980,307-154,060,5390
Investing Activities
capital expenditure000000000000-120
Change in Investments00000000000000
cash flow from investments000000000000-120
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans0018,800,807-13,712,483-310,965-2,151,0924,808,54011,366,000-8,568,334-9,013,156-16,717,607-82,679,493116,978,5900
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000-100067,548,2230
interest-708,544-343,759-362,258-432,149-466,187-353,972-328,852-245,897-174,466-365,770-559,705-3,195,209-13,433,8350
cash flow from financing-708,544-343,75918,438,549-14,144,632-777,152-2,505,0644,479,68811,120,103-8,742,801-9,378,926-17,277,312-85,874,702171,092,9780
cash and cash equivalents
cash-300,024-1,622,0131,978,525-5,548,9723,914,377943,741-288,757-1,958,914-5,142,0923,945,8681,444,568-591,5124,050,0200
overdraft00-13,592,48313,592,48300-2,752,760-4,509,5997,262,35900000
change in cash-300,024-1,622,01315,571,008-19,141,4553,914,377943,7412,464,0032,550,685-12,404,4513,945,8681,444,568-591,5124,050,0200

P&L

April 2023

turnover

0

0%

operating profit

599.1k

-238%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

5.5m

-0.02%

total assets

38.5m

+0.05%

cash

824.8k

-0.27%

net assets

Total assets minus all liabilities

prime london residential limited company details

company number

07181606

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2010

age

14

accounts

Group

ultimate parent company

None

previous names

N/A

incorporated

UK

address

59-60 grosvenor street, mayfair, london, W1K 3HZ

last accounts submitted

April 2023

prime london residential limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to prime london residential limited. Currently there are 9 open charges and 7 have been satisfied in the past.

charges

prime london residential limited Companies House Filings - See Documents

datedescriptionview/download