prime london residential limited Company Information
Company Number
07181606
Website
www.residentialland.comRegistered Address
59-60 grosvenor street, mayfair, london, W1K 3HZ
Industry
Development of building projects
Telephone
02074085155
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
standen holdings limited 55%
residential land holdings limited 22.9%
View Allprime london residential limited Estimated Valuation
Pomanda estimates the enterprise value of PRIME LONDON RESIDENTIAL LIMITED at £0 based on a Turnover of £0 and 0.36x industry multiple (adjusted for size and gross margin).
prime london residential limited Estimated Valuation
Pomanda estimates the enterprise value of PRIME LONDON RESIDENTIAL LIMITED at £1.9m based on an EBITDA of £599.1k and a 3.15x industry multiple (adjusted for size and gross margin).
prime london residential limited Estimated Valuation
Pomanda estimates the enterprise value of PRIME LONDON RESIDENTIAL LIMITED at £7m based on Net Assets of £5.5m and 1.26x industry multiple (adjusted for liquidity).
Prime London Residential Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Prime London Residential Limited Overview
Prime London Residential Limited is a live company located in london, W1K 3HZ with a Companies House number of 07181606. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2010, it's largest shareholder is standen holdings limited with a 55% stake. Prime London Residential Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prime London Residential Limited Health Check
Pomanda's financial health check has awarded Prime London Residential Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
4 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Prime London Residential Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (2.5%)
- - Prime London Residential Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Prime London Residential Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Prime London Residential Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Prime London Residential Limited
- - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- Prime London Residential Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Prime London Residential Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Prime London Residential Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Prime London Residential Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Prime London Residential Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (13 weeks)
- - Prime London Residential Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.7%, this is a higher level of debt than the average (73.5%)
- - Prime London Residential Limited
- - Industry AVG
prime london residential limited Credit Report and Business Information
Prime London Residential Limited Competitor Analysis
Perform a competitor analysis for prime london residential limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
prime london residential limited Ownership
PRIME LONDON RESIDENTIAL LIMITED group structure
Prime London Residential Limited has 19 subsidiary companies.
Ultimate parent company
PRIME LONDON RESIDENTIAL LIMITED
07181606
19 subsidiaries
prime london residential limited directors
Prime London Residential Limited currently has 3 directors. The longest serving directors include Mr Brett Palos (May 2010) and Mr Bruce Ritchie (May 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Brett Palos | England | 49 years | May 2010 | - | Director |
Mr Bruce Ritchie | 59 years | May 2010 | - | Director | |
Mr Jonathan Rust | 51 years | Dec 2011 | - | Director |
PRIME LONDON RESIDENTIAL LIMITED financials
Prime London Residential Limited's latest turnover from April 2023 is 0 and the company has net assets of £5.5 million. According to their latest financial statements, we estimate that Prime London Residential Limited has 1 employee and maintains cash reserves of £824.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 20,852,785 | 200,000 | 3,554,850 | 4,735,000 | 740,000 | 4,210,000 | 3,710,750 | 29,331,471 | 41,932,064 | 29,865,000 | 99,688,433 | |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cost Of Sales | 0 | 170,000 | 10,100,941 | 949,540 | 2,709,872 | 4,856,439 | 192,230 | 2,284,535 | 2,311,752 | 19,666,843 | 32,952,364 | 24,478,869 | 82,474,830 | |
Gross Profit | 0 | -170,000 | 10,751,844 | -749,540 | 844,978 | -121,439 | 547,770 | 1,925,465 | 1,398,998 | 9,664,628 | 8,979,700 | 5,386,131 | 17,213,603 | |
Admin Expenses | -599,072 | 265,467 | 664,945 | 558,355 | 1,110,132 | 718,928 | 567,358 | 859,099 | 332,802 | 1,024,317 | 944,548 | 481,920 | -7,151,794 | |
Operating Profit | 599,072 | -435,467 | 10,086,899 | -1,307,895 | -265,154 | -840,367 | -19,588 | 1,066,366 | 1,066,196 | 8,640,311 | 8,035,152 | 4,904,211 | 24,365,397 | |
Interest Payable | 1,409,642 | 645,006 | 566,666 | 625,827 | 467,181 | 354,049 | 330,236 | 259,795 | 195,756 | 370,544 | 570,443 | 3,203,255 | 13,558,675 | |
Interest Receivable | 701,098 | 301,247 | 204,408 | 193,678 | 994 | 77 | 1,384 | 13,898 | 21,290 | 4,774 | 10,738 | 8,046 | 124,840 | |
Pre-Tax Profit | -109,472 | -779,226 | 9,724,641 | -1,740,049 | -739,742 | -1,194,339 | -348,440 | 820,469 | 891,730 | 8,274,541 | 7,475,447 | 14,068,157 | 12,239,415 | |
Tax | 0 | 82,830 | -1,096,383 | 0 | 0 | -3,135 | 0 | -134,271 | -176,543 | -1,088,163 | -658,635 | -390,529 | 0 | |
Profit After Tax | -109,472 | -696,396 | 8,628,258 | -1,740,049 | -739,742 | -1,197,474 | -348,440 | 686,198 | 715,187 | 7,186,378 | 6,816,812 | 13,677,628 | 12,239,415 | |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000,000 | 6,000,000 | 7,500,000 | 15,300,000 | 57,056,272 | 14,290,272 | |
Retained Profit | -109,472 | -696,396 | 8,628,258 | -1,740,049 | -739,742 | -1,197,474 | -348,440 | -6,313,802 | -5,284,813 | -313,622 | -8,483,188 | -43,378,644 | -2,050,857 | |
Employee Costs | 112,306 | 122,646 | 126,665 | 270,537 | 626,288 | 583,238 | ||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 11 | 15 | ||
EBITDA* | 599,072 | -435,467 | 10,086,899 | -1,307,895 | -265,154 | -840,367 | -19,588 | 1,066,366 | 1,066,196 | 8,640,311 | 8,035,152 | 4,904,211 | 24,365,397 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 22,764,567 | 22,682,799 | 22,436,177 | 11,381,883 | 12,326,706 | 14,573,256 | 18,723,917 | 14,933,708 | 12,569,505 | 14,126,756 | 29,804,567 | 57,821,404 | 180,162,952 | 0 |
Trade Debtors | 47,507 | 22,305 | 858 | 7,642 | 814 | 66,734 | 15,767 | 14,087 | 15,913 | 2,051 | 5,488 | 29,570 | 208,644 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 14,882,924 | 12,898,677 | 9,471,729 | 7,292,633 | 383,002 | 338,616 | 410,241 | 419,472 | 130,650 | 177,130 | 144,041 | 82,874 | 387,131 | 0 |
Cash | 824,815 | 1,124,839 | 2,746,852 | 768,327 | 6,317,299 | 2,402,922 | 1,459,181 | 1,747,938 | 3,706,852 | 8,848,944 | 4,903,076 | 3,458,508 | 4,050,020 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 38,519,813 | 36,728,620 | 34,655,616 | 19,450,485 | 19,027,821 | 17,381,528 | 20,609,106 | 17,115,205 | 16,422,920 | 23,154,881 | 34,857,172 | 61,392,356 | 184,808,747 | 0 |
total assets | 38,519,813 | 36,728,620 | 34,655,616 | 19,450,485 | 19,027,821 | 17,381,528 | 20,609,106 | 17,115,205 | 16,422,920 | 23,154,881 | 34,857,172 | 61,392,356 | 184,808,747 | 0 |
Bank overdraft | 0 | 0 | 0 | 13,592,483 | 0 | 0 | 0 | 2,752,760 | 7,262,359 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 70,966 | 87,859 | 47,607 | 63,523 | 23,022 | 168,010 | 147,189 | 23,062 | 62,040 | 282,136 | 317,768 | 336,877 | 770,185 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 14,128,059 | 12,210,501 | 9,481,353 | 8,096,888 | 5,854,676 | 3,012,688 | 2,912,521 | 1,250,087 | 1,061,423 | 982,499 | 3,322,380 | 4,637,660 | 1,562,606 | 0 |
total current liabilities | 14,199,025 | 12,298,360 | 9,528,960 | 21,752,894 | 5,877,698 | 3,180,698 | 3,059,710 | 4,025,909 | 8,385,822 | 1,264,635 | 3,640,148 | 4,974,537 | 2,332,791 | 0 |
loans | 18,800,807 | 18,800,807 | 18,800,807 | 0 | 13,712,483 | 14,023,448 | 16,174,540 | 11,366,000 | 0 | 8,568,334 | 17,581,490 | 34,299,097 | 116,978,590 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 18,800,807 | 18,800,807 | 18,800,807 | 0 | 13,712,483 | 14,023,448 | 16,174,540 | 11,366,000 | 0 | 8,568,334 | 17,581,490 | 34,299,097 | 116,978,590 | 0 |
total liabilities | 32,999,832 | 31,099,167 | 28,329,767 | 21,752,894 | 19,590,181 | 17,204,146 | 19,234,250 | 15,391,909 | 8,385,822 | 9,832,969 | 21,221,638 | 39,273,634 | 119,311,381 | 0 |
net assets | 5,519,981 | 5,629,453 | 6,325,849 | -2,302,409 | -562,360 | 177,382 | 1,374,856 | 1,723,296 | 8,037,098 | 13,321,912 | 13,635,534 | 22,118,722 | 65,497,366 | 0 |
total shareholders funds | 5,519,981 | 5,629,453 | 6,325,849 | -2,302,409 | -562,360 | 177,382 | 1,374,856 | 1,723,296 | 8,037,098 | 13,321,912 | 13,635,534 | 22,118,722 | 65,497,366 | 0 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 599,072 | -435,467 | 10,086,899 | -1,307,895 | -265,154 | -840,367 | -19,588 | 1,066,366 | 1,066,196 | 8,640,311 | 8,035,152 | 4,904,211 | 24,365,397 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 0 | 82,830 | -1,096,383 | 0 | 0 | -3,135 | 0 | -134,271 | -176,543 | -1,088,163 | -658,635 | -390,529 | 0 | |
Stock | 81,768 | 246,622 | 11,054,294 | -944,823 | -2,246,550 | -4,150,661 | 3,790,209 | 2,364,203 | -1,557,251 | -15,677,811 | -28,016,837 | -122,341,548 | 180,162,952 | 0 |
Debtors | 2,009,449 | 3,448,395 | 2,172,312 | 6,916,459 | -21,534 | -20,658 | -7,551 | 286,996 | -32,618 | 29,652 | 37,085 | -483,331 | 595,775 | 0 |
Creditors | -16,893 | 40,252 | -15,916 | 40,501 | -144,988 | 20,821 | 124,127 | -38,978 | -220,096 | -35,632 | -19,109 | -433,308 | 770,185 | 0 |
Accruals and Deferred Income | 1,917,558 | 2,729,148 | 1,384,465 | 2,242,212 | 2,841,988 | 100,167 | 1,662,434 | 188,664 | 78,924 | -2,339,881 | -1,315,280 | 3,075,054 | 1,562,606 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 408,520 | -1,278,254 | -2,867,541 | -4,996,818 | 4,699,930 | 3,448,805 | -2,015,685 | -1,569,418 | 2,338,350 | 20,824,794 | 34,021,880 | 129,980,307 | -154,060,539 | |
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | -12 | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | 0 | 0 | -12 | ||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 18,800,807 | -13,712,483 | -310,965 | -2,151,092 | 4,808,540 | 11,366,000 | -8,568,334 | -9,013,156 | -16,717,607 | -82,679,493 | 116,978,590 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -708,544 | -343,759 | -362,258 | -432,149 | -466,187 | -353,972 | -328,852 | -245,897 | -174,466 | -365,770 | -559,705 | -3,195,209 | -13,433,835 | |
cash flow from financing | -708,544 | -343,759 | 18,438,549 | -14,144,632 | -777,152 | -2,505,064 | 4,479,688 | 11,120,103 | -8,742,801 | -9,378,926 | -17,277,312 | -85,874,702 | 171,092,978 | |
cash and cash equivalents | ||||||||||||||
cash | -300,024 | -1,622,013 | 1,978,525 | -5,548,972 | 3,914,377 | 943,741 | -288,757 | -1,958,914 | -5,142,092 | 3,945,868 | 1,444,568 | -591,512 | 4,050,020 | 0 |
overdraft | 0 | 0 | -13,592,483 | 13,592,483 | 0 | 0 | -2,752,760 | -4,509,599 | 7,262,359 | 0 | 0 | 0 | 0 | 0 |
change in cash | -300,024 | -1,622,013 | 15,571,008 | -19,141,455 | 3,914,377 | 943,741 | 2,464,003 | 2,550,685 | -12,404,451 | 3,945,868 | 1,444,568 | -591,512 | 4,050,020 | 0 |
P&L
April 2023turnover
0
0%
operating profit
599.1k
-238%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
5.5m
-0.02%
total assets
38.5m
+0.05%
cash
824.8k
-0.27%
net assets
Total assets minus all liabilities
prime london residential limited company details
company number
07181606
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 2010
age
14
accounts
Group
ultimate parent company
previous names
N/A
incorporated
UK
address
59-60 grosvenor street, mayfair, london, W1K 3HZ
last accounts submitted
April 2023
prime london residential limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 16 charges/mortgages relating to prime london residential limited. Currently there are 9 open charges and 7 have been satisfied in the past.
prime london residential limited Companies House Filings - See Documents
date | description | view/download |
---|