stamperlloyd ltd
stamperlloyd ltd Company Information
Company Number
07183845
Next Accounts
Dec 2025
Shareholders
david henry stamper
mark cowman stamper
View AllGroup Structure
View All
Industry
Other retail sale in non-specialised stores
Registered Address
unit 5a, sneakeyeat road industrial estat, whitehaven, cumbria, CA28 8PF
Website
www.stamperlloyd.co.ukstamperlloyd ltd Estimated Valuation
Pomanda estimates the enterprise value of STAMPERLLOYD LTD at £266.3k based on a Turnover of £803.2k and 0.33x industry multiple (adjusted for size and gross margin).
stamperlloyd ltd Estimated Valuation
Pomanda estimates the enterprise value of STAMPERLLOYD LTD at £149.8k based on an EBITDA of £46.9k and a 3.19x industry multiple (adjusted for size and gross margin).
stamperlloyd ltd Estimated Valuation
Pomanda estimates the enterprise value of STAMPERLLOYD LTD at £352.8k based on Net Assets of £116.7k and 3.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stamperlloyd Ltd Overview
Stamperlloyd Ltd is a live company located in whitehaven, CA28 8PF with a Companies House number of 07183845. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in March 2010, it's largest shareholder is david henry stamper with a 33.3% stake. Stamperlloyd Ltd is a established, small sized company, Pomanda has estimated its turnover at £803.2k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stamperlloyd Ltd Health Check
Pomanda's financial health check has awarded Stamperlloyd Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £803.2k, make it smaller than the average company (£1.2m)
- Stamperlloyd Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (14.1%)
- Stamperlloyd Ltd
14.1% - Industry AVG
Production
with a gross margin of 27.7%, this company has a higher cost of product (45.4%)
- Stamperlloyd Ltd
45.4% - Industry AVG
Profitability
an operating margin of 5.8% make it as profitable than the average company (5.8%)
- Stamperlloyd Ltd
5.8% - Industry AVG
Employees
with 5 employees, this is below the industry average (25)
5 - Stamperlloyd Ltd
25 - Industry AVG
Pay Structure
on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)
- Stamperlloyd Ltd
£20.7k - Industry AVG
Efficiency
resulting in sales per employee of £160.6k, this is more efficient (£90.7k)
- Stamperlloyd Ltd
£90.7k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (9 days)
- Stamperlloyd Ltd
9 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (31 days)
- Stamperlloyd Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stamperlloyd Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Stamperlloyd Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.7%, this is a lower level of debt than the average (67.2%)
54.7% - Stamperlloyd Ltd
67.2% - Industry AVG
STAMPERLLOYD LTD financials
Stamperlloyd Ltd's latest turnover from March 2024 is estimated at £803.2 thousand and the company has net assets of £116.7 thousand. According to their latest financial statements, Stamperlloyd Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 5 | 5 | 5 | 3 | 4 | 4 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 40,160 | 7,858 | 15,856 | 30,488 | 25,691 | 29,829 | 20,510 | 30,766 | 31,475 | 43,502 | ||||
| Intangible Assets | 15,000 | 18,000 | 21,000 | 24,000 | 27,000 | |||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 40,160 | 7,858 | 15,856 | 30,488 | 25,691 | 44,829 | 38,510 | 51,766 | 55,475 | 70,502 | ||||
| Stock & work in progress | 5,528 | 2,696 | 3,289 | 3,332 | 2,136 | |||||||||
| Trade Debtors | 217,275 | 217,956 | 217,889 | 117,463 | 101,987 | 127,028 | 158,910 | 190,977 | 156,273 | 16,077 | 2,300 | 2,300 | 2,300 | 2,000 |
| Group Debtors | ||||||||||||||
| Misc Debtors | ||||||||||||||
| Cash | 85,285 | 76,525 | 35,841 | 56,106 | 40,529 | |||||||||
| misc current assets | ||||||||||||||
| total current assets | 217,275 | 217,956 | 217,889 | 117,463 | 101,987 | 127,028 | 158,910 | 190,977 | 156,273 | 106,890 | 81,521 | 41,430 | 61,738 | 44,665 |
| total assets | 257,435 | 217,956 | 217,889 | 117,463 | 101,987 | 134,886 | 174,766 | 221,465 | 181,964 | 151,719 | 120,031 | 93,196 | 117,213 | 115,167 |
| Bank overdraft | 10,811 | |||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 128,594 | 114,181 | 147,332 | 75,685 | 118,344 | 111,204 | 159,112 | 205,243 | 141,955 | 105,797 | 116,122 | 111,653 | 135,260 | 114,906 |
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | ||||||||||||||
| total current liabilities | 128,594 | 114,181 | 147,332 | 75,685 | 118,344 | 111,204 | 159,112 | 205,243 | 141,955 | 116,608 | 116,122 | 111,653 | 135,260 | 114,906 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 12,181 | 22,277 | 31,667 | 50,000 | 525 | 4,914 | 14,173 | 15,408 | 16,560 | 4,967 | 12,967 | |||
| provisions | 972 | 1,971 | 4,298 | 2,738 | 5,965 | |||||||||
| total long term liabilities | 12,181 | 22,277 | 31,667 | 50,000 | 1,497 | 6,885 | 18,471 | 18,146 | 22,525 | 4,967 | 12,967 | |||
| total liabilities | 140,775 | 136,458 | 178,999 | 125,685 | 118,344 | 112,701 | 165,997 | 223,714 | 160,101 | 139,133 | 121,089 | 124,620 | 135,260 | 114,906 |
| net assets | 116,660 | 81,498 | 38,890 | -8,222 | -16,357 | 22,185 | 8,769 | -2,249 | 21,863 | 12,586 | -1,058 | -31,424 | -18,047 | 261 |
| total shareholders funds | 116,660 | 81,498 | 38,890 | -8,222 | -16,357 | 22,185 | 8,769 | -2,249 | 21,863 | 12,586 | -1,058 | -31,424 | -18,047 | 261 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 16,564 | 10,256 | 10,256 | 15,324 | 14,500 | |||||||||
| Amortisation | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | |||||||||
| Tax | ||||||||||||||
| Stock | -5,528 | 2,832 | -593 | -43 | 1,196 | 2,136 | ||||||||
| Debtors | -681 | 67 | 100,426 | 15,476 | -25,041 | -31,882 | -32,067 | 34,704 | 140,196 | 13,777 | 300 | 2,000 | ||
| Creditors | 14,413 | -33,151 | 71,647 | -42,659 | 7,140 | -47,908 | -46,131 | 63,288 | 36,158 | -10,325 | 4,469 | -23,607 | 20,354 | 114,906 |
| Accruals and Deferred Income | ||||||||||||||
| Deferred Taxes & Provisions | -972 | -999 | -2,327 | 1,560 | -3,227 | 5,965 | ||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -10,096 | -9,390 | -18,333 | 50,000 | -525 | -4,389 | -9,259 | -1,235 | -1,152 | 11,593 | -8,000 | 12,967 | ||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -85,285 | 8,760 | 40,684 | -20,265 | 15,577 | 40,529 | ||||||||
| overdraft | -10,811 | 10,811 | ||||||||||||
| change in cash | -74,474 | -2,051 | 40,684 | -20,265 | 15,577 | 40,529 |
stamperlloyd ltd Credit Report and Business Information
Stamperlloyd Ltd Competitor Analysis
Perform a competitor analysis for stamperlloyd ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CA28 area or any other competitors across 12 key performance metrics.
stamperlloyd ltd Ownership
STAMPERLLOYD LTD group structure
Stamperlloyd Ltd has no subsidiary companies.
Ultimate parent company
STAMPERLLOYD LTD
07183845
stamperlloyd ltd directors
Stamperlloyd Ltd currently has 3 directors. The longest serving directors include Mr David Lloyd (Mar 2010) and Mr David Stamper (Mar 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Lloyd | United Kingdom | 76 years | Mar 2010 | - | Director |
| Mr David Stamper | United Kingdom | 74 years | Mar 2010 | - | Director |
| Mr Mark Stamper | England | 48 years | Mar 2010 | - | Director |
P&L
March 2024turnover
803.2k
+22%
operating profit
46.9k
0%
gross margin
27.8%
+0.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
116.7k
+0.43%
total assets
257.4k
+0.18%
cash
0
0%
net assets
Total assets minus all liabilities
stamperlloyd ltd company details
company number
07183845
Type
Private limited with Share Capital
industry
47190 - Other retail sale in non-specialised stores
incorporation date
March 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
unit 5a, sneakeyeat road industrial estat, whitehaven, cumbria, CA28 8PF
Bank
-
Legal Advisor
-
stamperlloyd ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stamperlloyd ltd.
stamperlloyd ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STAMPERLLOYD LTD. This can take several minutes, an email will notify you when this has completed.
stamperlloyd ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
