the blake partnership limited

Live EstablishedMicroHigh

the blake partnership limited Company Information

Share THE BLAKE PARTNERSHIP LIMITED

Company Number

07184082

Directors

Joanna Blake

Shareholders

joanna marie blake

kristian martin blake

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

128 city road, london, EC1V 2NX

the blake partnership limited Estimated Valuation

£106.5k

Pomanda estimates the enterprise value of THE BLAKE PARTNERSHIP LIMITED at £106.5k based on a Turnover of £336.9k and 0.32x industry multiple (adjusted for size and gross margin).

the blake partnership limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE BLAKE PARTNERSHIP LIMITED at £0 based on an EBITDA of £-165 and a 2.97x industry multiple (adjusted for size and gross margin).

the blake partnership limited Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of THE BLAKE PARTNERSHIP LIMITED at £1.4k based on Net Assets of £652 and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Blake Partnership Limited Overview

The Blake Partnership Limited is a live company located in london, EC1V 2NX with a Companies House number of 07184082. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in March 2010, it's largest shareholder is joanna marie blake with a 75% stake. The Blake Partnership Limited is a established, micro sized company, Pomanda has estimated its turnover at £336.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Blake Partnership Limited Health Check

Pomanda's financial health check has awarded The Blake Partnership Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £336.9k, make it smaller than the average company (£6.2m)

£336.9k - The Blake Partnership Limited

£6.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (6.3%)

17% - The Blake Partnership Limited

6.3% - Industry AVG

production

Production

with a gross margin of 14.1%, this company has a higher cost of product (25%)

14.1% - The Blake Partnership Limited

25% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6%)

0% - The Blake Partnership Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (29)

2 - The Blake Partnership Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)

£45.5k - The Blake Partnership Limited

£45.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £168.4k, this is equally as efficient (£188.5k)

£168.4k - The Blake Partnership Limited

£188.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (57 days)

88 days - The Blake Partnership Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (39 days)

118 days - The Blake Partnership Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Blake Partnership Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Blake Partnership Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (62.1%)

99.3% - The Blake Partnership Limited

62.1% - Industry AVG

THE BLAKE PARTNERSHIP LIMITED financials

EXPORTms excel logo

The Blake Partnership Limited's latest turnover from March 2023 is estimated at £336.9 thousand and the company has net assets of £652. According to their latest financial statements, The Blake Partnership Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover336,898317,338275,138211,046268,414295,333187,73229,92023,73954,32336,39549,17640,649
Other Income Or Grants
Cost Of Sales289,513272,123237,566180,448229,080250,108157,42624,93520,10645,76830,56441,09433,228
Gross Profit47,38545,21537,57230,59839,33445,22530,3074,9853,6348,5545,8318,0827,421
Admin Expenses47,55045,28937,22933,33939,33442,99431,3484,6073,7028,3164,1307,4317,070
Operating Profit-165-74343-2,7412,231-1,041378-682381,701651351
Interest Payable
Interest Receivable12272336373110
Pre-Tax Profit-165-74343-2,7412,231-1,029405-452741,738682361
Tax-65-424-81-63-417-177-101
Profit After Tax-165-74278-2,7411,807-1,029324-452111,321505260
Dividends Paid
Retained Profit-165-74278-2,7411,807-1,029324-452111,321505260
Employee Costs91,05686,47983,66485,28084,06940,77940,07238,83137,79436,81636,22835,77634,185
Number Of Employees2222211111111
EBITDA*-165-74343-2,7412,231-1,0418755531,0142,6711,8641,867

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets13,10216,37720,47125,5891,2711,2711,5891,9872,4843,1053,8814,8516,064
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,10216,37720,47125,5891,2711,2711,5891,9872,4843,1053,8814,8516,064
Stock & work in progress8853,4606,2803,1503,6003,860
Trade Debtors81,33078,29365,15940,90571,32271,32245,2843,4503,450
Group Debtors
Misc Debtors
Cash9,5991,1958,1106,4738,4374,009
misc current assets
total current assets81,33078,29365,15940,90571,32271,32245,28413,9348,10514,3909,62312,0377,869
total assets94,43294,67085,63066,49472,59372,59346,87315,92110,58917,49513,50416,88813,933
Bank overdraft
Bank loan
Trade Creditors 93,78093,85384,21062,18169,23969,23945,32613,1458,23715,09811,31816,02313,573
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities93,78093,85384,21062,18169,23969,23945,32613,1458,23715,09811,31816,02313,573
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5293,700
provisions
total long term liabilities5293,700
total liabilities93,78093,85384,73965,88169,23969,23945,32613,1458,23715,09811,31816,02313,573
net assets6528178916133,3543,3541,5472,7762,3522,3972,186865360
total shareholders funds6528178916133,3543,3541,5472,7762,3522,3972,186865360
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-165-74343-2,7412,231-1,041378-682381,701651351
Depreciation4976217769701,2131,516
Amortisation
Tax-65-424-81-63-417-177-101
Stock-885-2,575-2,8203,130-450-2603,860
Debtors3,03713,13424,254-30,41726,03841,8343,450
Creditors-739,64322,029-7,05823,91332,1814,908-6,8613,780-4,7052,45013,573
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-3,275-3,565-1,94720,618-318-9,8098,277-6,9381,601-2,0014,39711,479
Investing Activities
capital expenditure3,2754,0945,118-24,318318398-7,580
Change in Investments
cash flow from investments3,2754,0945,118-24,318318398-7,580
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-529-3,1713,700
share issue-200100100
interest12272336373110
cash flow from financing-529-3,1713,700-18812723363731110
cash and cash equivalents
cash-9,5998,404-6,9151,637-1,9644,4284,009
overdraft
change in cash-9,5998,404-6,9151,637-1,9644,4284,009

the blake partnership limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the blake partnership limited. Get real-time insights into the blake partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Blake Partnership Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the blake partnership limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

the blake partnership limited Ownership

THE BLAKE PARTNERSHIP LIMITED group structure

The Blake Partnership Limited has no subsidiary companies.

Ultimate parent company

THE BLAKE PARTNERSHIP LIMITED

07184082

THE BLAKE PARTNERSHIP LIMITED Shareholders

joanna marie blake 75%
kristian martin blake 25%

the blake partnership limited directors

The Blake Partnership Limited currently has 1 director, Ms Joanna Blake serving since Mar 2024.

officercountryagestartendrole
Ms Joanna BlakeEngland49 years Mar 2024- Director

P&L

March 2023

turnover

336.9k

+6%

operating profit

-165

0%

gross margin

14.1%

-1.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

652

-0.2%

total assets

94.4k

0%

cash

0

0%

net assets

Total assets minus all liabilities

the blake partnership limited company details

company number

07184082

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

128 city road, london, EC1V 2NX

Bank

-

Legal Advisor

-

the blake partnership limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the blake partnership limited.

the blake partnership limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE BLAKE PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.

the blake partnership limited Companies House Filings - See Documents

datedescriptionview/download