made by curious ltd
made by curious ltd Company Information
Company Number
07184416
Website
madebycurious.comRegistered Address
3 manor close, portishead, bristol, BS20 8NX
Industry
Business and domestic software development
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
ian robert holmes 50%
kerry holmes 50%
made by curious ltd Estimated Valuation
Pomanda estimates the enterprise value of MADE BY CURIOUS LTD at £71.5k based on a Turnover of £115.2k and 0.62x industry multiple (adjusted for size and gross margin).
made by curious ltd Estimated Valuation
Pomanda estimates the enterprise value of MADE BY CURIOUS LTD at £66.3k based on an EBITDA of £16.3k and a 4.08x industry multiple (adjusted for size and gross margin).
made by curious ltd Estimated Valuation
Pomanda estimates the enterprise value of MADE BY CURIOUS LTD at £19.3k based on Net Assets of £8.2k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Made By Curious Ltd Overview
Made By Curious Ltd is a live company located in bristol, BS20 8NX with a Companies House number of 07184416. It operates in the business and domestic software development sector, SIC Code 62012. Founded in March 2010, it's largest shareholder is ian robert holmes with a 50% stake. Made By Curious Ltd is a established, micro sized company, Pomanda has estimated its turnover at £115.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Made By Curious Ltd Health Check
Pomanda's financial health check has awarded Made By Curious Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £115.2k, make it smaller than the average company (£3m)
- Made By Curious Ltd
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (8.3%)
- Made By Curious Ltd
8.3% - Industry AVG
Production
with a gross margin of 41.7%, this company has a higher cost of product (71.3%)
- Made By Curious Ltd
71.3% - Industry AVG
Profitability
an operating margin of 14.1% make it more profitable than the average company (3.7%)
- Made By Curious Ltd
3.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (28)
2 - Made By Curious Ltd
28 - Industry AVG
Pay Structure
on an average salary of £64.9k, the company has an equivalent pay structure (£64.9k)
- Made By Curious Ltd
£64.9k - Industry AVG
Efficiency
resulting in sales per employee of £57.6k, this is less efficient (£109.3k)
- Made By Curious Ltd
£109.3k - Industry AVG
Debtor Days
it gets paid by customers after 113 days, this is later than average (64 days)
- Made By Curious Ltd
64 days - Industry AVG
Creditor Days
its suppliers are paid after 145 days, this is slower than average (46 days)
- Made By Curious Ltd
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Made By Curious Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Made By Curious Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79%, this is a higher level of debt than the average (61.1%)
79% - Made By Curious Ltd
61.1% - Industry AVG
MADE BY CURIOUS LTD financials
Made By Curious Ltd's latest turnover from March 2023 is estimated at £115.2 thousand and the company has net assets of £8.2 thousand. According to their latest financial statements, Made By Curious Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,915 | 7,175 | 6,732 | 7,881 | 8,885 | 4,830 | |||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | -2,797 | 1,111 | 919 | 1,147 | 2,186 | 1,245 | |||||||
| Interest Payable | 0 | 0 | 0 | ||||||||||
| Interest Receivable | 3 | 5 | 4 | 2 | 1 | 2 | |||||||
| Pre-Tax Profit | -2,794 | 1,116 | 923 | 1,149 | 2,187 | 1,247 | |||||||
| Tax | 240 | -240 | -1 | 0 | 0 | 0 | |||||||
| Profit After Tax | -2,554 | 876 | 922 | 1,149 | 2,187 | 1,247 | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Retained Profit | -2,554 | 876 | 922 | 1,149 | 2,187 | 1,247 | |||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
| EBITDA* | -1,714 | 2,465 | 2,337 | 2,407 | 3,194 | 1,648 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,182 | 3,138 | 3,394 | 2,909 | 1,697 | 1,982 | 4,063 | 4,332 | 5,415 | 5,672 | 5,040 | 4,030 | 1,611 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,182 | 3,138 | 3,394 | 2,909 | 1,697 | 1,982 | 4,063 | 4,332 | 5,415 | 5,672 | 5,040 | 4,030 | 1,611 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 35,669 | 19,647 | 38,989 | 21,192 | 59,665 | 28,897 | 5,297 | 710 | 480 | 480 | 480 | 480 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,253 | 5,241 | 1,764 | 1,665 | 653 | 498 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 35,669 | 19,647 | 38,989 | 21,192 | 59,665 | 28,897 | 5,297 | 4,963 | 5,721 | 2,244 | 2,145 | 1,133 | 498 |
| total assets | 38,851 | 22,785 | 42,383 | 24,101 | 61,362 | 30,879 | 9,360 | 9,295 | 11,136 | 7,916 | 7,185 | 5,163 | 2,109 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 26,691 | 22,020 | 29,198 | 17,417 | 46,081 | 10,639 | 1,752 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,880 | 3,157 | 1,088 | 1,280 | 672 | 360 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,586 | 1,596 | 1,321 | 1,320 | 1,055 | 500 |
| total current liabilities | 26,691 | 22,020 | 29,198 | 17,417 | 46,081 | 10,639 | 1,752 | 5,466 | 4,753 | 2,409 | 2,600 | 1,727 | 860 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 3,999 | 5,780 | 3,920 | 3,360 | 3,360 | 3,379 | 3,170 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,999 | 5,780 | 3,920 | 3,360 | 3,360 | 3,379 | 3,170 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 30,690 | 27,800 | 33,118 | 20,777 | 49,441 | 14,018 | 4,922 | 5,466 | 4,753 | 2,409 | 2,600 | 1,727 | 860 |
| net assets | 8,161 | -5,015 | 9,265 | 3,324 | 11,921 | 16,861 | 4,438 | 3,829 | 6,383 | 5,507 | 4,585 | 3,436 | 1,249 |
| total shareholders funds | 8,161 | -5,015 | 9,265 | 3,324 | 11,921 | 16,861 | 4,438 | 3,829 | 6,383 | 5,507 | 4,585 | 3,436 | 1,249 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | -2,797 | 1,111 | 919 | 1,147 | 2,186 | 1,245 | |||||||
| Depreciation | 1,083 | 1,354 | 1,418 | 1,260 | 1,008 | 403 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | 240 | -240 | -1 | 0 | 0 | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 16,022 | -19,342 | 17,797 | -38,473 | 30,768 | 23,600 | 4,587 | 230 | 0 | 0 | 0 | 480 | 0 |
| Creditors | 4,671 | -7,178 | 11,781 | -28,664 | 35,442 | 8,887 | 1,752 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -1,781 | 1,860 | 560 | 0 | -19 | 209 | -416 | 1,990 | 275 | 1 | 265 | 555 | 500 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 286 | 2,500 | 2,337 | 2,672 | 3,269 | 2,148 | |||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -1,880 | -1,277 | 2,069 | -192 | 608 | 312 | 360 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 2 | 1 | 2 | ||||||||||
| cash flow from financing | 610 | 313 | 364 | ||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,253 | -988 | 3,477 | 99 | 1,012 | 155 | 498 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,253 | -988 | 3,477 | 99 | 1,012 | 155 | 498 |
made by curious ltd Credit Report and Business Information
Made By Curious Ltd Competitor Analysis
Perform a competitor analysis for made by curious ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BS20 area or any other competitors across 12 key performance metrics.
made by curious ltd Ownership
MADE BY CURIOUS LTD group structure
Made By Curious Ltd has no subsidiary companies.
Ultimate parent company
MADE BY CURIOUS LTD
07184416
made by curious ltd directors
Made By Curious Ltd currently has 2 directors. The longest serving directors include Mr Ian Holmes (Mar 2010) and Mrs Kerry Holmes (Oct 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Holmes | England | 53 years | Mar 2010 | - | Director |
| Mrs Kerry Holmes | England | 53 years | Oct 2017 | - | Director |
P&L
March 2023turnover
115.2k
+38%
operating profit
16.3k
0%
gross margin
41.7%
-5.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
8.2k
-2.63%
total assets
38.9k
+0.71%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
made by curious ltd company details
company number
07184416
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
March 2010
age
14
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
edudesign ltd (September 2012)
last accounts submitted
March 2023
address
3 manor close, portishead, bristol, BS20 8NX
accountant
-
auditor
-
made by curious ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to made by curious ltd.
made by curious ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
