pulsant bidco limited

pulsant bidco limited Company Information

Share PULSANT BIDCO LIMITED
Live 
Established

Company Number

07187060

Industry

Other information technology and computer service activities

 

Shareholders

pulsant midco 2 limited

Group Structure

View All

Contact

Registered Address

blue square house priors way, maidenhead, SL6 2HP

pulsant bidco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PULSANT BIDCO LIMITED at £0 based on a Turnover of £0 and 0.71x industry multiple (adjusted for size and gross margin).

pulsant bidco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PULSANT BIDCO LIMITED at £0 based on an EBITDA of £-73 and a 4.76x industry multiple (adjusted for size and gross margin).

pulsant bidco limited Estimated Valuation

£25.8m

Pomanda estimates the enterprise value of PULSANT BIDCO LIMITED at £25.8m based on Net Assets of £11.6m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pulsant Bidco Limited Overview

Pulsant Bidco Limited is a live company located in maidenhead, SL6 2HP with a Companies House number of 07187060. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2010, it's largest shareholder is pulsant midco 2 limited with a 100% stake. Pulsant Bidco Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pulsant Bidco Limited Health Check

Pomanda's financial health check has awarded Pulsant Bidco Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Pulsant Bidco Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pulsant Bidco Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Pulsant Bidco Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Pulsant Bidco Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (43)

- - Pulsant Bidco Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £74.2k, the company has an equivalent pay structure (£74.2k)

- - Pulsant Bidco Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Pulsant Bidco Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pulsant Bidco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pulsant Bidco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pulsant Bidco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pulsant Bidco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.9%, this is a higher level of debt than the average (64.7%)

- - Pulsant Bidco Limited

- - Industry AVG

PULSANT BIDCO LIMITED financials

EXPORTms excel logo

Pulsant Bidco Limited's latest turnover from December 2023 is 0 and the company has net assets of £11.6 million. According to their latest financial statements, Pulsant Bidco Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Sep 2010
Turnover00000004,700150,0001,270,0002,301,0001,500,0001,000,0000
Other Income Or Grants00000000000000
Cost Of Sales00000000000000
Gross Profit00000004,700150,0001,270,0002,301,0001,500,0001,000,0000
Admin Expenses73-94,834,940583524016,17639,262130,3744,504,8972,845,044890,5921,845,9390
Operating Profit-7394,834,940-58-35-2-40-16,176-34,56219,626-3,234,897-544,044609,408-845,9390
Interest Payable22,776,09114,234,093012,517,03212,011,69512,254,14612,019,4949,644,4056,532,2137,207,0528,306,1605,867,7003,952,7140
Interest Receivable22,966,5006,399,2000198,600179,4002,165,8002,063,2221,225,778239,841790,012607,577107,52700
Pre-Tax Profit190,33687,000,047-12,974,339-12,318,467-11,832,297-10,088,386-9,972,448-8,453,189-6,272,746-9,651,937-8,242,627-5,150,765-4,798,6530
Tax-873,2863,216,2371,798,0122,253,2922,189,8071,931,6082,013,4321,595,2091,557,652847,8021,430,418804,339713,2100
Profit After Tax-682,95090,216,284-11,176,327-10,065,175-9,642,490-8,156,778-7,959,016-6,857,980-4,715,094-8,804,135-6,812,209-4,346,426-4,085,4430
Dividends Paid00000000000000
Retained Profit-682,95090,216,284-11,176,327-10,065,175-9,642,490-8,156,778-7,959,016-6,857,980-4,715,094-8,804,135-6,812,209-4,346,426-4,085,4430
Employee Costs148,387141,063134,6610000000909,576842,604644,0000
Number Of Employees22211111152441
EBITDA*-7394,834,940-58-35-2-40-16,176-34,56219,626-3,234,897-544,044609,408-845,9390

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Sep 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other4,269,8044,269,804146,434,798146,434,798146,434,798144,318,122107,456,295105,585,65671,766,89171,342,54371,368,18471,335,69260,440,6190
Debtors (Due After 1 year)00000000000000
Total Fixed Assets4,269,8044,269,804146,434,798146,434,798146,434,798144,318,122107,456,295105,585,65671,766,89171,342,54371,368,18471,335,69260,440,6190
Stock & work in progress00000000000000
Trade Debtors0000000000060,00000
Group Debtors278,355,594255,822,48310,577,6298,420,6485,969,1945,716,99442,055,79039,543,8490021,338,30623,333,4086,002,2601
Misc Debtors930,6661,370,585000087,0066,0446,0447,58592,76069,158267,3380
Cash050116427783351,65737,82098,44372,656827,3573,259,41796,3630
misc current assets00000000000000
total current assets279,286,260257,193,11810,577,7458,420,6905,969,2715,717,07742,494,45339,587,713104,48780,24122,258,42326,721,9836,365,9611
total assets283,556,064261,462,922157,012,543154,855,488152,404,069150,035,199149,950,748145,173,36971,871,37871,422,78493,626,60798,057,67566,806,5801
Bank overdraft00000000000000
Bank loan0000001,666,0000004,975,3732,768,110584,0000
Trade Creditors 0249,222,6570000315,0906,701053,755165,55854,94964,8310
Group/Directors Accounts271,998,7490234,988,562223,877,654211,361,060199,867,040123,495,274115,676,55458,116,78152,874,87561,250,08356,114,05239,665,8160
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000019,34415,7425,66330,1264,448,5172,313,084159,1760
total current liabilities271,998,749249,222,657234,988,562223,877,654211,361,060199,867,040125,495,708115,698,99758,122,44452,958,75670,839,53161,250,19540,473,8230
loans00000066,130,10363,190,41940,607,00140,607,00136,125,91438,160,86023,057,8350
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions000000000005,173,2495,947,1290
total long term liabilities00000066,130,10363,190,41940,607,00140,607,00136,125,91443,334,10929,004,9640
total liabilities271,998,749249,222,657234,988,562223,877,654211,361,060199,867,040191,625,811178,889,41698,729,44593,565,757106,965,445104,584,30469,478,7870
net assets11,557,31512,240,265-77,976,019-69,022,166-58,956,991-49,831,841-41,675,063-33,716,047-26,858,067-22,142,973-13,338,838-6,526,629-2,672,2071
total shareholders funds11,557,31512,240,265-77,976,019-69,022,166-58,956,991-49,831,841-41,675,063-33,716,047-26,858,067-22,142,973-13,338,838-6,526,629-2,672,2071
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Sep 2010
Operating Activities
Operating Profit-7394,834,940-58-35-2-40-16,176-34,56219,626-3,234,897-544,044609,408-845,9390
Depreciation00000000000000
Amortisation00000000000000
Tax-873,2863,216,2371,798,0122,253,2922,189,8071,931,6082,013,4321,595,2091,557,652847,8021,430,418804,339713,2100
Stock00000000000000
Debtors22,093,192246,615,4392,156,9812,451,454252,200-36,425,8022,592,90339,543,849-1,541-21,423,481-2,031,50017,192,9686,269,5971
Creditors-249,222,657249,222,657000-315,090308,3896,701-53,755-111,803110,609-9,88264,8310
Accruals and Deferred Income00000-19,3443,60210,079-24,463-4,418,3912,135,4332,153,908159,1760
Deferred Taxes & Provisions0000000000-5,173,249-773,8805,947,1290
Cash flow from operations-272,189,208100,658,395-359,027-198,1971,937,60538,022,936-283,656-37,966,4221,500,60114,506,192-9,333-14,409,075-231,190-1
Investing Activities
capital expenditure00000000000000
Change in Investments0-142,164,994002,116,67636,861,8271,870,63933,818,765424,348-25,64132,49210,895,07360,440,6190
cash flow from investments0142,164,99400-2,116,676-36,861,827-1,870,639-33,818,765-424,34825,641-32,492-10,895,073-60,440,6190
Financing Activities
Bank loans00000-1,666,0001,666,00000-4,975,3732,207,2632,184,110584,0000
Group/Directors Accounts271,998,749-234,988,56211,110,90812,516,59411,494,02076,371,7667,818,72057,559,7735,241,906-8,375,2085,136,03116,448,23639,665,8160
Other Short Term Loans 00000000000000
Long term loans00000-66,130,1032,939,68422,583,41804,481,087-2,034,94615,103,02523,057,8350
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue002,222,4740517,340000000492,0041,413,2351
interest190,409-7,834,8930-12,318,432-11,832,295-10,088,346-9,956,272-8,418,627-6,292,372-6,417,040-7,698,583-5,760,173-3,952,7140
cash flow from financing272,189,158-242,823,45513,333,382198,162179,065-1,512,6832,468,13271,724,564-1,050,466-15,286,534-2,390,23528,467,20260,768,1721
cash and cash equivalents
cash-50-6674-35-6-351,574313,837-60,62325,787-754,701-2,432,0603,163,05496,3630
overdraft00000000000000
change in cash-50-6674-35-6-351,574313,837-60,62325,787-754,701-2,432,0603,163,05496,3630

pulsant bidco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pulsant bidco limited. Get real-time insights into pulsant bidco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pulsant Bidco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pulsant bidco limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in SL6 area or any other competitors across 12 key performance metrics.

pulsant bidco limited Ownership

PULSANT BIDCO LIMITED group structure

Pulsant Bidco Limited has 6 subsidiary companies.

PULSANT BIDCO LIMITED Shareholders

pulsant midco 2 limited 100%

pulsant bidco limited directors

Pulsant Bidco Limited currently has 2 directors. The longest serving directors include Mr Bradley Petzer (Sep 2017) and Mr Robert Coupland (Oct 2019).

officercountryagestartendrole
Mr Bradley Petzer51 years Sep 2017- Director
Mr Robert Coupland54 years Oct 2019- Director

P&L

December 2023

turnover

0

0%

operating profit

-73

-100%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

11.6m

-0.06%

total assets

283.6m

+0.08%

cash

0

-1%

net assets

Total assets minus all liabilities

pulsant bidco limited company details

company number

07187060

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

ANTIN INFRASTRUCTURE SERVICES LUXEMBOURG

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

lumison bidco limited (March 2012)

bdc bidco 1 limited (October 2010)

accountant

-

auditor

-

address

blue square house priors way, maidenhead, SL6 2HP

Bank

HSBC BANK PLC

Legal Advisor

GOODWIN PROCTER (UK) LLP

pulsant bidco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to pulsant bidco limited. Currently there are 1 open charges and 11 have been satisfied in the past.

pulsant bidco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PULSANT BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

pulsant bidco limited Companies House Filings - See Documents

datedescriptionview/download