harding evans legal services limited

Live EstablishedSmallHealthy

harding evans legal services limited Company Information

Share HARDING EVANS LEGAL SERVICES LIMITED

Company Number

07193432

Shareholders

michael john jenkins

kenneth michael thomas

View All

Group Structure

View All

Industry

Combined office administrative service activities

 

Registered Address

queens chambers 2 north street, newport, newport, NP20 1TE

harding evans legal services limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of HARDING EVANS LEGAL SERVICES LIMITED at £2.6m based on a Turnover of £4.6m and 0.56x industry multiple (adjusted for size and gross margin).

harding evans legal services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARDING EVANS LEGAL SERVICES LIMITED at £0 based on an EBITDA of £-20k and a 3.59x industry multiple (adjusted for size and gross margin).

harding evans legal services limited Estimated Valuation

£958.8k

Pomanda estimates the enterprise value of HARDING EVANS LEGAL SERVICES LIMITED at £958.8k based on Net Assets of £340.3k and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harding Evans Legal Services Limited Overview

Harding Evans Legal Services Limited is a live company located in newport, NP20 1TE with a Companies House number of 07193432. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in March 2010, it's largest shareholder is michael john jenkins with a 28.4% stake. Harding Evans Legal Services Limited is a established, small sized company, Pomanda has estimated its turnover at £4.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harding Evans Legal Services Limited Health Check

Pomanda's financial health check has awarded Harding Evans Legal Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £4.6m, make it larger than the average company (£1.3m)

£4.6m - Harding Evans Legal Services Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.1%)

6% - Harding Evans Legal Services Limited

9.1% - Industry AVG

production

Production

with a gross margin of 42%, this company has a comparable cost of product (42%)

42% - Harding Evans Legal Services Limited

42% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (2.5%)

-0.4% - Harding Evans Legal Services Limited

2.5% - Industry AVG

employees

Employees

with 43 employees, this is above the industry average (14)

43 - Harding Evans Legal Services Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)

£39.1k - Harding Evans Legal Services Limited

£39.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.4k, this is more efficient (£87.4k)

£106.4k - Harding Evans Legal Services Limited

£87.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (35 days)

41 days - Harding Evans Legal Services Limited

35 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Harding Evans Legal Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harding Evans Legal Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (27 weeks)

7 weeks - Harding Evans Legal Services Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.8%, this is a lower level of debt than the average (55.1%)

40.8% - Harding Evans Legal Services Limited

55.1% - Industry AVG

HARDING EVANS LEGAL SERVICES LIMITED financials

EXPORTms excel logo

Harding Evans Legal Services Limited's latest turnover from April 2024 is estimated at £4.6 million and the company has net assets of £340.3 thousand. According to their latest financial statements, Harding Evans Legal Services Limited has 43 employees and maintains cash reserves of £32.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover4,575,3624,233,4212,699,0423,835,6103,673,9863,948,6744,092,7954,178,7024,728,7195,573,4434,812,2863,179,9492,987,0522,675,979
Other Income Or Grants00000000000000
Cost Of Sales2,653,5962,422,4161,533,9452,226,6362,082,2141,991,5691,915,5971,927,6912,555,3953,269,1123,068,1471,825,3921,716,6801,597,148
Gross Profit1,921,7671,811,0041,165,0971,608,9731,591,7731,957,1062,177,1972,251,0112,173,3232,304,3321,744,1391,354,5571,270,3721,078,831
Admin Expenses1,941,8131,839,2021,194,4631,562,2411,500,7312,060,3352,102,5022,182,9312,224,5792,230,3241,594,8991,280,5191,197,279969,952
Operating Profit-20,046-28,198-29,36646,73291,042-103,22974,69568,080-51,25674,008149,24074,03873,093108,879
Interest Payable00437232,5035,2927,5539,5715,56000000
Interest Receivable2,9444,7611,2201841557733608090030333
Pre-Tax Profit-17,102-23,437-28,18946,19388,694-107,74867,50258,589-56,80674,008149,24074,06873,126108,882
Tax000-8,777-16,8520-12,825-11,1320-15,542-34,325-17,776-19,013-30,487
Profit After Tax-17,102-23,437-28,18937,41671,842-107,74854,67747,457-56,80658,466114,91556,29254,11378,395
Dividends Paid00000000000000
Retained Profit-17,102-23,437-28,18937,41671,842-107,74854,67747,457-56,80658,466114,91556,29254,11378,395
Employee Costs1,680,5451,423,7791,471,4091,557,3251,396,4561,645,8711,553,6991,654,6961,676,7761,997,1231,635,2501,113,592990,840917,832
Number Of Employees4337384037414144456156393533
EBITDA*-20,046-28,198-29,36646,73291,042-103,22974,69568,080-51,25674,008149,24074,03873,093108,879

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other000000146,540146,540146,540146,540146,540146,540146,540146,540
Debtors (Due After 1 year)00000000000000
Total Fixed Assets000000146,540146,540146,540146,540146,540146,540146,540146,540
Stock & work in progress00000000000000
Trade Debtors520,944446,267369,455389,288354,464420,999413,993411,264475,588494,185462,005332,027288,578322,949
Group Debtors00000000000000
Misc Debtors21,54635,59341,76652,62435,99740,07662,56352,29863,26400000
Cash32,89879,256144,803180,411188,512122,16783,98960,1083,78300012,1371,134
misc current assets00000000000000
total current assets575,388561,116556,024622,323578,973583,242560,545523,670542,635494,185462,005332,027300,715324,083
total assets575,388561,116556,024622,323578,973583,242707,085670,210689,175640,725608,545478,567447,255470,623
Bank overdraft000000035,86437,34500000
Bank loan0001,27022,44838,23636,8870000000
Trade Creditors 007,707000000278,538304,824289,761314,741386,833
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities235,041203,667167,431211,990184,878223,812202,400182,154212,73100000
total current liabilities235,041203,667175,138213,260207,326262,048239,287218,018250,076278,538304,824289,761314,741386,833
loans0000021,38960,28599,356133,72000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000005,389
provisions00000000000000
total long term liabilities0000021,38960,28599,356133,72000005,389
total liabilities235,041203,667175,138213,260207,326283,437299,572317,374383,796278,538304,824289,761314,741392,222
net assets340,347357,449380,886409,063371,647299,805407,513352,836305,379362,187303,721188,806132,51478,401
total shareholders funds340,347357,449380,886409,063371,647299,805407,513352,836305,379362,187303,721188,806132,51478,401
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-20,046-28,198-29,36646,73291,042-103,22974,69568,080-51,25674,008149,24074,03873,093108,879
Depreciation00000000000000
Amortisation00000000000000
Tax000-8,777-16,8520-12,825-11,1320-15,542-34,325-17,776-19,013-30,487
Stock00000000000000
Debtors60,63070,639-30,69151,451-70,614-15,48112,994-75,29044,66732,180129,97843,449-34,371322,949
Creditors0-7,7077,70700000-278,538-26,28615,063-24,980-72,092386,833
Accruals and Deferred Income31,37436,236-44,55927,112-38,93421,41220,246-30,577212,73100000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-49,302-70,308-35,52713,616105,870-66,33669,122101,661-161,73000-12,16716,359142,276
Investing Activities
capital expenditure00000000000000
Change in Investments00000-146,5400000000146,540
cash flow from investments00000146,5400000000-146,540
Financing Activities
Bank loans00-1,270-21,178-15,7881,34936,8870000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans0000-21,389-38,896-39,071-34,364133,72000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000000000-5,3895,389
share issue0012004000-200006
interest2,9444,7611,177-539-2,348-4,519-7,193-9,491-5,5510030333
cash flow from financing2,9444,761-81-21,717-39,525-42,026-9,377-43,855128,1670030-5,3565,398
cash and cash equivalents
cash-46,358-65,547-35,608-8,10166,34538,17823,88156,3253,78300-12,13711,0031,134
overdraft000000-35,864-1,48137,34500000
change in cash-46,358-65,547-35,608-8,10166,34538,17859,74557,806-33,56200-12,13711,0031,134

harding evans legal services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harding evans legal services limited. Get real-time insights into harding evans legal services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harding Evans Legal Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harding evans legal services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NP20 area or any other competitors across 12 key performance metrics.

harding evans legal services limited Ownership

HARDING EVANS LEGAL SERVICES LIMITED group structure

Harding Evans Legal Services Limited has no subsidiary companies.

Ultimate parent company

HARDING EVANS LEGAL SERVICES LIMITED

07193432

HARDING EVANS LEGAL SERVICES LIMITED Shareholders

michael john jenkins 28.41%
kenneth michael thomas 26.38%
wyn lewis williams 16.3%
mike jenkins 14.49%
williams wyn 7.25%
louise thomas 2.1%
michelle jenkins 2.1%
ken thomas 2.03%
williams kayley 0.94%

harding evans legal services limited directors

Harding Evans Legal Services Limited currently has 2 directors. The longest serving directors include Mr Kenneth Thomas (Mar 2010) and Mr Wyn Williams (Nov 2018).

officercountryagestartendrole
Mr Kenneth Thomas54 years Mar 2010- Director
Mr Wyn Williams46 years Nov 2018- Director

P&L

April 2024

turnover

4.6m

+8%

operating profit

-20k

0%

gross margin

42.1%

-1.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

340.3k

-0.05%

total assets

575.4k

+0.03%

cash

32.9k

-0.58%

net assets

Total assets minus all liabilities

harding evans legal services limited company details

company number

07193432

Type

Private limited with Share Capital

industry

82110 - Combined office administrative service activities

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

HAZLEWOODS LLP

auditor

-

address

queens chambers 2 north street, newport, newport, NP20 1TE

Bank

-

Legal Advisor

-

harding evans legal services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to harding evans legal services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

harding evans legal services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARDING EVANS LEGAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

harding evans legal services limited Companies House Filings - See Documents

datedescriptionview/download