bartelms cars limited

Live EstablishedMicroHealthy

bartelms cars limited Company Information

Share BARTELMS CARS LIMITED

Company Number

07194756

Shareholders

terence bartlett

gary elms

Group Structure

View All

Industry

Non-trading company

 

Registered Address

222 upper richmond road west, london, SW14 8AH

bartelms cars limited Estimated Valuation

£162.1k

Pomanda estimates the enterprise value of BARTELMS CARS LIMITED at £162.1k based on a Turnover of £278.3k and 0.58x industry multiple (adjusted for size and gross margin).

bartelms cars limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BARTELMS CARS LIMITED at £0 based on an EBITDA of £-263 and a 4.12x industry multiple (adjusted for size and gross margin).

bartelms cars limited Estimated Valuation

£201.6k

Pomanda estimates the enterprise value of BARTELMS CARS LIMITED at £201.6k based on Net Assets of £149.4k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bartelms Cars Limited Overview

Bartelms Cars Limited is a live company located in london, SW14 8AH with a Companies House number of 07194756. It operates in the non-trading company sector, SIC Code 74990. Founded in March 2010, it's largest shareholder is terence bartlett with a 70% stake. Bartelms Cars Limited is a established, micro sized company, Pomanda has estimated its turnover at £278.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bartelms Cars Limited Health Check

Pomanda's financial health check has awarded Bartelms Cars Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £278.3k, make it smaller than the average company (£2.5m)

£278.3k - Bartelms Cars Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6.7%)

5% - Bartelms Cars Limited

6.7% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a comparable cost of product (34.6%)

34.6% - Bartelms Cars Limited

34.6% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (5.5%)

-0.1% - Bartelms Cars Limited

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (33)

2 - Bartelms Cars Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Bartelms Cars Limited

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.1k, this is equally as efficient (£139.1k)

£139.1k - Bartelms Cars Limited

£139.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bartelms Cars Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bartelms Cars Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bartelms Cars Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bartelms Cars Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20%, this is a lower level of debt than the average (38.4%)

20% - Bartelms Cars Limited

38.4% - Industry AVG

BARTELMS CARS LIMITED financials

EXPORTms excel logo

Bartelms Cars Limited's latest turnover from March 2024 is estimated at £278.3 thousand and the company has net assets of £149.4 thousand. According to their latest financial statements, Bartelms Cars Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover278,281272,164251,939237,705252,343242,806242,029234,3310249,882108,973240,322214,914146,001
Other Income Or Grants00000000000000
Cost Of Sales181,946175,639170,347161,321167,858161,029161,740157,3670166,32673,636160,097144,69098,826
Gross Profit96,33696,52581,59376,38584,48581,77780,28976,964083,55635,33780,22570,22447,175
Admin Expenses96,59996,78881,85652,06773,10582,19464,08248,166-28,62954,4495,97450,72240,62635,458
Operating Profit-263-263-26324,31811,380-41716,20728,79828,62929,10729,36329,50329,59811,717
Interest Payable000796331,7512,6913,5494,6845,6716,6547,6328,6044,545
Interest Receivable000014575446442271640
Pre-Tax Profit-263-263-26324,24010,748-2,12313,59125,29424,00923,47722,73621,88720,9977,172
Tax000-4,606-2,0420-2,582-5,059-4,802-4,930-5,229-5,253-5,459-2,008
Profit After Tax-263-263-26319,6348,706-2,12311,00920,23519,20718,54717,50716,63415,5385,164
Dividends Paid00000000000000
Retained Profit-263-263-26319,6348,706-2,12311,00920,23519,20718,54717,50716,63415,5385,164
Employee Costs79,12776,23471,68269,98569,37868,95566,10163,946095,58931,44962,73361,92961,734
Number Of Employees22222222031222
EBITDA*-263-263-26324,31811,380-41716,20728,79828,62929,10729,36329,50329,59811,717

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other186,807186,807186,807186,807186,807186,807186,807186,807186,807186,807186,807186,807186,807186,807
Debtors (Due After 1 year)00000000000000
Total Fixed Assets186,807186,807186,807186,807186,807186,807186,807186,807186,807186,807186,807186,807186,807186,807
Stock & work in progress00000000000000
Trade Debtors0000000000540006,178
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000602,4379,54820,45015,03910,5506,0504,8051,504145
misc current assets00000000000000
total current assets0000602,4379,54820,45015,03910,5506,5904,8051,5046,323
total assets186,807186,807186,807186,807186,867189,244196,355207,257201,846197,357193,397191,612188,311193,130
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000044,19143,62339,77039,25748,025
Group/Directors Accounts32,67932,67932,66632,37149,74745,34734,83441,32140,808004,4973,3410
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities4,7594,4964,2464,2784,0093,8963,8963,8963,89600000
total current liabilities37,43837,17536,91236,64953,75649,24338,73045,21744,70444,19143,62344,26742,59848,025
loans00002,58718,18333,68449,10864,44579,67694,831109,909124,911139,841
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00002,58718,18333,68449,10864,44579,67694,831109,909124,911139,841
total liabilities37,43837,17536,91236,64956,34367,42672,41494,325109,149123,867138,454154,176167,509187,866
net assets149,369149,632149,895150,158130,524121,818123,941112,93292,69773,49054,94337,43620,8025,264
total shareholders funds149,369149,632149,895150,158130,524121,818123,941112,93292,69773,49054,94337,43620,8025,264
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-263-263-26324,31811,380-41716,20728,79828,62929,10729,36329,50329,59811,717
Depreciation00000000000000
Amortisation00000000000000
Tax000-4,606-2,0420-2,582-5,059-4,802-4,930-5,229-5,253-5,459-2,008
Stock00000000000000
Debtors000000000-5405400-6,1786,178
Creditors00000000-44,1915683,853513-8,76848,025
Accruals and Deferred Income263250-322691130003,89600000
Deferred Taxes & Provisions00000000000000
Cash flow from operations0-13-29519,9819,451-41713,62523,739-16,46825,28527,44724,76321,54951,556
Investing Activities
capital expenditure00000000000000
Change in Investments0000000000000186,807
cash flow from investments0000000000000-186,807
Financing Activities
Bank loans00000000000000
Group/Directors Accounts013295-17,3764,40010,513-6,48751340,8080-4,4971,1563,3410
Other Short Term Loans 00000000000000
Long term loans000-2,587-15,596-15,501-15,424-15,337-15,231-15,155-15,078-15,002-14,930139,841
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest000-79-632-1,706-2,616-3,505-4,620-5,629-6,627-7,616-8,600-4,545
cash flow from financing013295-20,042-11,828-6,694-24,527-18,32920,957-20,784-26,202-21,462-20,189135,396
cash and cash equivalents
cash000-60-2,377-7,111-10,9025,4114,4894,5001,2453,3011,359145
overdraft00000000000000
change in cash000-60-2,377-7,111-10,9025,4114,4894,5001,2453,3011,359145

bartelms cars limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bartelms cars limited. Get real-time insights into bartelms cars limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bartelms Cars Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bartelms cars limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW14 area or any other competitors across 12 key performance metrics.

bartelms cars limited Ownership

BARTELMS CARS LIMITED group structure

Bartelms Cars Limited has 1 subsidiary company.

Ultimate parent company

BARTELMS CARS LIMITED

07194756

1 subsidiary

BARTELMS CARS LIMITED Shareholders

terence bartlett 70%
gary elms 30%

bartelms cars limited directors

Bartelms Cars Limited currently has 2 directors. The longest serving directors include Mr Garry Elms (Mar 2010) and Mr Terence Bartlett (Mar 2010).

officercountryagestartendrole
Mr Garry ElmsEngland46 years Mar 2010- Director
Mr Terence BartlettEngland72 years Mar 2010- Director

P&L

March 2024

turnover

278.3k

+2%

operating profit

-263

0%

gross margin

34.7%

-2.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

149.4k

0%

total assets

186.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

bartelms cars limited company details

company number

07194756

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

K S GORING AND CO

auditor

-

address

222 upper richmond road west, london, SW14 8AH

Bank

-

Legal Advisor

-

bartelms cars limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bartelms cars limited. Currently there are 1 open charges and 0 have been satisfied in the past.

bartelms cars limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARTELMS CARS LIMITED. This can take several minutes, an email will notify you when this has completed.

bartelms cars limited Companies House Filings - See Documents

datedescriptionview/download