lid business media ltd

Live EstablishedSmallDeclining

lid business media ltd Company Information

Share LID BUSINESS MEDIA LTD

Company Number

07195884

Directors

Martin Liu

Shareholders

lid business media global sl

martin liu

View All

Group Structure

View All

Industry

Book publishing

 

Registered Address

c/o mdp accountancy services llp, 6a, london, N22 6BX

lid business media ltd Estimated Valuation

£769.7k

Pomanda estimates the enterprise value of LID BUSINESS MEDIA LTD at £769.7k based on a Turnover of £1.3m and 0.59x industry multiple (adjusted for size and gross margin).

lid business media ltd Estimated Valuation

£496k

Pomanda estimates the enterprise value of LID BUSINESS MEDIA LTD at £496k based on an EBITDA of £149.4k and a 3.32x industry multiple (adjusted for size and gross margin).

lid business media ltd Estimated Valuation

£63.6k

Pomanda estimates the enterprise value of LID BUSINESS MEDIA LTD at £63.6k based on Net Assets of £31.7k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lid Business Media Ltd Overview

Lid Business Media Ltd is a live company located in london, N22 6BX with a Companies House number of 07195884. It operates in the book publishing sector, SIC Code 58110. Founded in March 2010, it's largest shareholder is lid business media global sl with a 24% stake. Lid Business Media Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lid Business Media Ltd Health Check

Pomanda's financial health check has awarded Lid Business Media Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£2.2m)

£1.3m - Lid Business Media Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4%)

-3% - Lid Business Media Ltd

4% - Industry AVG

production

Production

with a gross margin of 49.5%, this company has a comparable cost of product (49.5%)

49.5% - Lid Business Media Ltd

49.5% - Industry AVG

profitability

Profitability

an operating margin of 11.3% make it more profitable than the average company (7.2%)

11.3% - Lid Business Media Ltd

7.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (18)

3 - Lid Business Media Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Lid Business Media Ltd

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £437.1k, this is more efficient (£178.8k)

£437.1k - Lid Business Media Ltd

£178.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (51 days)

94 days - Lid Business Media Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 168 days, this is slower than average (54 days)

168 days - Lid Business Media Ltd

54 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is less than average (85 days)

11 days - Lid Business Media Ltd

85 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (30 weeks)

5 weeks - Lid Business Media Ltd

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.9%, this is a higher level of debt than the average (42.5%)

92.9% - Lid Business Media Ltd

42.5% - Industry AVG

LID BUSINESS MEDIA LTD financials

EXPORTms excel logo

Lid Business Media Ltd's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £31.7 thousand. According to their latest financial statements, Lid Business Media Ltd has 3 employees and maintains cash reserves of £44.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover1,311,2781,254,9091,412,9241,441,9522,749,4095,116,3834,294,0371,653,8191,038,246829,013256,780151,24940,29135,951
Other Income Or Grants
Cost Of Sales662,479612,915709,734731,9451,405,4152,654,8912,200,110857,058531,794435,333134,08280,12820,95411,842
Gross Profit648,799641,994703,190710,0071,343,9942,461,4932,093,927796,761506,452393,680122,69971,12119,33824,109
Admin Expenses500,305547,884514,023918,3831,868,9792,010,1511,613,882534,167644,013518,876265,37664,61332,16117,208
Operating Profit148,49494,110189,167-208,376-524,985451,342480,045262,594-137,561-125,196-142,6776,508-12,8236,901
Interest Payable3,8284,2443,1251,525
Interest Receivable1,7991,742295801901277611097263358
Pre-Tax Profit146,46491,607186,337-209,821-524,985451,532480,172262,670-137,451-125,099-142,6516,541-12,7656,901
Tax-36,616-17,405-35,404-85,791-91,233-52,534-1,570-1,449
Profit After Tax109,84874,202150,933-209,821-524,985365,741388,939210,136-137,451-125,099-142,6514,971-12,7655,452
Dividends Paid
Retained Profit109,84874,202150,933-209,821-524,985365,741388,939210,136-137,451-125,099-142,6514,971-12,7655,452
Employee Costs133,571129,686267,197277,959636,5491,401,2361,048,000412,866276,410228,07076,16437,36637,83536,923
Number Of Employees336614322610762111
EBITDA*149,41894,418189,578-208,376-524,985451,342480,045262,594-137,085-125,196-141,8316,683-12,8236,901

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets9241,2311,6422,1906538031,0701,4261,9022,536794
Intangible Assets
Investments & Other
Debtors (Due After 1 year)13,88032,435
Total Fixed Assets13,8809241,2311,6422,1906538031,0701,4261,9022,53679432,435
Stock & work in progress20,74610,06829,93647,48623,05316,1127,2166,48454,0242,3402,340
Trade Debtors340,846286,827316,893298,924580,5831,059,930869,412389,429220,486178,47639,15226,86116,890
Group Debtors
Misc Debtors28,41640,929100,848232,132
Cash44,54023,97775,557160,12550,62210,13833,8664,8075,5947,43815,618
misc current assets59,23821,187
total current assets434,548421,039544,421738,667580,5831,059,930869,412463,104246,736219,55850,44386,4799,77834,848
total assets448,428421,963545,652740,309582,7731,060,583870,215464,174248,162221,46052,97987,27342,21334,848
Bank overdraft
Bank loan
Trade Creditors 305,488394,466478,694666,730643,817707,021506,455330,844201,705231,552165,62357,26630,92619,396
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities82,52659,69381,791170,575
total current liabilities388,014454,159560,485837,305643,817707,021506,455330,844201,705231,552165,62357,26630,92619,396
loans28,70339,35250,00050,000
hp & lease commitments
Accruals and Deferred Income112,587
other liabilities6,58990,706159,476183,020185,228172,22870,737194,00022,34922,3498,600
provisions
total long term liabilities28,70345,941140,706209,476295,607185,228172,22870,737194,00022,34922,3498,600
total liabilities416,717500,100701,1911,046,781939,424892,249678,683401,581395,705231,552187,97279,61539,52619,396
net assets31,711-78,137-155,539-306,472-356,651168,334191,53262,593-147,543-10,092-134,9937,6582,68715,452
total shareholders funds31,711-78,137-155,539-306,472-356,651168,334191,53262,593-147,543-10,092-134,9937,6582,68715,452
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit148,49494,110189,167-208,376-524,985451,342480,045262,594-137,561-125,196-142,6776,508-12,8236,901
Depreciation924308411476846175
Amortisation
Tax-36,616-17,405-35,404-85,791-91,233-52,534-1,570-1,449
Stock10,678-19,868-17,55047,486-23,053-23,0536,9418,896732-47,54051,6842,340
Debtors55,386-89,985-113,315-49,527-479,347670,501479,983168,94342,010139,32412,291-5,57415,54516,890
Creditors-88,978-84,228-188,03622,913-63,204376,177175,611129,139-29,84765,929108,35726,34011,53019,396
Accruals and Deferred Income22,833-22,098-88,78457,988112,587
Deferred Taxes & Provisions
Cash flow from operations-19,40780,5408,219-125,4343,74594,280107,493163,315-217,838-199,3231,775-14,657-16,8385,618
Investing Activities
capital expenditure-1548-1,537417267356634-2,588-969
Change in Investments
cash flow from investments-1548-1,537417267356634-2,588-969
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,649-10,64850,000
Hire Purchase and Lease Commitments
other long term liabilities-6,589-84,117-68,770-23,544-2,208114,491101,491-123,263194,000-22,34913,7498,600
share issue3,200260,000-260,000-260,000250,00010,000
interest-2,029-2,502-2,830-1,4451901277611097263358
cash flow from financing-19,267-94,067-71,600285,011-2,208-145,319-158,382-123,187194,110227,7482613,7828,65810,000
cash and cash equivalents
cash20,563-51,580-84,568160,125-50,622-50,62240,484-23,72829,059-787-1,844-8,18015,618
overdraft
change in cash20,563-51,580-84,568160,125-50,622-50,62240,484-23,72829,059-787-1,844-8,18015,618

lid business media ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lid business media ltd. Get real-time insights into lid business media ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lid Business Media Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lid business media ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in N22 area or any other competitors across 12 key performance metrics.

lid business media ltd Ownership

LID BUSINESS MEDIA LTD group structure

Lid Business Media Ltd has no subsidiary companies.

Ultimate parent company

LID BUSINESS MEDIA GLOBAL SL

#0119784

1 parent

LID BUSINESS MEDIA LTD

07195884

LID BUSINESS MEDIA LTD Shareholders

lid business media global sl 24%
martin liu 20%
jesus de juan gonzalez 12%
lauren simone kraftman 12%
ignacio aranguren trellez 12%
ben walker 10%
hui-hsin wang 5%
wing yee li 5%

lid business media ltd directors

Lid Business Media Ltd currently has 1 director, Mr Martin Liu serving since Oct 2014.

officercountryagestartendrole
Mr Martin LiuUnited Kingdom60 years Oct 2014- Director

P&L

December 2023

turnover

1.3m

+4%

operating profit

148.5k

0%

gross margin

49.5%

-3.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

31.7k

-1.41%

total assets

448.4k

+0.06%

cash

44.5k

+0.86%

net assets

Total assets minus all liabilities

lid business media ltd company details

company number

07195884

Type

Private limited with Share Capital

industry

58110 - Book publishing

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

LID BUSINESS MEDIA GLOBAL SL

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

lid publishing ltd (June 2021)

accountant

MDP ACCOUNTANCY SERVICES LLP

auditor

-

address

c/o mdp accountancy services llp, 6a, london, N22 6BX

Bank

-

Legal Advisor

-

lid business media ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lid business media ltd.

lid business media ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LID BUSINESS MEDIA LTD. This can take several minutes, an email will notify you when this has completed.

lid business media ltd Companies House Filings - See Documents

datedescriptionview/download