it bex (uk) ltd Company Information
Company Number
07196769
Website
www.digitaloutlet.co.ukRegistered Address
cowgill holloway business recove, fourth floor unit 5b, the parklands, bolton, BL6 4SD
Industry
Retail sale of computers, peripheral units and software in specialised stores
Telephone
02079987578
Next Accounts Due
122 days late
Group Structure
View All
Directors
Zarar Choudary14 Years
Shareholders
air mohammad sohel 50%
zarar choudary 50%
it bex (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of IT BEX (UK) LTD at £426.6k based on a Turnover of £1.7m and 0.25x industry multiple (adjusted for size and gross margin).
it bex (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of IT BEX (UK) LTD at £102k based on an EBITDA of £25.5k and a 4x industry multiple (adjusted for size and gross margin).
it bex (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of IT BEX (UK) LTD at £265.6k based on Net Assets of £79.5k and 3.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
It Bex (uk) Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
It Bex (uk) Ltd Overview
It Bex (uk) Ltd is a live company located in the parklands, BL6 4SD with a Companies House number of 07196769. It operates in the retail sale of computers, peripheral units and software in specialised stores sector, SIC Code 47410. Founded in March 2010, it's largest shareholder is air mohammad sohel with a 50% stake. It Bex (uk) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
It Bex (uk) Ltd Health Check
Pomanda's financial health check has awarded It Bex (Uk) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £1.7m, make it larger than the average company (£291.2k)
- It Bex (uk) Ltd
£291.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.1%)
- It Bex (uk) Ltd
2.1% - Industry AVG
Production
with a gross margin of 28.8%, this company has a comparable cost of product (28.8%)
- It Bex (uk) Ltd
28.8% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (7.1%)
- It Bex (uk) Ltd
7.1% - Industry AVG
Employees
with 10 employees, this is above the industry average (3)
10 - It Bex (uk) Ltd
3 - Industry AVG
Pay Structure
on an average salary of £19k, the company has an equivalent pay structure (£19k)
- It Bex (uk) Ltd
£19k - Industry AVG
Efficiency
resulting in sales per employee of £171.6k, this is more efficient (£99.5k)
- It Bex (uk) Ltd
£99.5k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (64 days)
- It Bex (uk) Ltd
64 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is close to average (43 days)
- It Bex (uk) Ltd
43 days - Industry AVG
Stock Days
it holds stock equivalent to 154 days, this is more than average (22 days)
- It Bex (uk) Ltd
22 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (17 weeks)
12 weeks - It Bex (uk) Ltd
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.5%, this is a higher level of debt than the average (65.6%)
86.5% - It Bex (uk) Ltd
65.6% - Industry AVG
it bex (uk) ltd Credit Report and Business Information
It Bex (uk) Ltd Competitor Analysis
Perform a competitor analysis for it bex (uk) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
it bex (uk) ltd Ownership
IT BEX (UK) LTD group structure
It Bex (Uk) Ltd has no subsidiary companies.
Ultimate parent company
IT BEX (UK) LTD
07196769
it bex (uk) ltd directors
It Bex (Uk) Ltd currently has 1 director, Mr Zarar Choudary serving since Mar 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Zarar Choudary | United Kingdom | 49 years | Mar 2010 | - | Director |
IT BEX (UK) LTD financials
It Bex (Uk) Ltd's latest turnover from March 2022 is estimated at £1.7 million and the company has net assets of £79.5 thousand. According to their latest financial statements, It Bex (Uk) Ltd has 10 employees and maintains cash reserves of £53.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 10 | 14 | 10 | 8 | 8 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,832 | 9,282 | 838 | 1 | 1 | 1,371 | 3,985 | 6,599 | 3,486 | 2,172 | 3,258 | 4,344 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 9,832 | 9,282 | 838 | 1 | 1 | 1,371 | 3,985 | 6,599 | 3,486 | 2,172 | 3,258 | 4,344 |
Stock & work in progress | 515,704 | 521,114 | 526,400 | 441,150 | 391,095 | 292,315 | 246,815 | 158,378 | 83,250 | 68,110 | 55,480 | 70,340 |
Trade Debtors | 11,786 | 10,081 | 0 | 0 | 2,672 | 87,170 | 0 | 27,835 | 0 | 0 | 0 | 13,950 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 18,754 | 18,754 | 18,754 | 18,754 | 0 | 39,000 | 0 | 0 | 0 | 0 | 0 |
Cash | 53,164 | 26,667 | 25,043 | 23,264 | 34,015 | 20,681 | 17,801 | 1,431 | 1,492 | 421 | 356 | 3,418 |
misc current assets | 0 | 0 | 0 | 6,017 | 2,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 580,654 | 576,616 | 570,197 | 489,185 | 449,233 | 400,166 | 303,616 | 187,644 | 84,742 | 68,531 | 55,836 | 87,708 |
total assets | 590,486 | 585,898 | 571,035 | 489,186 | 449,234 | 401,537 | 307,601 | 194,243 | 88,228 | 70,703 | 59,094 | 92,052 |
Bank overdraft | 4,182 | 3,235 | 7,500 | 0 | 29 | 0 | 503 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 158,446 | 234,630 | 213,238 | 292,007 | 242,687 | 142,652 | 94,595 | 126,042 | 47,778 | 106,679 | 92,954 | 22,401 |
Group/Directors Accounts | 4,857 | 6,506 | 42,506 | 32,706 | 33,670 | 30,670 | 27,410 | 0 | 0 | 0 | 0 | 71,961 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 45,333 | 98,641 | 121,317 | 62,615 | 113,431 | 146,104 | 111,321 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 212,818 | 343,012 | 384,561 | 387,328 | 389,817 | 319,426 | 233,829 | 126,042 | 47,778 | 106,679 | 92,954 | 94,362 |
loans | 298,134 | 171,233 | 46,158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,877 | 7,909 | 13,940 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 298,134 | 171,233 | 46,158 | 0 | 0 | 0 | 0 | 0 | 1,877 | 7,909 | 13,940 | 0 |
total liabilities | 510,952 | 514,245 | 430,719 | 387,328 | 389,817 | 319,426 | 233,829 | 126,042 | 49,655 | 114,588 | 106,894 | 94,362 |
net assets | 79,534 | 71,653 | 140,316 | 101,858 | 59,417 | 82,111 | 73,772 | 68,201 | 38,573 | -43,885 | -47,800 | -2,310 |
total shareholders funds | 79,534 | 71,653 | 140,316 | 101,858 | 59,417 | 82,111 | 73,772 | 68,201 | 38,573 | -43,885 | -47,800 | -2,310 |
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 1,370 | 2,614 | 2,614 | 2,887 | 1,686 | 1,086 | 1,086 | 1,086 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | -5,410 | -5,286 | 85,250 | 50,055 | 98,780 | 45,500 | 88,437 | 75,128 | 15,140 | 12,630 | -14,860 | 70,340 |
Debtors | -17,049 | 10,081 | 0 | -2,672 | -65,744 | 48,170 | 11,165 | 27,835 | 0 | 0 | -13,950 | 13,950 |
Creditors | -76,184 | 21,392 | -78,769 | 49,320 | 100,035 | 48,057 | -31,447 | 78,264 | -58,901 | 13,725 | 70,553 | 22,401 |
Accruals and Deferred Income | -53,308 | -22,676 | 58,702 | -50,816 | -32,673 | 34,783 | 111,321 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -1,649 | -36,000 | 9,800 | -964 | 3,000 | 3,260 | 27,410 | 0 | 0 | 0 | -71,961 | 71,961 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 126,901 | 125,075 | 46,158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,877 | -6,032 | -6,031 | 13,940 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 26,497 | 1,624 | 1,779 | -10,751 | 13,334 | 2,880 | 16,370 | -61 | 1,071 | 65 | -3,062 | 3,418 |
overdraft | 947 | -4,265 | 7,500 | -29 | 29 | -503 | 503 | 0 | 0 | 0 | 0 | 0 |
change in cash | 25,550 | 5,889 | -5,721 | -10,722 | 13,305 | 3,383 | 15,867 | -61 | 1,071 | 65 | -3,062 | 3,418 |
P&L
March 2022turnover
1.7m
+19%
operating profit
25.5k
0%
gross margin
28.8%
-7.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
79.5k
+0.11%
total assets
590.5k
+0.01%
cash
53.2k
+0.99%
net assets
Total assets minus all liabilities
it bex (uk) ltd company details
company number
07196769
Type
Private limited with Share Capital
industry
47410 - Retail sale of computers, peripheral units and software in specialised stores
incorporation date
March 2010
age
14
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
cowgill holloway business recove, fourth floor unit 5b, the parklands, bolton, BL6 4SD
last accounts submitted
March 2022
it bex (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to it bex (uk) ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
it bex (uk) ltd Companies House Filings - See Documents
date | description | view/download |
---|