it bex (uk) ltd

3.5

it bex (uk) ltd Company Information

Share IT BEX (UK) LTD
Live (In Liquidation)
EstablishedSmallDeclining

Company Number

07196769

Registered Address

cowgill holloway business recove, fourth floor unit 5b, the parklands, bolton, BL6 4SD

Industry

Retail sale of computers, peripheral units and software in specialised stores

 

Telephone

02079987578

Next Accounts Due

122 days late

Group Structure

View All

Directors

Zarar Choudary14 Years

Shareholders

air mohammad sohel 50%

zarar choudary 50%

it bex (uk) ltd Estimated Valuation

£426.6k

Pomanda estimates the enterprise value of IT BEX (UK) LTD at £426.6k based on a Turnover of £1.7m and 0.25x industry multiple (adjusted for size and gross margin).

it bex (uk) ltd Estimated Valuation

£102k

Pomanda estimates the enterprise value of IT BEX (UK) LTD at £102k based on an EBITDA of £25.5k and a 4x industry multiple (adjusted for size and gross margin).

it bex (uk) ltd Estimated Valuation

£265.6k

Pomanda estimates the enterprise value of IT BEX (UK) LTD at £265.6k based on Net Assets of £79.5k and 3.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

It Bex (uk) Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

It Bex (uk) Ltd Overview

It Bex (uk) Ltd is a live company located in the parklands, BL6 4SD with a Companies House number of 07196769. It operates in the retail sale of computers, peripheral units and software in specialised stores sector, SIC Code 47410. Founded in March 2010, it's largest shareholder is air mohammad sohel with a 50% stake. It Bex (uk) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

It Bex (uk) Ltd Health Check

Pomanda's financial health check has awarded It Bex (Uk) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£291.2k)

£1.7m - It Bex (uk) Ltd

£291.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.1%)

-4% - It Bex (uk) Ltd

2.1% - Industry AVG

production

Production

with a gross margin of 28.8%, this company has a comparable cost of product (28.8%)

28.8% - It Bex (uk) Ltd

28.8% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (7.1%)

1.5% - It Bex (uk) Ltd

7.1% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (3)

10 - It Bex (uk) Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £19k, the company has an equivalent pay structure (£19k)

£19k - It Bex (uk) Ltd

£19k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.6k, this is more efficient (£99.5k)

£171.6k - It Bex (uk) Ltd

£99.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (64 days)

2 days - It Bex (uk) Ltd

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is close to average (43 days)

47 days - It Bex (uk) Ltd

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 154 days, this is more than average (22 days)

154 days - It Bex (uk) Ltd

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (17 weeks)

12 weeks - It Bex (uk) Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.5%, this is a higher level of debt than the average (65.6%)

86.5% - It Bex (uk) Ltd

65.6% - Industry AVG

it bex (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for it bex (uk) ltd. Get real-time insights into it bex (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

It Bex (uk) Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for it bex (uk) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

it bex (uk) ltd Ownership

IT BEX (UK) LTD group structure

It Bex (Uk) Ltd has no subsidiary companies.

Ultimate parent company

IT BEX (UK) LTD

07196769

IT BEX (UK) LTD Shareholders

air mohammad sohel 50%
zarar choudary 50%

it bex (uk) ltd directors

It Bex (Uk) Ltd currently has 1 director, Mr Zarar Choudary serving since Mar 2010.

officercountryagestartendrole
Mr Zarar ChoudaryUnited Kingdom49 years Mar 2010- Director

IT BEX (UK) LTD financials

EXPORTms excel logo

It Bex (Uk) Ltd's latest turnover from March 2022 is estimated at £1.7 million and the company has net assets of £79.5 thousand. According to their latest financial statements, It Bex (Uk) Ltd has 10 employees and maintains cash reserves of £53.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover1,716,0671,439,1602,512,8521,948,9161,423,2321,353,0881,164,142734,057422,951683,802425,064247,236
Other Income Or Grants000000000000
Cost Of Sales1,222,068992,5021,931,9871,371,5841,021,1441,040,114810,577475,598275,536436,073277,764162,029
Gross Profit493,999446,659580,865577,332402,088312,974353,565258,459147,415247,729147,29985,207
Admin Expenses468,477508,390531,774525,150424,918302,583346,633220,963139,029242,580192,79887,529
Operating Profit25,522-61,73149,09152,182-22,83010,3916,93237,4968,3865,149-45,499-2,322
Interest Payable16,0916,9581,63711161600000
Interest Receivable2992624215137484875299
Pre-Tax Profit9,730-68,66347,47952,396-22,69410,4246,96437,5048,3915,151-45,490-2,313
Tax-1,8490-9,021-9,9550-2,085-1,393-7,876-1,930-1,23600
Profit After Tax7,881-68,66338,45842,441-22,6948,3395,57129,6286,4613,915-45,490-2,313
Dividends Paid000000000000
Retained Profit7,881-68,66338,45842,441-22,6948,3395,57129,6286,4613,915-45,490-2,313
Employee Costs189,800221,702140,590176,186176,922141,243139,81267,77863,53490,37848,25527,060
Number Of Employees101410886633421
EBITDA*25,522-61,73149,09152,182-21,46013,0059,54640,38310,0726,235-44,413-1,236

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets9,8329,282838111,3713,9856,5993,4862,1723,2584,344
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets9,8329,282838111,3713,9856,5993,4862,1723,2584,344
Stock & work in progress515,704521,114526,400441,150391,095292,315246,815158,37883,25068,11055,48070,340
Trade Debtors11,78610,081002,67287,170027,83500013,950
Group Debtors000000000000
Misc Debtors018,75418,75418,75418,754039,00000000
Cash53,16426,66725,04323,26434,01520,68117,8011,4311,4924213563,418
misc current assets0006,0172,6970000000
total current assets580,654576,616570,197489,185449,233400,166303,616187,64484,74268,53155,83687,708
total assets590,486585,898571,035489,186449,234401,537307,601194,24388,22870,70359,09492,052
Bank overdraft4,1823,2357,500029050300000
Bank loan000000000000
Trade Creditors 158,446234,630213,238292,007242,687142,65294,595126,04247,778106,67992,95422,401
Group/Directors Accounts4,8576,50642,50632,70633,67030,67027,410000071,961
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities45,33398,641121,31762,615113,431146,104111,32100000
total current liabilities212,818343,012384,561387,328389,817319,426233,829126,04247,778106,67992,95494,362
loans298,134171,23346,158000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000001,8777,90913,9400
provisions000000000000
total long term liabilities298,134171,23346,158000001,8777,90913,9400
total liabilities510,952514,245430,719387,328389,817319,426233,829126,04249,655114,588106,89494,362
net assets79,53471,653140,316101,85859,41782,11173,77268,20138,573-43,885-47,800-2,310
total shareholders funds79,53471,653140,316101,85859,41782,11173,77268,20138,573-43,885-47,800-2,310
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit25,522-61,73149,09152,182-22,83010,3916,93237,4968,3865,149-45,499-2,322
Depreciation00001,3702,6142,6142,8871,6861,0861,0861,086
Amortisation000000000000
Tax-1,8490-9,021-9,9550-2,085-1,393-7,876-1,930-1,23600
Stock-5,410-5,28685,25050,05598,78045,50088,43775,12815,14012,630-14,86070,340
Debtors-17,04910,0810-2,672-65,74448,17011,16527,83500-13,95013,950
Creditors-76,18421,392-78,76949,320100,03548,057-31,44778,264-58,90113,72570,55322,401
Accruals and Deferred Income-53,308-22,67658,702-50,816-32,67334,783111,32100000
Deferred Taxes & Provisions000000000000
Cash flow from operations-83,360-67,810-65,247-6,65212,86690-11,5757,808-65,8996,09454,950-63,125
Investing Activities
capital expenditure-550-8,444-8370000-6,000-3,00000-5,430
Change in Investments000000000000
cash flow from investments-550-8,444-8370000-6,000-3,00000-5,430
Financing Activities
Bank loans000000000000
Group/Directors Accounts-1,649-36,0009,800-9643,0003,26027,410000-71,96171,961
Other Short Term Loans 000000000000
Long term loans126,901125,07546,158000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities0000000-1,877-6,032-6,03113,9400
share issue0000000075,997003
interest-15,792-6,932-1,613214136323275299
cash flow from financing109,46082,14354,345-7503,1363,29227,442-1,87069,970-6,029-58,01271,973
cash and cash equivalents
cash26,4971,6241,779-10,75113,3342,88016,370-611,07165-3,0623,418
overdraft947-4,2657,500-2929-50350300000
change in cash25,5505,889-5,721-10,72213,3053,38315,867-611,07165-3,0623,418

P&L

March 2022

turnover

1.7m

+19%

operating profit

25.5k

0%

gross margin

28.8%

-7.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

79.5k

+0.11%

total assets

590.5k

+0.01%

cash

53.2k

+0.99%

net assets

Total assets minus all liabilities

it bex (uk) ltd company details

company number

07196769

Type

Private limited with Share Capital

industry

47410 - Retail sale of computers, peripheral units and software in specialised stores

incorporation date

March 2010

age

14

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

cowgill holloway business recove, fourth floor unit 5b, the parklands, bolton, BL6 4SD

last accounts submitted

March 2022

it bex (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to it bex (uk) ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

it bex (uk) ltd Companies House Filings - See Documents

datedescriptionview/download