in 2 gear solutions limited

in 2 gear solutions limited Company Information

Share IN 2 GEAR SOLUTIONS LIMITED
Live 
EstablishedSmallHigh

Company Number

07197058

Industry

Sale of other motor vehicles

 

Shareholders

david richard carberry

Group Structure

View All

Contact

Registered Address

138 quay road, bridlington, north humberside, YO16 4JB

Website

-

in 2 gear solutions limited Estimated Valuation

£141.6k

Pomanda estimates the enterprise value of IN 2 GEAR SOLUTIONS LIMITED at £141.6k based on a Turnover of £523.1k and 0.27x industry multiple (adjusted for size and gross margin).

in 2 gear solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IN 2 GEAR SOLUTIONS LIMITED at £0 based on an EBITDA of £-36.7k and a 3.03x industry multiple (adjusted for size and gross margin).

in 2 gear solutions limited Estimated Valuation

£556.2k

Pomanda estimates the enterprise value of IN 2 GEAR SOLUTIONS LIMITED at £556.2k based on Net Assets of £191.3k and 2.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

In 2 Gear Solutions Limited Overview

In 2 Gear Solutions Limited is a live company located in north humberside, YO16 4JB with a Companies House number of 07197058. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in March 2010, it's largest shareholder is david richard carberry with a 100% stake. In 2 Gear Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £523.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

In 2 Gear Solutions Limited Health Check

Pomanda's financial health check has awarded In 2 Gear Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £523.1k, make it smaller than the average company (£26.3m)

£523.1k - In 2 Gear Solutions Limited

£26.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (14.5%)

20% - In 2 Gear Solutions Limited

14.5% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (14.1%)

9.8% - In 2 Gear Solutions Limited

14.1% - Industry AVG

profitability

Profitability

an operating margin of -10.2% make it less profitable than the average company (3.7%)

-10.2% - In 2 Gear Solutions Limited

3.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (51)

1 - In 2 Gear Solutions Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.8k, the company has an equivalent pay structure (£43.8k)

£43.8k - In 2 Gear Solutions Limited

£43.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £523.1k, this is equally as efficient (£546.9k)

£523.1k - In 2 Gear Solutions Limited

£546.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (18 days)

68 days - In 2 Gear Solutions Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (40 days)

68 days - In 2 Gear Solutions Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 127 days, this is more than average (86 days)

127 days - In 2 Gear Solutions Limited

86 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is more cash available to meet short term requirements (8 weeks)

12 weeks - In 2 Gear Solutions Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.9%, this is a lower level of debt than the average (68.9%)

42.9% - In 2 Gear Solutions Limited

68.9% - Industry AVG

IN 2 GEAR SOLUTIONS LIMITED financials

EXPORTms excel logo

In 2 Gear Solutions Limited's latest turnover from March 2024 is estimated at £523.1 thousand and the company has net assets of £191.3 thousand. According to their latest financial statements, In 2 Gear Solutions Limited has 1 employee and maintains cash reserves of £21.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover523,056867,358420,976302,606315,924558,925267,003496,345450,04638,06891,956116,58685,03230,525
Other Income Or Grants00000000000000
Cost Of Sales471,780775,151377,929273,814285,912502,954239,925447,843406,16934,05582,817104,93875,99627,101
Gross Profit51,27692,20643,04728,79230,01255,97127,07748,50243,8774,0139,13911,6489,0363,424
Admin Expenses104,6988,774-7,26044,70330,72920,18750,254-29,092-38,3522,620-4,8514,2548,9783,434
Operating Profit-53,42283,43250,307-15,911-71735,784-23,17777,59482,2291,39313,9907,39458-10
Interest Payable000001211296000000
Interest Receivable70244825046214022812593691121215219
Pre-Tax Profit-52,72083,88050,557-15,865-69635,811-23,06177,62382,3231,46214,1037,51610910
Tax0-15,937-9,60600-6,8040-15,524-16,464-307-3,244-1,804-28-3
Profit After Tax-52,72067,94340,951-15,865-69629,007-23,06162,09865,8581,15510,8595,712817
Dividends Paid00000000000000
Retained Profit-52,72067,94340,951-15,865-69629,007-23,06162,09865,8581,15510,8595,712817
Employee Costs43,81340,99337,96636,53736,57535,43033,29533,10032,49432,04631,02530,66329,39929,284
Number Of Employees11111111111111
EBITDA*-36,66885,42552,976-9,4797,58435,784-22,46577,59483,4121,78713,9907,949799-10

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets50,25967,01356,15918,01623,86832,0112,1822,35135,4261,8381,2511,6682,2230
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets50,25967,01356,15918,01623,86832,0112,1822,35135,4261,8381,2511,6682,2230
Stock & work in progress165,263103,100101,35059,25031,790016,1723,75005,00020,32507,8750
Trade Debtors97,553257,55895,06873,30587,422157,28165,855120,23189,0003,7886,5006,92412,0103,090
Group Debtors00000000000000
Misc Debtors00000070,672008,21722,445000
Cash21,8264,90716,18750,52241,794010,59980,73819,10018,2349,34835,55912,9647,719
misc current assets00000000000000
total current assets284,642365,565212,605183,077161,006157,281163,298204,719108,10035,23958,61842,48332,84910,809
total assets334,901432,578268,764201,093184,874189,292165,480207,070143,52637,07759,86944,15135,07210,809
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 88,854135,92137,53550,62216,08618,7010039,85319,26243,20938,35034,9837,711
Group/Directors Accounts000000257476000003,090
other short term finances0000003703,082000000
hp & lease commitments0008,2008,200000000000
other current liabilities00000042,14357,741000000
total current liabilities88,854135,92137,53558,82224,28618,70142,77061,29939,85319,26243,20938,35034,98310,801
loans00000000000000
hp & lease commitments0001,3679,567000000000
Accruals and Deferred Income00000000000000
other liabilities54,71752,60755,1225,748000020,00000000
provisions00000000000000
total long term liabilities54,71752,60755,1227,1159,56718,8750020,00000000
total liabilities143,571188,52892,65765,93733,85337,57642,77061,29959,85319,26243,20938,35034,98310,801
net assets191,330244,050176,107135,156151,021151,716122,710145,77183,67317,81516,6605,801898
total shareholders funds191,330244,050176,107135,156151,021151,716122,710145,77183,67317,81516,6605,801898
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-53,42283,43250,307-15,911-71735,784-23,17777,59482,2291,39313,9907,39458-10
Depreciation16,7541,9932,6696,4328,301071201,18339405557410
Amortisation00000000000000
Tax0-15,937-9,60600-6,8040-15,524-16,464-307-3,244-1,804-28-3
Stock62,1631,75042,10027,46031,790-16,17212,4223,750-5,000-15,32520,325-7,8757,8750
Debtors-160,005162,49021,763-14,117-69,85920,75416,29631,23176,995-16,94022,021-5,0868,9203,090
Creditors-47,06798,386-13,08734,536-2,61518,7010-39,85320,591-23,9474,8593,36727,2727,711
Accruals and Deferred Income00000-42,143-15,59857,741000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations14,1073,634-33,58011,71443,038956-66,78144,97715,5449,798-26,74122,47311,2484,608
Investing Activities
capital expenditure0-12,847-40,812-580-158-29,829-54333,075-34,771-9814170-2,9640
Change in Investments00000000000000
cash flow from investments0-12,847-40,812-580-158-29,829-54333,075-34,771-9814170-2,9640
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000-257-2194760000-3,0903,090
Other Short Term Loans 00000-370-2,7123,082000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00-9,567-8,20017,767000000000
other long term liabilities2,110-2,51549,3745,748000-20,00020,00000000
share issue00001-100000001
interest7024482504621281162993691121215219
cash flow from financing2,812-2,06740,057-2,40617,789-600-2,815-16,41320,09369112121-3,0383,110
cash and cash equivalents
cash16,919-11,280-34,3358,72841,794-10,599-70,13961,6388668,886-26,21122,5955,2457,719
overdraft00000000000000
change in cash16,919-11,280-34,3358,72841,794-10,599-70,13961,6388668,886-26,21122,5955,2457,719

in 2 gear solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for in 2 gear solutions limited. Get real-time insights into in 2 gear solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

In 2 Gear Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for in 2 gear solutions limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in YO16 area or any other competitors across 12 key performance metrics.

in 2 gear solutions limited Ownership

IN 2 GEAR SOLUTIONS LIMITED group structure

In 2 Gear Solutions Limited has no subsidiary companies.

Ultimate parent company

IN 2 GEAR SOLUTIONS LIMITED

07197058

IN 2 GEAR SOLUTIONS LIMITED Shareholders

david richard carberry 100%

in 2 gear solutions limited directors

In 2 Gear Solutions Limited currently has 1 director, Mr David Carberry serving since Mar 2010.

officercountryagestartendrole
Mr David CarberryNorthern Ireland54 years Mar 2010- Director

P&L

March 2024

turnover

523.1k

-40%

operating profit

-53.4k

0%

gross margin

9.9%

-7.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

191.3k

-0.22%

total assets

334.9k

-0.23%

cash

21.8k

+3.45%

net assets

Total assets minus all liabilities

in 2 gear solutions limited company details

company number

07197058

Type

Private limited with Share Capital

industry

45190 - Sale of other motor vehicles

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

ACCOUNTANCY 123 LTD

auditor

-

address

138 quay road, bridlington, north humberside, YO16 4JB

Bank

-

Legal Advisor

-

in 2 gear solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to in 2 gear solutions limited.

in 2 gear solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IN 2 GEAR SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

in 2 gear solutions limited Companies House Filings - See Documents

datedescriptionview/download