diamond red limited

Live EstablishedSmallDeclining

diamond red limited Company Information

Share DIAMOND RED LIMITED

Company Number

07197380

Shareholders

anil hindocha

shyam chawla

View All

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

unit f whiteacres, cambridge road, whetstone, leicestershire, LE8 6ZG

diamond red limited Estimated Valuation

£299.8k

Pomanda estimates the enterprise value of DIAMOND RED LIMITED at £299.8k based on a Turnover of £835.1k and 0.36x industry multiple (adjusted for size and gross margin).

diamond red limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DIAMOND RED LIMITED at £0 based on an EBITDA of £-203k and a 3.23x industry multiple (adjusted for size and gross margin).

diamond red limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of DIAMOND RED LIMITED at £1m based on Net Assets of £781.5k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Diamond Red Limited Overview

Diamond Red Limited is a live company located in whetstone, LE8 6ZG with a Companies House number of 07197380. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2010, it's largest shareholder is anil hindocha with a 30% stake. Diamond Red Limited is a established, small sized company, Pomanda has estimated its turnover at £835.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Diamond Red Limited Health Check

Pomanda's financial health check has awarded Diamond Red Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £835.1k, make it larger than the average company (£478.4k)

£835.1k - Diamond Red Limited

£478.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (10%)

-9% - Diamond Red Limited

10% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)

19.6% - Diamond Red Limited

19.6% - Industry AVG

profitability

Profitability

an operating margin of -25.2% make it less profitable than the average company (4.8%)

-25.2% - Diamond Red Limited

4.8% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Diamond Red Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Diamond Red Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £278.4k, this is more efficient (£199.2k)

£278.4k - Diamond Red Limited

£199.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (25 days)

1 days - Diamond Red Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (29 days)

47 days - Diamond Red Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1212 days, this is more than average (252 days)

1212 days - Diamond Red Limited

252 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (13 weeks)

6 weeks - Diamond Red Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71%, this is a similar level of debt than the average (73.7%)

71% - Diamond Red Limited

73.7% - Industry AVG

DIAMOND RED LIMITED financials

EXPORTms excel logo

Diamond Red Limited's latest turnover from March 2024 is estimated at £835.1 thousand and the company has net assets of £781.5 thousand. According to their latest financial statements, Diamond Red Limited has 3 employees and maintains cash reserves of £242 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover835,1441,089,744798,6261,104,4021,091,8931,312,7241,125,1391,105,261496,1972,945,3262,614,4595,228,6823,154,9011,905,256
Other Income Or Grants
Cost Of Sales671,430875,111651,529907,294882,3651,032,828880,268856,035386,2672,308,9282,064,9384,152,3072,510,1971,504,136
Gross Profit163,714214,633147,097197,108209,528279,896244,871249,226109,930636,397549,5221,076,375644,703401,119
Admin Expenses374,048308,04194,46087,543204,900298,528176,402-147,382-544,622681,022407,2621,083,682666,880401,637
Operating Profit-210,334-93,40852,637109,5654,628-18,63268,469396,608654,552-44,625142,260-7,307-22,177-518
Interest Payable3,3554,0433,1771,525
Interest Receivable16,25821,8066,4608242951,5011,308574806217252613913
Pre-Tax Profit-197,432-75,64655,921108,8644,922-17,13169,777397,183655,358-44,408142,512-7,246-22,138-505
Tax-10,625-20,684-935-13,258-79,436-131,071-32,778
Profit After Tax-197,432-75,64645,29688,1803,987-17,13156,519317,746524,286-44,408109,734-7,246-22,138-505
Dividends Paid
Retained Profit-197,432-75,64645,29688,1803,987-17,13156,519317,746524,286-44,408109,734-7,246-22,138-505
Employee Costs125,259170,787160,780148,352151,711125,160118,178112,11679,744308,967298,691557,648426,046239,092
Number Of Employees3444433328815127
EBITDA*-203,044-85,64154,766111,6949,080-15,30773,672397,633654,552-44,251142,635-6,932-21,802-518

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets16,22523,5158,73210,86112,99015,52535,7533,076113757501,125
Intangible Assets
Investments & Other50,000
Debtors (Due After 1 year)
Total Fixed Assets66,22523,5158,73210,86112,99015,52535,7533,076113757501,125
Stock & work in progress2,230,4932,181,4842,029,6822,433,2243,074,4533,290,8422,316,2932,314,421671,386990,281532,592968,105438,282292,032
Trade Debtors4,450101,39630,31814,58514,29767,50745,00418,3472,88636,57336,49825,36384,10456,552
Group Debtors
Misc Debtors152,645147,981185,699186,54791,28960,10248,135901,12381,525354,659
Cash242,046377,292648,8631,073,917575,01214,288385,906137,115322,33086,93713,84210,5315,071
misc current assets
total current assets2,629,6342,808,1532,894,5623,708,2733,755,0513,428,3612,807,3052,518,0181,897,7251,108,3791,010,6861,007,310532,917353,655
total assets2,695,8592,831,6682,903,2943,719,1343,768,0413,443,8862,843,0582,521,0941,897,7261,108,3801,011,0611,008,060534,042353,655
Bank overdraft
Bank loan10,1519,89410,0006,667
Trade Creditors 87,56740,38018,150135,311115,117103,868105,26093,94371,394586,848520,9161,037,649556,385353,860
Group/Directors Accounts485,795410,000
other short term finances
hp & lease commitments
other current liabilities1,801,8731,775,8841,784,7412,522,4352,729,3121,796,7171,548,7981,266,309
total current liabilities1,899,5911,826,1581,812,8912,664,4132,844,4292,523,7791,901,9771,642,7411,337,7031,072,643930,9161,037,649556,385353,860
loans14,72624,87734,12443,333
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,6591,6592,0642,4686,793584
total long term liabilities14,72626,53635,78345,3972,4682,9506,793584
total liabilities1,914,3171,852,6941,848,6742,709,8102,846,8972,526,7291,908,7701,643,3251,337,7031,072,643930,9161,037,649556,385353,860
net assets781,542978,9741,054,6201,009,324921,144917,157934,288877,769560,02335,73780,145-29,589-22,343-205
total shareholders funds781,542978,9741,054,6201,009,324921,144917,157934,288877,769560,02335,73780,145-29,589-22,343-205
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-210,334-93,40852,637109,5654,628-18,63268,469396,608654,552-44,625142,260-7,307-22,177-518
Depreciation7,2907,7672,1292,1294,4523,3255,2031,025374375375375
Amortisation
Tax-10,625-20,684-935-13,258-79,436-131,071-32,778
Stock49,009151,802-403,542-641,229-216,389974,5491,8721,643,035-318,895457,689-435,513529,823146,250292,032
Debtors-92,28233,36014,88595,54638,079-37,59938,624-837,527785,911-273,059365,794-58,74127,55256,552
Creditors47,18722,230-117,16120,19411,249-1,39211,31722,549-515,45465,932-516,733481,264202,525353,860
Accruals and Deferred Income25,989-8,857-737,694-206,8772,729,312-1,796,717247,919282,4891,266,309
Deferred Taxes & Provisions-1,659-405-4042,468-6,7936,209584
Cash flow from operations-88,254-257,430-422,462449,6062,929,484-2,757,159285,363-181,689807,320-162,949-337,1573,2506,9214,758
Investing Activities
capital expenditure-22,550-1,91716,903-37,880-4,100-1,500
Change in Investments50,000
cash flow from investments-50,000-22,550-1,91716,903-37,880-4,100-1,500
Financing Activities
Bank loans257-1063,3336,667
Group/Directors Accounts-485,79575,795410,000
Other Short Term Loans
Long term loans-10,151-9,247-9,20943,333
Hire Purchase and Lease Commitments
other long term liabilities
share issue300
interest12,90317,7633,283-7012951,5011,308574806217252613913
cash flow from financing3,0098,410-2,59349,2992951,5011,308574-484,98976,012410,2526139313
cash and cash equivalents
cash-135,246-271,571-425,054498,905560,724-371,618248,791-185,215322,330-86,93773,0953,3115,4605,071
overdraft
change in cash-135,246-271,571-425,054498,905560,724-371,618248,791-185,215322,330-86,93773,0953,3115,4605,071

diamond red limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for diamond red limited. Get real-time insights into diamond red limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Diamond Red Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for diamond red limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LE8 area or any other competitors across 12 key performance metrics.

diamond red limited Ownership

DIAMOND RED LIMITED group structure

Diamond Red Limited has no subsidiary companies.

Ultimate parent company

DIAMOND RED LIMITED

07197380

DIAMOND RED LIMITED Shareholders

anil hindocha 30%
shyam chawla 30%
chander chawla 30%
sonia barnes 10%

diamond red limited directors

Diamond Red Limited currently has 3 directors. The longest serving directors include Chander Chawla (Jun 2010) and Mrs Sonia Barnes (Mar 2016).

officercountryagestartendrole
Chander Chawla74 years Jun 2010- Director
Mrs Sonia Barnes51 years Mar 2016- Director
Mr Anil HindochaUnited Kingdom66 years Nov 2018- Director

P&L

March 2024

turnover

835.1k

-23%

operating profit

-210.3k

0%

gross margin

19.7%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

781.5k

-0.2%

total assets

2.7m

-0.05%

cash

242k

-0.36%

net assets

Total assets minus all liabilities

diamond red limited company details

company number

07197380

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit f whiteacres, cambridge road, whetstone, leicestershire, LE8 6ZG

Bank

-

Legal Advisor

-

diamond red limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to diamond red limited.

diamond red limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIAMOND RED LIMITED. This can take several minutes, an email will notify you when this has completed.

diamond red limited Companies House Filings - See Documents

datedescriptionview/download