jbm build ltd

jbm build ltd Company Information

Share JBM BUILD LTD
Live 
EstablishedMicroLow

Company Number

07199583

Industry

Other construction installation

 

Development of building projects

 

Shareholders

jacek czapkowski

Group Structure

View All

Contact

Registered Address

51 ravenor park road, greenford, middlesex, UB6 9QY

Website

-

jbm build ltd Estimated Valuation

£130.6k

Pomanda estimates the enterprise value of JBM BUILD LTD at £130.6k based on a Turnover of £326.5k and 0.4x industry multiple (adjusted for size and gross margin).

jbm build ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JBM BUILD LTD at £0 based on an EBITDA of £-16.7k and a 3.29x industry multiple (adjusted for size and gross margin).

jbm build ltd Estimated Valuation

£323k

Pomanda estimates the enterprise value of JBM BUILD LTD at £323k based on Net Assets of £143.9k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jbm Build Ltd Overview

Jbm Build Ltd is a live company located in middlesex, UB6 9QY with a Companies House number of 07199583. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2010, it's largest shareholder is jacek czapkowski with a 100% stake. Jbm Build Ltd is a established, micro sized company, Pomanda has estimated its turnover at £326.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jbm Build Ltd Health Check

Pomanda's financial health check has awarded Jbm Build Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £326.5k, make it smaller than the average company (£1.7m)

£326.5k - Jbm Build Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.6%)

3% - Jbm Build Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 13.4%, this company has a higher cost of product (27.1%)

13.4% - Jbm Build Ltd

27.1% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (7.2%)

-5.1% - Jbm Build Ltd

7.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Jbm Build Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.3k, the company has an equivalent pay structure (£45.3k)

£45.3k - Jbm Build Ltd

£45.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.3k, this is less efficient (£228.3k)

£163.3k - Jbm Build Ltd

£228.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 153 days, this is later than average (39 days)

153 days - Jbm Build Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (35 days)

25 days - Jbm Build Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jbm Build Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jbm Build Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.2%, this is a lower level of debt than the average (68.2%)

12.2% - Jbm Build Ltd

68.2% - Industry AVG

JBM BUILD LTD financials

EXPORTms excel logo

Jbm Build Ltd's latest turnover from March 2024 is estimated at £326.5 thousand and the company has net assets of £143.9 thousand. According to their latest financial statements, Jbm Build Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover326,524347,489289,279297,201400,671376,310367,57758,27334,474120,45180,67413,2243,81732,030
Other Income Or Grants00000000000000
Cost Of Sales282,728302,673253,686258,691343,011323,419316,39149,64929,516102,94069,50411,4103,30527,221
Gross Profit43,79644,81535,59338,51057,66052,89151,1878,6244,95817,51011,1701,8135124,809
Admin Expenses60,46336442,93747,965-7,66541,796-46,72019,3157,38795,785-88,285-18,6048,299-4,712
Operating Profit-16,66744,451-7,344-9,45565,32511,09597,907-10,691-2,429-78,27599,45520,417-7,7879,521
Interest Payable00000000000000
Interest Receivable000000014281211775654
Pre-Tax Profit-16,66744,451-7,344-9,45565,32511,09597,907-10,677-2,401-78,15499,63120,472-7,7829,525
Tax0-8,44600-12,412-2,108-18,602000-22,915-4,9130-2,667
Profit After Tax-16,66736,005-7,344-9,45552,9138,98779,305-10,677-2,401-78,15476,71615,559-7,7826,858
Dividends Paid00000000000000
Retained Profit-16,66736,005-7,344-9,45552,9138,98779,305-10,677-2,401-78,15476,71615,559-7,7826,858
Employee Costs90,54485,91084,30181,66084,78483,62980,32738,76737,74536,79535,35834,13934,02633,222
Number Of Employees22222221111111
EBITDA*-16,66744,451-7,344-9,45565,32511,09597,907-10,691-1,379-78,27599,45520,417-7,7879,521

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets26,62333,27920,7116,8159,08712,1167,6548,5059,45010,50013,999000
Intangible Assets00000000000000
Investments & Other00000000000010
Debtors (Due After 1 year)00000000000000
Total Fixed Assets26,62333,27920,7116,8159,08712,1167,6548,5059,45010,50013,999010
Stock & work in progress00000000006,200000
Trade Debtors137,271155,281127,675143,570172,769138,227129,5279,975030,00031,800006,600
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000000011,272048,51122,1082341,697
misc current assets00000000000000
total current assets137,271155,281127,675143,570172,769138,227129,5279,97511,27230,00086,51122,1082348,297
total assets163,894188,560148,386150,385181,856150,343137,18118,48020,72240,500100,51022,1082358,297
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 20,03128,03023,86118,51640,53261,93257,75718,3619,92527,3029,1583,8151,1580
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000001,439
total current liabilities20,03128,03023,86118,51640,53261,93257,75718,3619,92527,3029,1583,8151,1581,439
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions000000000003,65800
total long term liabilities000000000003,65800
total liabilities20,03128,03023,86118,51640,53261,93257,75718,3619,92527,3029,1587,4731,1581,439
net assets143,863160,530124,525131,869141,32488,41179,42411910,79713,19891,35214,635-9236,858
total shareholders funds143,863160,530124,525131,869141,32488,41179,42411910,79713,19891,35214,635-9236,858
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-16,66744,451-7,344-9,45565,32511,09597,907-10,691-2,429-78,27599,45520,417-7,7879,521
Depreciation000000001,05000000
Amortisation00000000000000
Tax0-8,44600-12,412-2,108-18,602000-22,915-4,9130-2,667
Stock000000000-6,2006,200000
Debtors-18,01027,606-15,895-29,19934,5428,700119,5529,975-30,000-1,80031,8000-6,6006,600
Creditors-7,9994,1695,345-22,016-21,4004,17539,3968,436-17,37718,1445,3432,6571,1580
Accruals and Deferred Income000000000000-1,4391,439
Deferred Taxes & Provisions0000000000-3,6583,65800
Cash flow from operations-6,65612,56813,896-2,272-3,0294,462-851-12,23011,244-52,13140,22521,819-1,4681,693
Investing Activities
capital expenditure6,656-12,568-13,8962,2723,029-4,46285194503,499-13,999000
Change in Investments00000000000-110
cash flow from investments6,656-12,568-13,8962,2723,029-4,46285194503,499-13,9991-10
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000-1001-110
interest000000014281211775654
cash flow from financing000000013281211785564
cash and cash equivalents
cash0000000-11,27211,272-48,51126,40321,874-1,4631,697
overdraft00000000000000
change in cash0000000-11,27211,272-48,51126,40321,874-1,4631,697

jbm build ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jbm build ltd. Get real-time insights into jbm build ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jbm Build Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jbm build ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.

jbm build ltd Ownership

JBM BUILD LTD group structure

Jbm Build Ltd has no subsidiary companies.

Ultimate parent company

JBM BUILD LTD

07199583

JBM BUILD LTD Shareholders

jacek czapkowski 100%

jbm build ltd directors

Jbm Build Ltd currently has 1 director, Mr Jacek Czapkowski serving since Mar 2010.

officercountryagestartendrole
Mr Jacek CzapkowskiEngland48 years Mar 2010- Director

P&L

March 2024

turnover

326.5k

-6%

operating profit

-16.7k

0%

gross margin

13.5%

+4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

143.9k

-0.1%

total assets

163.9k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

jbm build ltd company details

company number

07199583

Type

Private limited with Share Capital

industry

43290 - Other construction installation

41100 - Development of building projects

incorporation date

March 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

51 ravenor park road, greenford, middlesex, UB6 9QY

Bank

-

Legal Advisor

-

jbm build ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jbm build ltd.

jbm build ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JBM BUILD LTD. This can take several minutes, an email will notify you when this has completed.

jbm build ltd Companies House Filings - See Documents

datedescriptionview/download