Shedfield Limited

POWER SEARCH PRICING

SOLUTIONS

shedfield limited Company Information

Company Number

07202117

Next Accounts

Dec 2025

Directors

David Grove

Shareholders

david grove

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

Registered Address

227a west street, fareham, PO16 0HZ

Website

http://shedfieldconstruction.co.uk

shedfield limited Estimated Valuation

£53.3k

Pomanda estimates the enterprise value of SHEDFIELD LIMITED at £53.3k based on a Turnover of £111k and 0.48x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Shedfield Limited is a live company located in fareham, PO16 0HZ with a Companies House number of 07202117. It operates in the raising of horses and other equines sector, SIC Code 01430. Founded in March 2010, it's largest shareholder is david grove with a 100% stake. Shedfield Limited is a established, micro sized company, Pomanda has estimated its turnover at £111k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Shedfield Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

3 Regular

7 Weak

Size

annual sales of £111k, make it smaller than the average company (£706.2k)

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (8.7%)

EXPORT

Shedfield Limited's latest turnover from March 2024 is estimated at £111 thousand and the company has net assets of -£307.6 thousand. According to their latest financial statements, Shedfield Limited has 2 employees and maintains cash reserves of £2.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	110,954	224,588	313,347	337,514	314,008	307,833	113,445	378,126	701,953	512,602	506,030	434,617	298,853	382,855
Other Income Or Grants
Cost Of Sales	73,164	134,983	189,941	204,783	187,288	173,296	63,482	208,233	394,767	310,823	307,755	249,810	163,571	203,438
Gross Profit	37,790	89,604	123,406	132,731	126,720	134,537	49,963	169,892	307,185	201,778	198,275	184,807	135,283	179,417
Admin Expenses	80,969	131,860	155,106	284,166	155,137	79,353	50,126	127,792	270,283	267,603	199,074	199,852	162,065	175,501
Operating Profit	-43,179	-42,256	-31,700	-151,435	-28,417	55,184	-163	42,100	36,902	-65,825	-799	-15,045	-26,782	3,916
Interest Payable						3,817	7,352	3,535
Interest Receivable	151	97	55	8	1	43	28	1		4	6	7	9	5
Pre-Tax Profit	-43,028	-42,159	-31,645	-151,428	-28,416	51,410	-7,486	38,566	36,903	-65,821	-793	-15,038	-26,773	3,921
Tax						-9,768		-7,713	-7,380					-1,098
Profit After Tax	-43,028	-42,159	-31,645	-151,428	-28,416	41,642	-7,486	30,853	29,522	-65,821	-793	-15,038	-26,773	2,823
Dividends Paid
Retained Profit	-43,028	-42,159	-31,645	-151,428	-28,416	41,642	-7,486	30,853	29,522	-65,821	-793	-15,038	-26,773	2,823
Employee Costs	72,714	63,758	60,109	29,541	29,577	31,411	60,729	131,198	199,328	176,442	172,414	134,739	98,322	124,125
Number Of Employees	2	2	2	1	1	1	2	4	6	5	5	4	3	4
EBITDA*	-7,782	-14,496	-4,997	-147,980	-22,158	68,645	14,398	42,100	47,122	-31,340	26,489	5,509	-16,401	17,716

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	106,189	83,278	101,573	35,113	153,391	157,605	133,162	102,155	62,465	110,897	113,667	79,867	89,178	68,209
Intangible Assets
Investments & Other
Debtors (Due After 1 year)	14,607	14,607	14,607	14,607	14,607	14,727
Total Fixed Assets	120,796	97,885	116,180	49,720	167,998	172,332	133,162	102,155	62,465	110,897	113,667	79,867	89,178	68,209
Stock & work in progress	500	500	500	500	500	500	500	500	1,500	5,000	13,750
Trade Debtors	14,000	27,000			40,651	32,437	32,741	73,926	62,249	3,913	23,399	22,219	7,952	39,403
Group Debtors
Misc Debtors	6,069	11,179	1,440	3,598	1,725	31,001	65,489	196,620
Cash	2,894	2,851	1,693	12,955	2,049	930	10,516	867	34		1,457	1,103	1,676	2,117
misc current assets		264	264			832
total current assets	23,463	41,794	3,897	17,053	44,925	65,700	109,246	271,913	63,783	8,913	38,606	23,322	9,628	41,520
total assets	144,259	139,679	120,077	66,773	212,923	238,032	242,408	374,068	126,248	119,810	152,273	103,189	98,806	109,729
Bank overdraft							113,105	113,105
Bank loan
Trade Creditors	12,136	52,658	79,785	100,240	100,210	110,360	3,661	58,510	202,228	225,312	191,954	142,077	122,656	106,806
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	317,368	246,038	208,947	106,243	92,245	60,538	178,255	247,580
total current liabilities	329,504	298,696	288,732	206,483	192,455	170,898	295,021	419,195	202,228	225,312	191,954	142,077	122,656	106,806
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	122,402	105,602	53,805	51,105	59,855	78,105
provisions
total long term liabilities	122,402	105,602	53,805	51,105	59,855	78,105
total liabilities	451,906	404,298	342,537	257,588	252,310	249,003	295,021	419,195	202,228	225,312	191,954	142,077	122,656	106,806
net assets	-307,647	-264,619	-222,460	-190,815	-39,387	-10,971	-52,613	-45,127	-75,980	-105,502	-39,681	-38,888	-23,850	2,923
total shareholders funds	-307,647	-264,619	-222,460	-190,815	-39,387	-10,971	-52,613	-45,127	-75,980	-105,502	-39,681	-38,888	-23,850	2,923

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	-43,179	-42,256	-31,700	-151,435	-28,417	55,184	-163	42,100	36,902	-65,825	-799	-15,045	-26,782	3,916
Depreciation	35,397	27,760	26,703	3,455	6,259	13,461	14,561		10,220	34,485	27,288	20,554	10,381	13,800
Amortisation
Tax						-9,768		-7,713	-7,380					-1,098
Stock								-1,000	-3,500	-8,750	13,750
Debtors	-18,110	36,739	-2,158	-38,778	-21,182	-20,065	-172,316	208,297	58,336	-19,486	1,180	14,267	-31,451	39,403
Creditors	-40,522	-27,127	-20,455	30	-10,150	106,699	-54,849	-143,718	-23,084	33,358	49,877	19,421	15,850	106,806
Accruals and Deferred Income	71,330	37,091	102,704	13,998	31,707	-117,717	-69,325	247,580
Deferred Taxes & Provisions
Cash flow from operations	41,136	-41,271	79,410	-95,174	20,581	67,924	62,540	-69,048	-38,178	30,254	61,436	10,663	30,900	84,021
Investing Activities
capital expenditure	-58,308	-9,465	-93,163	114,823	-2,045	-37,904	-45,568	-39,690	38,212	-31,715	-61,088	-11,243	-31,350	-82,009
Change in Investments
cash flow from investments	-58,308	-9,465	-93,163	114,823	-2,045	-37,904	-45,568	-39,690	38,212	-31,715	-61,088	-11,243	-31,350	-82,009
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	16,800	51,797	2,700	-8,750	-18,250	78,105
share issue														100
interest	151	97	55	8	1	-3,774	-7,324	-3,534		4	6	7	9	5
cash flow from financing	16,951	51,894	2,755	-8,742	-18,249	74,331	-7,324	-3,534		4	6	7	9	105
cash and cash equivalents
cash	43	1,158	-11,262	10,906	1,119	-9,586	9,649	833	34	-1,457	354	-573	-441	2,117
overdraft						-113,105		113,105
change in cash	43	1,158	-11,262	10,906	1,119	103,519	9,649	-112,272	34	-1,457	354	-573	-441	2,117

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for shedfield limited. Get real-time insights into shedfield limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for shedfield limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in PO16 area or any other competitors across 12 key performance metrics.

SHEDFIELD LIMITED group structure

Shedfield Limited has no subsidiary companies.

Ultimate parent company

SHEDFIELD LIMITED

07202117

SHEDFIELD LIMITED Shareholders

david grove

100%

Shedfield Limited currently has 1 director, Mr David Grove serving since Mar 2010.

officer	country	age	start	end	role
Mr David Grove	United Kingdom	60 years	Mar 2010	-	Director

P&L

March 2024

turnover

111k

-51%

operating profit

-43.2k

gross margin

34.1%

-14.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-307.6k

+0.16%

total assets

144.3k

+0.03%

cash

2.9k

+0.02%

net assets

Total assets minus all liabilities

Similar Companies

j.h.p. farming limited

chapel road farm estates limited

rising sun bloodstock limited

allens hill limited

2.5

highcroft solutions limited

2.5

company number

07202117

Type

Private limited with Share Capital

industry

01500 - Mixed farming

70229 - Management consultancy activities (other than financial management)

01430 - Raising of horses and other equines

incorporation date

March 2010

ultimate parent company

None

previous names

N/A

address

227a west street, fareham, PO16 0HZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shedfield limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHEDFIELD LIMITED. This can take several minutes, an email will notify you when this has completed.

shedfield limited Company Information

shedfield limited Estimated Valuation

shedfield limited Estimated Valuation

shedfield limited Estimated Valuation

Shedfield Limited Overview

Shedfield Limited Health Check

SHEDFIELD LIMITED financials

shedfield limited Credit Report and Business Information

Shedfield Limited Competitor Analysis

shedfield limited Ownership

shedfield limited directors

shedfield limited company details

shedfield limited Charges & Mortgages

shedfield limited Capital Raised & Share Issues BETA

shedfield limited Companies House Filings - See Documents