Attwoods Business Services Limited

POWER SEARCH PRICING

SOLUTIONS

attwoods business services limited Company Information

Live

EstablishedMicroHealthy

Company Number

07202377

Website

www.attwoods.co.uk

Registered Address

perrott house 17 bridge street, pershore, worcestershire, WR10 1AJ

Industry

Accounting, and auditing activities

Telephone

01386424388

Next Accounts Due

May 2025

Group Structure

View All

Directors

Lucy Watkins6 Years

Shareholders

emeriti limited 51%

lm watkins limited 49%

attwoods business services limited Estimated Valuation

£367.9k

Pomanda estimates the enterprise value of ATTWOODS BUSINESS SERVICES LIMITED at £367.9k based on an EBITDA of £94.5k and a 3.89x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Attwoods Business Services Limited is a live company located in worcestershire, WR10 1AJ with a Companies House number of 07202377. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2010, it's largest shareholder is emeriti limited with a 51% stake. Attwoods Business Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £307.9k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Attwoods Business Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £307.9k, make it larger than the average company (£125.7k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.8%)

EXPORT

Attwoods Business Services Limited's latest turnover from August 2023 is estimated at £307.9 thousand and the company has net assets of £115.8 thousand. According to their latest financial statements, Attwoods Business Services Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014
Turnover	307,899	275,883	218,866	269,899	208,944	227,942	400,098	232,251	287,146	178,649
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	165,566	148,207	106,142	128,722	100,198	94,922	143,342	97,546	131,557	62,926
Gross Profit	142,332	127,676	112,723	141,177	108,746	133,020	256,755	134,705	155,589	115,724
Admin Expenses	47,808	147,254	100,104	134,942	154,221	29,416	249,232	140,683	152,018	105,852
Operating Profit	94,524	-19,578	12,619	6,235	-45,475	103,604	7,523	-5,978	3,571	9,872
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	23	23
Pre-Tax Profit	94,524	-19,578	12,619	6,235	-45,475	103,604	7,523	-5,978	3,594	9,895
Tax	-23,631	0	-2,398	-1,185	0	-19,685	-1,429	0	-719	-2,078
Profit After Tax	70,893	-19,578	10,221	5,050	-45,475	83,919	6,094	-5,978	2,875	7,817
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	70,893	-19,578	10,221	5,050	-45,475	83,919	6,094	-5,978	2,875	7,817
Employee Costs	114,222	112,500	112,553	125,769	121,170	112,620	108,994	92,362	91,510	60,688
Number Of Employees	6	5	5	6	5	5	5	3	3	2
EBITDA*	94,524	-19,578	12,619	6,235	-45,475	103,604	7,523	-5,978	3,571	12,568

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014
Tangible Assets	146,890	149,116	82,065	83,873	97,277	96,387	4,033	4,385	4,385	7,965
Intangible Assets	0	0	0	0	0	0	0	0	0	36,000
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	146,890	149,116	82,065	83,873	97,277	96,387	4,033	4,385	4,385	43,965
Stock & work in progress	0	0	0	0	0	0	0	0	0	34,244
Trade Debtors	174,890	162,733	120,364	122,159	109,885	130,743	181,352	86,589	94,061	44,813
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	9,015
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	174,890	162,733	120,364	122,159	109,885	130,743	181,352	86,589	94,061	88,072
total assets	321,780	311,849	202,429	206,032	207,162	227,130	185,385	90,974	98,446	132,037
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	166,034	209,876	91,839	101,730	157,910	120,899	145,932	86,260	87,754	100,120
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	166,034	209,876	91,839	101,730	157,910	120,899	145,932	86,260	87,754	100,120
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	39,908	57,028	46,067	50,000	0	11,504	28,645	0	0	24,000
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	39,908	57,028	46,067	50,000	0	11,504	28,645	0	0	24,000
total liabilities	205,942	266,904	137,906	151,730	157,910	132,403	174,577	86,260	87,754	124,120
net assets	115,838	44,945	64,523	54,302	49,252	94,727	10,808	4,714	10,692	7,917
total shareholders funds	115,838	44,945	64,523	54,302	49,252	94,727	10,808	4,714	10,692	7,917

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Mar 2011
Operating Activities
Operating Profit	94,524	-19,578	12,619	6,235	-45,475	103,604	7,523	-5,978	3,571	9,872	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	2,696	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-23,631	0	-2,398	-1,185	0	-19,685	-1,429	0	-719	-2,078	0	0	0	0
Stock	0	0	0	0	0	0	0	0	-34,244	34,244	0	0	0	0
Debtors	12,157	42,369	-1,795	12,274	-20,858	-50,609	94,763	-7,472	49,248	44,813	0	0	0	0
Creditors	-43,842	118,037	-9,891	-56,180	37,011	-25,033	59,672	-1,494	-12,366	100,120	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	14,894	56,090	2,125	-63,404	12,394	109,495	-28,997	0	-24,518	31,553	0	0	0	0
Investing Activities
capital expenditure	2,226	-67,051	1,808	13,404	-890	-92,354	352	0	39,580	-46,661	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,226	-67,051	1,808	13,404	-890	-92,354	352	0	39,580	-46,661	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-17,120	10,961	-3,933	50,000	-11,504	-17,141	28,645	0	-24,000	24,000	0	0	0	0
share issue	0	0	0	0	0	0	0	0	-100	100	0	0	0	0
interest	0	0	0	0	0	0	0	0	23	23	0	0	0	0
cash flow from financing	-17,120	10,961	-3,933	50,000	-11,504	-17,141	28,645	0	-24,077	24,123	0	0	0	0
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-9,015	9,015	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-9,015	9,015	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for attwoods business services limited. Get real-time insights into attwoods business services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for attwoods business services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WR10 area or any other competitors across 12 key performance metrics.

ATTWOODS BUSINESS SERVICES LIMITED group structure

Attwoods Business Services Limited has 1 subsidiary company.

Ultimate parent company

EMERITI LIMITED

09394541

1 parent

ATTWOODS BUSINESS SERVICES LIMITED

07202377

1 subsidiary

ATTWOODS (LONDON) LIMITED

10661558

ATTWOODS BUSINESS SERVICES LIMITED Shareholders

emeriti limited	51%
lm watkins limited	49%

Attwoods Business Services Limited currently has 1 director, Miss Lucy Watkins serving since Jul 2018.

officer	country	age	start	end	role
Miss Lucy Watkins	England	35 years	Jul 2018	-	Director

P&L

August 2023

turnover

307.9k

+12%

operating profit

94.5k

gross margin

46.3%

-0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

115.8k

+1.58%

total assets

321.8k

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

jerroms (bromsgrove) limited

charles hinitt & associates limited

gale gardner & co limited

a g kelly ltd

moths limited

4.5

company number

07202377

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2010

ultimate parent company

EMERITI LIMITED

previous names

N/A

address

perrott house 17 bridge street, pershore, worcestershire, WR10 1AJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to attwoods business services limited.

attwoods business services limited Company Information

attwoods business services limited Estimated Valuation

attwoods business services limited Estimated Valuation

attwoods business services limited Estimated Valuation

Attwoods Business Services Limited Overview

Attwoods Business Services Limited Health Check

ATTWOODS BUSINESS SERVICES LIMITED financials

attwoods business services limited Credit Report and Business Information

Attwoods Business Services Limited Competitor Analysis

attwoods business services limited Ownership

attwoods business services limited directors

attwoods business services limited company details

attwoods business services limited Charges & Mortgages

attwoods business services limited Companies House Filings - See Documents