jlb childcare limited

jlb childcare limited Company Information

Share JLB CHILDCARE LIMITED
Live 
EstablishedSmallHigh

Company Number

07209099

Industry

Child day-care activities

 

Shareholders

joanna bennett

Group Structure

View All

Contact

Registered Address

156 whitehorse road, croydon, CR0 2LA

jlb childcare limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of JLB CHILDCARE LIMITED at £3.1m based on a Turnover of £3.9m and 0.78x industry multiple (adjusted for size and gross margin).

jlb childcare limited Estimated Valuation

£62.2k

Pomanda estimates the enterprise value of JLB CHILDCARE LIMITED at £62.2k based on an EBITDA of £10.4k and a 5.99x industry multiple (adjusted for size and gross margin).

jlb childcare limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of JLB CHILDCARE LIMITED at £3.7m based on Net Assets of £770k and 4.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jlb Childcare Limited Overview

Jlb Childcare Limited is a live company located in croydon, CR0 2LA with a Companies House number of 07209099. It operates in the child day-care activities sector, SIC Code 88910. Founded in March 2010, it's largest shareholder is joanna bennett with a 100% stake. Jlb Childcare Limited is a established, small sized company, Pomanda has estimated its turnover at £3.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jlb Childcare Limited Health Check

Pomanda's financial health check has awarded Jlb Childcare Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.9m, make it larger than the average company (£320.8k)

£3.9m - Jlb Childcare Limited

£320.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.6%)

23% - Jlb Childcare Limited

7.6% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (47.5%)

30% - Jlb Childcare Limited

47.5% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (3.8%)

-0.6% - Jlb Childcare Limited

3.8% - Industry AVG

employees

Employees

with 29 employees, this is above the industry average (16)

29 - Jlb Childcare Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.3k, the company has an equivalent pay structure (£17.3k)

£17.3k - Jlb Childcare Limited

£17.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.6k, this is more efficient (£23.8k)

£134.6k - Jlb Childcare Limited

£23.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (10 days)

81 days - Jlb Childcare Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (22 days)

43 days - Jlb Childcare Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jlb Childcare Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (166 weeks)

16 weeks - Jlb Childcare Limited

166 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.7%, this is a higher level of debt than the average (26.8%)

34.7% - Jlb Childcare Limited

26.8% - Industry AVG

JLB CHILDCARE LIMITED financials

EXPORTms excel logo

Jlb Childcare Limited's latest turnover from March 2024 is estimated at £3.9 million and the company has net assets of £770 thousand. According to their latest financial statements, Jlb Childcare Limited has 29 employees and maintains cash reserves of £105 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover3,903,3442,852,157500,3312,074,983648,1804,934,3812,745,9952,063,30846,39260,08719,95976,198103,70546,446
Other Income Or Grants00000000000000
Cost Of Sales2,731,1292,064,602367,2371,671,770458,5283,409,2941,760,3311,344,84231,10737,61512,30248,09454,56224,725
Gross Profit1,172,215787,555133,094403,213189,6521,525,088985,664718,46615,28422,4727,65728,10449,14221,721
Admin Expenses1,195,659601,186143,003280,106139,4761,293,772902,505719,045-96,711-77,103-42,80728,60125,03510,520
Operating Profit-23,444186,369-9,909123,10750,176231,31683,159-579111,99599,57550,464-49724,10711,201
Interest Payable00000000000000
Interest Receivable12,03013,0649811531530025976238319810910151
Pre-Tax Profit-11,414199,432-8,928123,25950,328231,31683,159-320112,75699,95850,662-38824,20811,251
Tax0-37,8920-23,419-9,562-43,950-15,8000-22,551-20,991-11,6520-6,294-3,150
Profit After Tax-11,414161,540-8,92899,84040,766187,36667,359-32090,20578,96739,010-38817,9148,101
Dividends Paid00000000000000
Retained Profit-11,414161,540-8,92899,84040,766187,36667,359-32090,20578,96739,010-38817,9148,101
Employee Costs502,720712,154620,867587,807712,9822,400,0781,260,8991,033,95224,30736,46112,21238,40054,12526,793
Number Of Employees29464141511729380231342
EBITDA*10,395225,307-9,909164,15250,176231,31683,159-579156,160134,11777,79514,91738,46317,929

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets142,507170,308196,795243,044197,594176,825132,762117,89334,07239,74345,43625,31936,34220,185
Intangible Assets65,00065,00065,000065,00000065,00065,00065,00065,00065,00065,000
Investments & Other00000000000000
Debtors (Due After 1 year)00436,90000000000000
Total Fixed Assets207,507235,308698,695243,044262,594176,825132,762117,89399,072104,743110,43690,319101,34285,185
Stock & work in progress00000000000000
Trade Debtors866,639593,1577,151460,8150449,369219,702166,1151,7511,7518564,9856,4852,735
Group Debtors00000000000000
Misc Debtors00000000000000
Cash105,041353,239261,5140305,462000207,56597,03956,12823,22720,35520,213
misc current assets00000000000000
total current assets971,680946,396268,665460,815305,462449,369219,702166,115209,31698,79056,98428,21226,84022,948
total assets1,179,1871,181,704967,360703,859568,056626,194352,464284,008308,388203,533167,420118,531128,182108,133
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 329,037254,566131,67255,29738,234136,84250,47849,38173,44058,78998,75990,26898,93595,792
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities329,037254,566131,67255,29738,234136,84250,47849,38173,44058,78998,75990,26898,93595,792
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income7,78010,0712,5111,4190000000000
other liabilities72,351135,634213,28418,3230000000000
provisions00008411,1381,1381,1381,1381,1394,0232,6353,2314,239
total long term liabilities80,131145,705215,79519,7428411,1381,1381,1381,1381,1394,0232,6353,2314,239
total liabilities409,168400,271347,46775,03939,075137,98051,61650,51974,57859,928102,78292,903102,166100,031
net assets770,019781,433619,893628,820528,981488,214300,848233,489233,810143,60564,63825,62826,0168,102
total shareholders funds770,019781,433619,893628,820528,981488,214300,848233,489233,810143,60564,63825,62826,0168,102
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-23,444186,369-9,909123,10750,176231,31683,159-579111,99599,57550,464-49724,10711,201
Depreciation33,83938,938041,045000044,16534,54227,33115,41414,3566,728
Amortisation00000000000000
Tax0-37,8920-23,419-9,562-43,950-15,8000-22,551-20,991-11,6520-6,294-3,150
Stock00000000000000
Debtors273,482149,106-16,764460,815-449,369229,66753,587164,3640895-4,129-1,5003,7502,735
Creditors74,471122,89476,37517,063-98,60886,3641,097-24,05914,651-39,9708,491-8,6673,14395,792
Accruals and Deferred Income-2,2917,5601,0921,4190000000000
Deferred Taxes & Provisions000-841-297000-1-2,8841,388-596-1,0084,239
Cash flow from operations-190,907168,76384,322-302,441391,07844,06314,869-189,002148,25969,37780,1517,15430,554112,075
Investing Activities
capital expenditure-6,038-12,451-18,751-21,495-85,769-44,063-14,869-18,821-38,494-28,849-47,448-4,391-30,513-91,913
Change in Investments00000000000000
cash flow from investments-6,038-12,451-18,751-21,495-85,769-44,063-14,869-18,821-38,494-28,849-47,448-4,391-30,513-91,913
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-63,283-77,650194,96118,3230000000000
share issue001-1100-1000001
interest12,03013,0649811531530025976238319810910151
cash flow from financing-51,253-64,586195,94318,4751540025876238319810910152
cash and cash equivalents
cash-248,19891,725261,514-305,462305,46200-207,565110,52640,91132,9012,87214220,213
overdraft00000000000000
change in cash-248,19891,725261,514-305,462305,46200-207,565110,52640,91132,9012,87214220,213

jlb childcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jlb childcare limited. Get real-time insights into jlb childcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jlb Childcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jlb childcare limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.

jlb childcare limited Ownership

JLB CHILDCARE LIMITED group structure

Jlb Childcare Limited has no subsidiary companies.

Ultimate parent company

JLB CHILDCARE LIMITED

07209099

JLB CHILDCARE LIMITED Shareholders

joanna bennett 100%

jlb childcare limited directors

Jlb Childcare Limited currently has 1 director, Miss Joanna Bennett serving since Mar 2010.

officercountryagestartendrole
Miss Joanna BennettUnited Kingdom49 years Mar 2010- Director

P&L

March 2024

turnover

3.9m

+37%

operating profit

-23.4k

0%

gross margin

30.1%

+8.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

770k

-0.01%

total assets

1.2m

0%

cash

105k

-0.7%

net assets

Total assets minus all liabilities

jlb childcare limited company details

company number

07209099

Type

Private limited with Share Capital

industry

88910 - Child day-care activities

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

156 whitehorse road, croydon, CR0 2LA

Bank

-

Legal Advisor

-

jlb childcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to jlb childcare limited. Currently there are 1 open charges and 0 have been satisfied in the past.

jlb childcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JLB CHILDCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

jlb childcare limited Companies House Filings - See Documents

datedescriptionview/download