jlb childcare limited Company Information
Company Number
07209099
Next Accounts
Dec 2025
Industry
Child day-care activities
Directors
Shareholders
joanna bennett
Group Structure
View All
Contact
Registered Address
156 whitehorse road, croydon, CR0 2LA
Website
www.little-learners.netjlb childcare limited Estimated Valuation
Pomanda estimates the enterprise value of JLB CHILDCARE LIMITED at £3.1m based on a Turnover of £3.9m and 0.78x industry multiple (adjusted for size and gross margin).
jlb childcare limited Estimated Valuation
Pomanda estimates the enterprise value of JLB CHILDCARE LIMITED at £62.2k based on an EBITDA of £10.4k and a 5.99x industry multiple (adjusted for size and gross margin).
jlb childcare limited Estimated Valuation
Pomanda estimates the enterprise value of JLB CHILDCARE LIMITED at £3.7m based on Net Assets of £770k and 4.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jlb Childcare Limited Overview
Jlb Childcare Limited is a live company located in croydon, CR0 2LA with a Companies House number of 07209099. It operates in the child day-care activities sector, SIC Code 88910. Founded in March 2010, it's largest shareholder is joanna bennett with a 100% stake. Jlb Childcare Limited is a established, small sized company, Pomanda has estimated its turnover at £3.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jlb Childcare Limited Health Check
Pomanda's financial health check has awarded Jlb Childcare Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £3.9m, make it larger than the average company (£320.8k)
- Jlb Childcare Limited
£320.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.6%)
- Jlb Childcare Limited
7.6% - Industry AVG
Production
with a gross margin of 30%, this company has a higher cost of product (47.5%)
- Jlb Childcare Limited
47.5% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (3.8%)
- Jlb Childcare Limited
3.8% - Industry AVG
Employees
with 29 employees, this is above the industry average (16)
29 - Jlb Childcare Limited
16 - Industry AVG
Pay Structure
on an average salary of £17.3k, the company has an equivalent pay structure (£17.3k)
- Jlb Childcare Limited
£17.3k - Industry AVG
Efficiency
resulting in sales per employee of £134.6k, this is more efficient (£23.8k)
- Jlb Childcare Limited
£23.8k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (10 days)
- Jlb Childcare Limited
10 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (22 days)
- Jlb Childcare Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jlb Childcare Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (166 weeks)
16 weeks - Jlb Childcare Limited
166 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.7%, this is a higher level of debt than the average (26.8%)
34.7% - Jlb Childcare Limited
26.8% - Industry AVG
JLB CHILDCARE LIMITED financials
Jlb Childcare Limited's latest turnover from March 2024 is estimated at £3.9 million and the company has net assets of £770 thousand. According to their latest financial statements, Jlb Childcare Limited has 29 employees and maintains cash reserves of £105 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 29 | 46 | 41 | 41 | 51 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 142,507 | 170,308 | 196,795 | 243,044 | 197,594 | 176,825 | 132,762 | 117,893 | 34,072 | 39,743 | 45,436 | 25,319 | 36,342 | 20,185 |
Intangible Assets | 65,000 | 65,000 | 65,000 | 0 | 65,000 | 0 | 0 | 0 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 436,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 207,507 | 235,308 | 698,695 | 243,044 | 262,594 | 176,825 | 132,762 | 117,893 | 99,072 | 104,743 | 110,436 | 90,319 | 101,342 | 85,185 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 866,639 | 593,157 | 7,151 | 460,815 | 0 | 449,369 | 219,702 | 166,115 | 1,751 | 1,751 | 856 | 4,985 | 6,485 | 2,735 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 105,041 | 353,239 | 261,514 | 0 | 305,462 | 0 | 0 | 0 | 207,565 | 97,039 | 56,128 | 23,227 | 20,355 | 20,213 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 971,680 | 946,396 | 268,665 | 460,815 | 305,462 | 449,369 | 219,702 | 166,115 | 209,316 | 98,790 | 56,984 | 28,212 | 26,840 | 22,948 |
total assets | 1,179,187 | 1,181,704 | 967,360 | 703,859 | 568,056 | 626,194 | 352,464 | 284,008 | 308,388 | 203,533 | 167,420 | 118,531 | 128,182 | 108,133 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 329,037 | 254,566 | 131,672 | 55,297 | 38,234 | 136,842 | 50,478 | 49,381 | 73,440 | 58,789 | 98,759 | 90,268 | 98,935 | 95,792 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 329,037 | 254,566 | 131,672 | 55,297 | 38,234 | 136,842 | 50,478 | 49,381 | 73,440 | 58,789 | 98,759 | 90,268 | 98,935 | 95,792 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 7,780 | 10,071 | 2,511 | 1,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 72,351 | 135,634 | 213,284 | 18,323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 841 | 1,138 | 1,138 | 1,138 | 1,138 | 1,139 | 4,023 | 2,635 | 3,231 | 4,239 |
total long term liabilities | 80,131 | 145,705 | 215,795 | 19,742 | 841 | 1,138 | 1,138 | 1,138 | 1,138 | 1,139 | 4,023 | 2,635 | 3,231 | 4,239 |
total liabilities | 409,168 | 400,271 | 347,467 | 75,039 | 39,075 | 137,980 | 51,616 | 50,519 | 74,578 | 59,928 | 102,782 | 92,903 | 102,166 | 100,031 |
net assets | 770,019 | 781,433 | 619,893 | 628,820 | 528,981 | 488,214 | 300,848 | 233,489 | 233,810 | 143,605 | 64,638 | 25,628 | 26,016 | 8,102 |
total shareholders funds | 770,019 | 781,433 | 619,893 | 628,820 | 528,981 | 488,214 | 300,848 | 233,489 | 233,810 | 143,605 | 64,638 | 25,628 | 26,016 | 8,102 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 33,839 | 38,938 | 0 | 41,045 | 0 | 44,165 | 34,542 | 27,331 | 15,414 | 14,356 | 6,728 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 273,482 | 149,106 | -16,764 | 460,815 | -449,369 | 229,667 | 53,587 | 164,364 | 0 | 895 | -4,129 | -1,500 | 3,750 | 2,735 |
Creditors | 74,471 | 122,894 | 76,375 | 17,063 | -98,608 | 86,364 | 1,097 | -24,059 | 14,651 | -39,970 | 8,491 | -8,667 | 3,143 | 95,792 |
Accruals and Deferred Income | -2,291 | 7,560 | 1,092 | 1,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -841 | -297 | 0 | 0 | 0 | -1 | -2,884 | 1,388 | -596 | -1,008 | 4,239 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -63,283 | -77,650 | 194,961 | 18,323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -248,198 | 91,725 | 261,514 | -305,462 | 305,462 | 0 | 0 | -207,565 | 110,526 | 40,911 | 32,901 | 2,872 | 142 | 20,213 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -248,198 | 91,725 | 261,514 | -305,462 | 305,462 | 0 | 0 | -207,565 | 110,526 | 40,911 | 32,901 | 2,872 | 142 | 20,213 |
jlb childcare limited Credit Report and Business Information
Jlb Childcare Limited Competitor Analysis
Perform a competitor analysis for jlb childcare limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.
jlb childcare limited Ownership
JLB CHILDCARE LIMITED group structure
Jlb Childcare Limited has no subsidiary companies.
Ultimate parent company
JLB CHILDCARE LIMITED
07209099
jlb childcare limited directors
Jlb Childcare Limited currently has 1 director, Miss Joanna Bennett serving since Mar 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Joanna Bennett | United Kingdom | 49 years | Mar 2010 | - | Director |
P&L
March 2024turnover
3.9m
+37%
operating profit
-23.4k
0%
gross margin
30.1%
+8.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
770k
-0.01%
total assets
1.2m
0%
cash
105k
-0.7%
net assets
Total assets minus all liabilities
jlb childcare limited company details
company number
07209099
Type
Private limited with Share Capital
industry
88910 - Child day-care activities
incorporation date
March 2010
age
15
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
156 whitehorse road, croydon, CR0 2LA
Bank
-
Legal Advisor
-
jlb childcare limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to jlb childcare limited. Currently there are 1 open charges and 0 have been satisfied in the past.
jlb childcare limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JLB CHILDCARE LIMITED. This can take several minutes, an email will notify you when this has completed.
jlb childcare limited Companies House Filings - See Documents
date | description | view/download |
---|