The Unicorn Gallery Limited

POWER SEARCH PRICING

SOLUTIONS

the unicorn gallery limited Company Information

Company Number

07209302

Next Accounts

Jan 2026

Directors

Rebecca Wheeler

Peter Hart

View All

Shareholders

peter hart

rebecca lee wheeler

View All

Group Structure

View All

Industry

Retail sale in commercial art galleries

Registered Address

38 victoria road, widnes, WA8 7RJ

Website

originalpaintings.com

the unicorn gallery limited Estimated Valuation

£173k

Pomanda estimates the enterprise value of THE UNICORN GALLERY LIMITED at £173k based on a Turnover of £524.9k and 0.33x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

The Unicorn Gallery Limited is a live company located in widnes, WA8 7RJ with a Companies House number of 07209302. It operates in the retail sale in commercial art galleries sector, SIC Code 47781. Founded in March 2010, it's largest shareholder is peter hart with a 66.5% stake. The Unicorn Gallery Limited is a established, small sized company, Pomanda has estimated its turnover at £524.9k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded The Unicorn Gallery Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £524.9k, make it smaller than the average company (£10.6m)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (10.9%)

EXPORT

The Unicorn Gallery Limited's latest turnover from April 2024 is estimated at £524.9 thousand and the company has net assets of -£5.6 thousand. According to their latest financial statements, The Unicorn Gallery Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Turnover	524,850	604,152	693,355	317,538	417,958	549,146	228,512	233,171	251,622	222,321	195,911	214,395	109,840	100,435
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	355,206	426,757	514,963	213,978	290,010	387,544	131,007	117,952	173,340	162,827	132,854	159,839	78,878	69,842
Gross Profit	169,644	177,395	178,392	103,560	127,949	161,601	97,505	115,219	78,282	59,494	63,058	54,556	30,962	30,593
Admin Expenses	141,915	166,224	212,282	100,855	126,705	160,009	77,596	90,587	82,334	62,075	51,788	42,105	27,980	28,966
Operating Profit	27,729	11,171	-33,890	2,705	1,244	1,592	19,909	24,632	-4,052	-2,581	11,270	12,451	2,982	1,627
Interest Payable	2,088	1,358	266	595	1,247	1,601	752	656	0	0	0	0	0	0
Interest Receivable	0	37	29	5	3	9	0	0	19	17	12	11	6	1
Pre-Tax Profit	25,641	9,849	-34,127	2,115	0	0	19,157	23,976	-4,033	-2,564	11,281	12,462	2,988	1,628
Tax	-6,410	-2,462	0	-402	0	0	-3,789	-5,098	0	0	-2,369	-2,866	-717	-423
Profit After Tax	19,231	7,387	-34,127	1,713	0	0	15,368	18,878	-4,033	-2,564	8,912	9,596	2,271	1,205
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	19,231	7,387	-34,127	1,713	0	0	15,368	18,878	-4,033	-2,564	8,912	9,596	2,271	1,205
Employee Costs	142,319	135,857	193,500	107,859	112,190	125,131	125,074	124,734	65,182	66,610	59,242	64,458	61,562	59,773
Number Of Employees	2	2	3	2	2	2	2	2	1	1	1	1	1	1
EBITDA*	27,944	11,333	-33,755	2,705	2,254	2,684	21,001	26,625	-2,040	-319	13,682	14,751	4,663	2,975

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Tangible Assets	482	353	408	3	3	3	85	167	1,150	1,825	2,312	3,276	1,676	1,015
Intangible Assets	0	0	0	0	0	1,010	2,020	3,030	4,040	5,050	6,060	7,070	8,080	9,090
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	482	353	408	3	3	1,013	2,105	3,197	5,190	6,875	8,372	10,346	9,756	10,105
Stock & work in progress	41,582	41,093	34,087	34,798	32,709	38,799	38,942	39,869	36,310	52,572	50,091	54,240	55,891	65,714
Trade Debtors	15,590	23,741	19,349	18,376	14,086	7,406	7,627	30,071	33,872	28,118	25,012	19,056	4,672	5,022
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	1,505	1,505	1,505	1,505	6,137	4,607	0	0	0	0	0	0	0
Cash	0	0	1,722	6,095	4,386	1,115	1,239	1,756	3,074	4,679	2,155	2,444	2,072	354
misc current assets	0	0	2,136	0	0	0	0	0	0	0	0	0	0	0
total current assets	57,172	66,339	58,799	60,774	52,686	53,457	52,415	71,696	73,256	85,369	77,258	75,740	62,635	71,090
total assets	57,654	66,692	59,207	60,777	52,689	54,470	54,520	74,893	78,446	92,244	85,630	86,086	72,391	81,195
Bank overdraft	18,172	18,945	7,555	326	19,196	21,684	25,754	25,062	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	21,613	21,663	25,989	20,477	18,412	21,283	18,051	30,243	63,057	72,822	63,644	61,299	43,897	38,466
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	23,465	50,911	57,877	38,061	14,881	11,303	10,515	12,103	0	0	0	0	0	0
total current liabilities	63,250	91,519	91,421	58,864	52,489	54,270	54,320	67,408	63,057	72,822	63,644	61,299	43,897	38,466
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	11,713	25,016	41,522
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	11,713	25,016	41,522
total liabilities	63,250	91,519	91,421	58,864	52,489	54,270	54,320	67,408	63,057	72,822	63,644	73,012	68,913	79,988
net assets	-5,596	-24,827	-32,214	1,913	200	200	200	7,485	15,389	19,422	21,986	13,074	3,478	1,207
total shareholders funds	-5,596	-24,827	-32,214	1,913	200	200	200	7,485	15,389	19,422	21,986	13,074	3,478	1,207

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Operating Activities
Operating Profit	27,729	11,171	-33,890	2,705	1,244	1,592	19,909	24,632	-4,052	-2,581	11,270	12,451	2,982	1,627
Depreciation	215	162	135	0	0	82	82	983	1,002	1,252	1,402	1,290	671	338
Amortisation	0	0	0	0	1,010	1,010	1,010	1,010	1,010	1,010	1,010	1,010	1,010	1,010
Tax	-6,410	-2,462	0	-402	0	0	-3,789	-5,098	0	0	-2,369	-2,866	-717	-423
Stock	489	7,006	-711	2,089	-6,090	-143	-927	3,559	-16,262	2,481	-4,149	-1,651	-9,823	65,714
Debtors	-9,656	4,392	973	4,290	2,048	1,309	-17,837	-3,801	5,754	3,106	5,956	14,384	-350	5,022
Creditors	-50	-4,326	5,512	2,065	-2,871	3,232	-12,192	-32,814	-9,765	9,178	2,345	17,402	5,431	38,466
Accruals and Deferred Income	-27,446	-6,966	19,816	23,180	3,578	788	-1,588	12,103	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	3,205	-13,819	-8,689	21,169	7,003	5,538	22,196	1,058	-1,297	3,272	11,851	16,554	19,550	-29,718
Investing Activities
capital expenditure	-344	-107	-540	0	0	0	0	0	-327	-765	-438	-2,890	-1,332	-11,453
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-344	-107	-540	0	0	0	0	0	-327	-765	-438	-2,890	-1,332	-11,453
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	-11,713	-13,303	-16,506	41,522
share issue	0	0	0	0	0	0	-22,653	-26,782	0	0	0	0	0	2
interest	-2,088	-1,321	-237	-590	-1,244	-1,592	-752	-656	19	17	12	11	6	1
cash flow from financing	-2,088	-1,321	-237	-590	-1,244	-1,592	-23,405	-27,438	19	17	-11,701	-13,292	-16,500	41,525
cash and cash equivalents
cash	0	-1,722	-4,373	1,709	3,271	-124	-517	-1,318	-1,605	2,524	-289	372	1,718	354
overdraft	-773	11,390	7,229	-18,870	-2,488	-4,070	692	25,062	0	0	0	0	0	0
change in cash	773	-13,112	-11,602	20,579	5,759	3,946	-1,209	-26,380	-1,605	2,524	-289	372	1,718	354

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for the unicorn gallery limited. Get real-time insights into the unicorn gallery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for the unicorn gallery limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WA8 area or any other competitors across 12 key performance metrics.

THE UNICORN GALLERY LIMITED group structure

The Unicorn Gallery Limited has no subsidiary companies.

Ultimate parent company

THE UNICORN GALLERY LIMITED

07209302

THE UNICORN GALLERY LIMITED Shareholders

peter hart	66.5%
rebecca lee wheeler	33.5%
carnette noden	0%

The Unicorn Gallery Limited currently has 3 directors. The longest serving directors include Miss Rebecca Wheeler (Mar 2010) and Mr Peter Hart (Mar 2010).

officer	country	age	start	end	role
Miss Rebecca Wheeler	United Kingdom	42 years	Mar 2010	-	Director
Mr Peter Hart	United Kingdom	70 years	Mar 2010	-	Director
Mrs Carnette Noden	England	64 years	Feb 2016	-	Director

P&L

April 2024

turnover

524.9k

-13%

operating profit

27.7k

gross margin

32.4%

+10.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-5.6k

-0.77%

total assets

57.7k

-0.14%

cash

net assets

Total assets minus all liabilities

Similar Companies

the hawthorn gallery limited

1.5

klein art limited

2.5

fancy stuff limited

4.5

artco (leeds) ltd

the compton gallery (glos) ltd

1.5

company number

07209302

Type

Private limited with Share Capital

industry

47781 - Retail sale in commercial art galleries

incorporation date

March 2010

ultimate parent company

None

previous names

N/A

address

38 victoria road, widnes, WA8 7RJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the unicorn gallery limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE UNICORN GALLERY LIMITED. This can take several minutes, an email will notify you when this has completed.

the unicorn gallery limited Company Information

the unicorn gallery limited Estimated Valuation

the unicorn gallery limited Estimated Valuation

the unicorn gallery limited Estimated Valuation

The Unicorn Gallery Limited Overview

The Unicorn Gallery Limited Health Check

THE UNICORN GALLERY LIMITED financials

the unicorn gallery limited Credit Report and Business Information

The Unicorn Gallery Limited Competitor Analysis

the unicorn gallery limited Ownership

the unicorn gallery limited directors

the unicorn gallery limited company details

the unicorn gallery limited Charges & Mortgages

the unicorn gallery limited Capital Raised & Share Issues BETA

the unicorn gallery limited Companies House Filings - See Documents