Zfa Ltd

POWER SEARCH PRICING

SOLUTIONS

zfa ltd Company Information

Live

EstablishedMidHigh

Company Number

07210078

Next Accounts

Feb 2025

Industry

Management of real estate on a fee or contract basis

Directors

Asad Anwar

Zain Anwar

Shareholders

zfa group ltd

Group Structure

View All

Contact

Registered Address

unit 7 anderson road, woodford green, IG8 8ET

Website

www.zfagroup.com

zfa ltd Estimated Valuation

£91.9m

Pomanda estimates the enterprise value of ZFA LTD at £91.9m based on an EBITDA of £9.6m and a 9.58x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Zfa Ltd is a live company located in woodford green, IG8 8ET with a Companies House number of 07210078. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2010, it's largest shareholder is zfa group ltd with a 100% stake. Zfa Ltd is a established, mid sized company, Pomanda has estimated its turnover at £9.7m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Zfa Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

3 Weak

Size

annual sales of £9.7m, make it larger than the average company (£316.5k)

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (3.3%)

EXPORT

Zfa Ltd's latest turnover from May 2023 is estimated at £9.7 million and the company has net assets of £2.1 million. According to their latest financial statements, Zfa Ltd has 24 employees and maintains cash reserves of £12.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011
Turnover	9,722,319	6,115,481	5,654,625	5,473,875	3,921,470	2,547,699	2,972,031	4,069,651	3,813,620	1,231,620	1,306,158	1,151,380	1,497,837
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,770,264	1,323,319	1,437,386	1,126,515	624,094	507,440	480,319	1,984,713	2,233,201	710,284	770,165	672,616	890,838
Gross Profit	6,952,056	4,792,162	4,217,239	4,347,360	3,297,376	2,040,259	2,491,712	2,084,938	1,580,419	521,336	535,993	478,764	606,999
Admin Expenses	-2,593,677	6,930,174	8,880,122	4,236,524	2,805,767	1,385,445	2,240,448	1,487,407	1,533,039	424,108	562,209	520,160	571,958
Operating Profit	9,545,733	-2,138,012	-4,662,883	110,836	491,609	654,814	251,264	597,531	47,380	97,228	-26,216	-41,396	35,041
Interest Payable	3,651	3,142	1,525	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,555	533	534	745	3,048	1,394	528	512	2	1	2	9	7
Pre-Tax Profit	9,543,637	-2,140,621	-4,663,874	111,581	494,657	656,207	251,791	598,043	47,382	97,229	-26,214	-41,387	35,049
Tax	-2,385,909	0	0	-21,200	-93,985	-124,679	-47,840	-119,608	-9,950	-22,363	0	0	-9,814
Profit After Tax	7,157,728	-2,140,621	-4,663,874	90,381	400,672	531,528	203,951	478,434	37,432	74,866	-26,214	-41,387	25,235
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	7,157,728	-2,140,621	-4,663,874	90,381	400,672	531,528	203,951	478,434	37,432	74,866	-26,214	-41,387	25,235
Employee Costs	967,882	867,260	505,133	551,350	678,188	755,843	712,544	663,851	1,043,218	329,331	353,151	349,807	465,500
Number Of Employees	24	23	14	16	20	24	23	18	31	10	11	10	14
EBITDA*	9,592,835	-2,088,271	-4,580,927	174,789	579,511	750,714	332,925	642,696	64,058	115,200	-15,827	-31,877	35,610

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011
Tangible Assets	31,356	78,457	128,198	30,869	87,027	167,013	181,085	103,159	27,023	29,845	17,999	23,312	6,502
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	31,356	78,457	128,198	30,869	87,027	167,013	181,085	103,159	27,023	29,845	17,999	23,312	6,502
Stock & work in progress	629,494	629,493	654,806	716,712	675,372	501,915	415,324	42,329	0	0	0	0	0
Trade Debtors	2,685,284	1,631,015	1,471,003	1,533,153	1,096,990	548,051	806,551	596,812	376,799	142,810	124,914	113,726	154,691
Group Debtors	22,000	0	0	1,306,598	774,601	1,075,046	570,214	36,016	0	0	0	0	0
Misc Debtors	640,130	426,235	681,110	289,069	151,667	138,506	90,955	108,826	0	0	0	0	0
Cash	12,788	56,336	50,275	1,017,198	473,520	339,148	218,328	203,928	803	0	384	578	2,994
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,989,696	2,743,079	2,857,194	4,862,730	3,172,150	2,602,666	2,101,372	987,911	377,602	142,810	125,298	114,304	157,685
total assets	4,021,052	2,821,536	2,985,392	4,893,599	3,259,177	2,769,679	2,282,457	1,091,070	404,625	172,655	143,297	137,616	164,187
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	10,279	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	516,066	788,530	985,728	348,472	453,537	684,940	648,780	351,946	287,907	140,055	185,563	151,965	138,852
Group/Directors Accounts	233,910	6,705,944	4,312,008	2,308,511	635,910	196,762	132,049	1,196	46,686	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,113,087	316,775	526,532	461,618	485,113	604,032	749,211	189,462	0	0	0	0	0
total current liabilities	1,873,342	7,811,249	5,824,268	3,118,601	1,574,560	1,485,734	1,530,040	542,604	334,593	140,055	185,563	151,965	138,852
loans	19,479	39,784	50,000	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	1,703	0
total long term liabilities	19,479	39,784	50,000	0	0	0	0	0	0	0	0	1,703	0
total liabilities	1,892,821	7,851,033	5,874,268	3,118,601	1,574,560	1,485,734	1,530,040	542,604	334,593	140,055	185,563	153,668	138,852
net assets	2,128,231	-5,029,497	-2,888,876	1,774,998	1,684,617	1,283,945	752,417	548,466	70,032	32,600	-42,266	-16,052	25,335
total shareholders funds	2,128,231	-5,029,497	-2,888,876	1,774,998	1,684,617	1,283,945	752,417	548,466	70,032	32,600	-42,266	-16,052	25,335

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011
Operating Activities
Operating Profit	9,545,733	-2,138,012	-4,662,883	110,836	491,609	654,814	251,264	597,531	47,380	97,228	-26,216	-41,396	35,041
Depreciation	47,102	49,741	81,956	63,953	87,902	95,900	81,661	45,165	16,678	17,972	10,389	9,519	569
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,385,909	0	0	-21,200	-93,985	-124,679	-47,840	-119,608	-9,950	-22,363	0	0	-9,814
Stock	1	-25,313	-61,906	41,340	173,457	86,591	372,995	42,329	0	0	0	0	0
Debtors	1,290,164	-94,863	-976,707	1,105,562	261,655	293,883	726,066	364,855	233,989	17,896	11,188	-40,965	154,691
Creditors	-272,464	-197,198	637,256	-105,065	-231,403	36,160	296,834	64,039	147,852	-45,508	33,598	13,113	138,852
Accruals and Deferred Income	796,312	-209,757	64,914	-23,495	-118,919	-145,179	559,749	189,462	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	-1,703	1,703	0
Cash flow from operations	6,440,609	-2,375,050	-2,840,144	-1,121,873	-299,908	136,542	42,607	369,405	-32,029	29,433	4,880	23,904	9,957
Investing Activities
capital expenditure	-1	0	-179,285	-7,795	-7,916	-81,828	-159,587	-121,301	-13,856	-29,818	-5,076	-26,329	-7,071
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1	0	-179,285	-7,795	-7,916	-81,828	-159,587	-121,301	-13,856	-29,818	-5,076	-26,329	-7,071
Financing Activities
Bank loans	10,279	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-6,472,034	2,393,936	2,003,497	1,672,601	439,148	64,713	130,853	-45,490	46,686	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-20,305	-10,216	50,000	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-2,096	-2,609	-991	745	3,048	1,394	528	512	2	1	2	9	7
cash flow from financing	-6,484,156	2,381,111	2,052,506	1,673,346	442,196	66,107	131,381	-44,978	46,688	1	2	9	107
cash and cash equivalents
cash	-43,548	6,061	-966,923	543,678	134,372	120,820	14,400	203,125	803	-384	-194	-2,416	2,994
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-43,548	6,061	-966,923	543,678	134,372	120,820	14,400	203,125	803	-384	-194	-2,416	2,994

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for zfa ltd. Get real-time insights into zfa ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for zfa ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in IG8 area or any other competitors across 12 key performance metrics.

ZFA LTD group structure

Zfa Ltd has no subsidiary companies.

Ultimate parent company

ZFA GROUP LIMITED

07900938

1 parent

ZFA LTD

07210078

ZFA LTD Shareholders

zfa group ltd

100%

Zfa Ltd currently has 2 directors. The longest serving directors include Mr Asad Anwar (Mar 2010) and Mr Zain Anwar (Feb 2024).

officer	country	age	start	end	role
Mr Asad Anwar	England	39 years	Mar 2010	-	Director
Mr Zain Anwar	England	27 years	Feb 2024	-	Director

P&L

May 2023

turnover

9.7m

+59%

operating profit

9.5m

gross margin

71.6%

-8.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

2.1m

-1.42%

total assets

+0.43%

cash

12.8k

-0.77%

net assets

Total assets minus all liabilities

Similar Companies

tulip inn & hotels ltd

bl newport limited

4.5

frogmore real estate partners investment managers limited

en estate management limited

rockspring barwood redditch limited

0.5

company number

07210078

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 2010

ultimate parent company

ZFA GROUP LIMITED

previous names

N/A

address

unit 7 anderson road, woodford green, IG8 8ET

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zfa ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZFA LTD. This can take several minutes, an email will notify you when this has completed.

zfa ltd Company Information

zfa ltd Estimated Valuation

zfa ltd Estimated Valuation

zfa ltd Estimated Valuation

Zfa Ltd Overview

Zfa Ltd Health Check

ZFA LTD financials

zfa ltd Credit Report and Business Information

Zfa Ltd Competitor Analysis

zfa ltd Ownership

zfa ltd directors

zfa ltd company details

zfa ltd Charges & Mortgages

zfa ltd Capital Raised & Share Issues BETA

zfa ltd Companies House Filings - See Documents