browne consultancy (uk) limited
browne consultancy (uk) limited Company Information
Company Number
07213019
Website
-Registered Address
25 willow road, west bridgford, nottingham, nottinghamshire, NG2 7AY
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Tyron Browne14 Years
Shareholders
tyron browne 50%
geraldine browne 40%
View Allbrowne consultancy (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of BROWNE CONSULTANCY (UK) LIMITED at £60.9k based on a Turnover of £149.9k and 0.41x industry multiple (adjusted for size and gross margin).
browne consultancy (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of BROWNE CONSULTANCY (UK) LIMITED at £64.9k based on an EBITDA of £20.9k and a 3.11x industry multiple (adjusted for size and gross margin).
browne consultancy (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of BROWNE CONSULTANCY (UK) LIMITED at £45.5k based on Net Assets of £17.7k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Browne Consultancy (uk) Limited Overview
Browne Consultancy (uk) Limited is a live company located in nottingham, NG2 7AY with a Companies House number of 07213019. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2010, it's largest shareholder is tyron browne with a 50% stake. Browne Consultancy (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £149.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Browne Consultancy (uk) Limited Health Check
Pomanda's financial health check has awarded Browne Consultancy (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £149.9k, make it smaller than the average company (£3m)
- Browne Consultancy (uk) Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.1%)
- Browne Consultancy (uk) Limited
4.1% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (38.7%)
- Browne Consultancy (uk) Limited
38.7% - Industry AVG
Profitability
an operating margin of 13.9% make it more profitable than the average company (6.5%)
- Browne Consultancy (uk) Limited
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (20)
2 - Browne Consultancy (uk) Limited
20 - Industry AVG
Pay Structure
on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)
- Browne Consultancy (uk) Limited
£43.7k - Industry AVG
Efficiency
resulting in sales per employee of £74.9k, this is less efficient (£137.2k)
- Browne Consultancy (uk) Limited
£137.2k - Industry AVG
Debtor Days
it gets paid by customers after 113 days, this is later than average (39 days)
- Browne Consultancy (uk) Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 85 days, this is slower than average (34 days)
- Browne Consultancy (uk) Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Browne Consultancy (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Browne Consultancy (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62%, this is a similar level of debt than the average (60.5%)
62% - Browne Consultancy (uk) Limited
60.5% - Industry AVG
BROWNE CONSULTANCY (UK) LIMITED financials
Browne Consultancy (Uk) Limited's latest turnover from March 2023 is estimated at £149.9 thousand and the company has net assets of £17.7 thousand. According to their latest financial statements, Browne Consultancy (Uk) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 45,325 | ||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | 4,973 | ||||||||||||
| Interest Payable | 0 | ||||||||||||
| Interest Receivable | 0 | ||||||||||||
| Pre-Tax Profit | 4,973 | ||||||||||||
| Tax | -1,044 | ||||||||||||
| Profit After Tax | 3,929 | ||||||||||||
| Dividends Paid | 0 | ||||||||||||
| Retained Profit | 3,929 | ||||||||||||
| Employee Costs | 24,423 | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* | 4,973 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 222 | 444 | 667 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 222 | 333 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 222 | 444 | 667 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 222 | 333 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 46,414 | 19,544 | 20,758 | 30,443 | 18,443 | 17,779 | 18,666 | 37,469 | 65,754 | 14,243 | 8,430 | 105 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,038 | 11,050 | 18,909 | 4,441 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,460 | 2,784 | 19,886 | 8,753 | 488 | 3,255 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 46,414 | 19,544 | 20,758 | 30,443 | 18,443 | 17,779 | 18,666 | 45,929 | 68,538 | 66,167 | 28,233 | 19,502 | 7,696 |
| total assets | 46,636 | 19,988 | 21,425 | 30,443 | 18,443 | 17,779 | 18,666 | 45,929 | 68,538 | 66,278 | 28,455 | 19,835 | 7,696 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 28,899 | 19,148 | 17,085 | 21,178 | 17,416 | 17,400 | 13,313 | 22,174 | 25,233 | 20,317 | 13,897 | 9,430 | 52 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,714 |
| total current liabilities | 28,899 | 19,148 | 17,085 | 21,178 | 17,416 | 17,400 | 13,313 | 22,174 | 25,233 | 20,317 | 13,897 | 9,430 | 3,766 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 28,899 | 19,148 | 17,085 | 21,178 | 17,416 | 17,400 | 13,313 | 22,174 | 25,233 | 20,317 | 13,897 | 9,430 | 3,766 |
| net assets | 17,737 | 840 | 4,340 | 9,265 | 1,027 | 379 | 5,353 | 23,755 | 43,305 | 45,961 | 14,558 | 10,405 | 3,930 |
| total shareholders funds | 17,737 | 840 | 4,340 | 9,265 | 1,027 | 379 | 5,353 | 23,755 | 43,305 | 45,961 | 14,558 | 10,405 | 3,930 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 4,973 | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 111 | 111 | 111 | 111 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | -1,044 | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 26,870 | -1,214 | -9,685 | 12,000 | 664 | -887 | -18,803 | -28,285 | 19,473 | 26,801 | 466 | 14,573 | 4,441 |
| Creditors | 9,751 | 2,063 | -4,093 | 3,762 | 16 | 4,087 | -8,861 | -3,059 | 4,916 | 6,420 | 4,467 | 9,378 | 52 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,714 | 3,714 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 3,254 | ||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | ||||||||||||
| cash flow from financing | 1 | ||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -8,460 | 5,676 | -17,102 | 11,133 | 8,265 | -2,767 | 3,255 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -8,460 | 5,676 | -17,102 | 11,133 | 8,265 | -2,767 | 3,255 |
browne consultancy (uk) limited Credit Report and Business Information
Browne Consultancy (uk) Limited Competitor Analysis
Perform a competitor analysis for browne consultancy (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NG2 area or any other competitors across 12 key performance metrics.
browne consultancy (uk) limited Ownership
BROWNE CONSULTANCY (UK) LIMITED group structure
Browne Consultancy (Uk) Limited has no subsidiary companies.
Ultimate parent company
BROWNE CONSULTANCY (UK) LIMITED
07213019
browne consultancy (uk) limited directors
Browne Consultancy (Uk) Limited currently has 1 director, Mr Tyron Browne serving since Apr 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Tyron Browne | England | 78 years | Apr 2010 | - | Director |
P&L
March 2023turnover
149.9k
+74%
operating profit
20.9k
0%
gross margin
17.5%
+5.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
17.7k
+20.12%
total assets
46.6k
+1.33%
cash
0
0%
net assets
Total assets minus all liabilities
browne consultancy (uk) limited company details
company number
07213019
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
25 willow road, west bridgford, nottingham, nottinghamshire, NG2 7AY
Bank
BARCLAYS BANK PLC
Legal Advisor
-
browne consultancy (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to browne consultancy (uk) limited.
browne consultancy (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
