Farsight Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

farsight consulting limited Company Information

Live

EstablishedMidRapid

Company Number

07215255

Website

www.farsightconsulting.co.uk

Registered Address

suite 3d&e, third floor, 31, temple street, birmingham, B2 5DB

Industry

Management consultancy activities (other than financial management)

Telephone

02078206290

Next Accounts Due

December 2024

Group Structure

View All

Directors

Louise Lahiff0 Years

Patrick Cooney0 Years

View All

Shareholders

sixty-one holdings ltd 51.1%

charlotte hurst 49%

farsight consulting limited Estimated Valuation

£11.3m

Pomanda estimates the enterprise value of FARSIGHT CONSULTING LIMITED at £11.3m based on an EBITDA of £2.4m and a 4.63x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Farsight Consulting Limited is a live company located in birmingham, B2 5DB with a Companies House number of 07215255. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2010, it's largest shareholder is sixty-one holdings ltd with a 51% stake. Farsight Consulting Limited is a established, mid sized company, Pomanda has estimated its turnover at £15.7m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Farsight Consulting Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

8 Strong

0 Regular

3 Weak

Size

annual sales of £15.7m, make it larger than the average company (£299.4k)

Growth

3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (5.6%)

EXPORT

Farsight Consulting Limited's latest turnover from March 2023 is £15.7 million and the company has net assets of £6.5 million. According to their latest financial statements, Farsight Consulting Limited has 69 employees and maintains cash reserves of £6.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Turnover	15,692,342	9,886,519	1,414,296	3,786,556	3,391,248	3,030,895	3,086,509	2,544,064	1,210,187	486,391	607,358	2,744,334	330,899
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	11,250,041	6,678,013	616,853	1,603,217	1,333,077	1,136,151	1,051,464	903,608	445,612	169,407	195,467	874,495	94,502
Gross Profit	4,442,301	3,208,506	797,443	2,183,339	2,058,171	1,894,744	2,035,044	1,640,456	764,575	316,984	411,890	1,869,838	236,397
Admin Expenses	2,048,563	1,062,134	-343,718	1,251,895	1,743,654	1,621,601	1,768,242	1,726,796	775,185	326,677	61,695	1,425,700	69,073
Operating Profit	2,393,738	2,146,372	1,141,161	931,444	314,517	273,143	266,802	-86,340	-10,610	-9,693	350,195	444,138	167,324
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	1,972	1,115	7,194	5,503	2,718	3,500	3,484	3,885	2,556	959	338
Pre-Tax Profit	2,393,738	2,146,372	1,143,133	932,559	321,711	278,646	269,520	-82,840	-7,126	-5,808	352,751	445,097	167,662
Tax	-469,856	-398,964	-217,195	-177,186	-61,125	-52,943	-53,904	0	0	0	-81,133	-106,823	-43,592
Profit After Tax	1,923,882	1,747,408	925,938	755,373	260,586	225,703	215,616	-82,840	-7,126	-5,808	271,618	338,274	124,070
Dividends Paid	114,360	114,360	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,809,522	1,633,048	925,938	755,373	260,586	225,703	215,616	-82,840	-7,126	-5,808	271,618	338,274	124,070
Employee Costs	4,706,046	2,708,561	1,342,579	1,198,847	1,291,711	1,117,019	1,071,146	1,033,071	445,484	207,949	257,500	1,112,832	145,690
Number Of Employees	69	43	38	33	28	26	24	21	9	4	5	21	3
EBITDA*	2,430,485	2,156,944	1,147,499	931,444	319,379	278,276	272,237	-80,869	-9,471	-8,475	351,819	444,138	167,324

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Tangible Assets	112,501	84,505	19,014	0	2,735	7,597	12,646	16,411	3,418	3,653	4,871	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	112,501	84,505	19,014	0	2,735	7,597	12,646	16,411	3,418	3,653	4,871	0	0
Stock & work in progress	0	0	0	664,188	1,260,349	574,704	0	0	0	0	0	0	0
Trade Debtors	563,224	618,845	135,660	1,015,537	748,117	729,987	676,781	486,522	211,601	61,676	74,400	460,300	53,694
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,628,870	1,271,263	664,534	182,645	59,135	11,476	9,745	8,800	0	0	0	0	0
Cash	6,276,019	4,815,536	2,818,657	1,125,183	1,105,447	813,066	1,388,149	786,121	614,034	779,751	774,138	248,275	135,317
misc current assets	0	0	0	361	0	43,015	33,357	13,948	0	43,000	130,000	0	0
total current assets	8,468,113	6,705,644	3,618,851	2,987,914	3,173,048	2,172,248	2,108,032	1,295,391	825,635	884,427	978,538	708,575	189,011
total assets	8,580,614	6,790,149	3,637,865	2,987,914	3,175,783	2,179,845	2,120,678	1,311,802	829,053	888,080	983,409	708,575	189,011
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	552,439	955,104	74,648	116,826	459,346	303,690	328,349	219,440	107,925	159,826	249,347	246,131	52,779
Group/Directors Accounts	0	0	116,675	1,236	162	308,828	294,885	340,091	0	0	0	0	12,062
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,564,074	1,180,466	425,038	774,286	1,376,082	487,720	643,540	113,983	0	0	0	0	0
total current liabilities	2,116,513	2,135,570	616,361	892,348	1,835,590	1,100,238	1,266,774	673,514	107,925	159,826	249,347	246,131	64,841
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	2,116,513	2,135,570	616,361	892,348	1,835,590	1,100,238	1,266,774	673,514	107,925	159,826	249,347	246,131	64,841
net assets	6,464,101	4,654,579	3,021,504	2,095,566	1,340,193	1,079,607	853,904	638,288	721,128	728,254	734,062	462,444	124,170
total shareholders funds	6,464,101	4,654,579	3,021,504	2,095,566	1,340,193	1,079,607	853,904	638,288	721,128	728,254	734,062	462,444	124,170

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Operating Activities
Operating Profit	2,393,738	2,146,372	1,141,161	931,444	314,517	273,143	266,802	-86,340	-10,610	-9,693	350,195	444,138	167,324
Depreciation	36,747	10,572	6,338	0	4,862	5,133	5,435	5,471	1,139	1,218	1,624	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-469,856	-398,964	-217,195	-177,186	-61,125	-52,943	-53,904	0	0	0	-81,133	-106,823	-43,592
Stock	0	0	-664,188	-596,161	685,645	574,704	0	0	0	0	0	0	0
Debtors	301,986	1,089,914	-397,988	390,930	65,789	54,937	191,204	283,721	149,925	-12,724	-385,900	406,606	53,694
Creditors	-402,665	880,456	-42,178	-342,520	155,656	-24,659	108,909	111,515	-51,901	-89,521	3,216	193,352	52,779
Accruals and Deferred Income	383,608	755,428	-349,248	-601,796	888,362	-155,820	529,557	113,983	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,639,586	2,303,950	1,601,054	15,173	550,838	-584,787	665,595	-139,092	-211,297	-85,272	659,802	124,061	122,817
Investing Activities
capital expenditure	0	0	-25,352	2,735	0	-84	-1,670	-18,464	-904	0	-6,495	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-25,352	2,735	0	-84	-1,670	-18,464	-904	0	-6,495	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-116,675	115,439	1,074	-308,666	13,943	-45,206	340,091	0	0	0	-12,062	12,062
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	27	0	0	0	0	0	0	0	0	0	0	100
interest	0	0	1,972	1,115	7,194	5,503	2,718	3,500	3,484	3,885	2,556	959	338
cash flow from financing	0	-116,648	117,411	2,189	-301,472	19,446	-42,488	343,591	3,484	3,885	2,556	-11,103	12,500
cash and cash equivalents
cash	1,460,483	1,996,879	1,693,474	19,736	292,381	-575,083	602,028	172,087	-165,717	5,613	525,863	112,958	135,317
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	1,460,483	1,996,879	1,693,474	19,736	292,381	-575,083	602,028	172,087	-165,717	5,613	525,863	112,958	135,317

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for farsight consulting limited. Get real-time insights into farsight consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for farsight consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in B 2 area or any other competitors across 12 key performance metrics.

FARSIGHT CONSULTING LIMITED group structure

Farsight Consulting Limited has no subsidiary companies.

Ultimate parent company

FARSIGHT CONSULTING LIMITED

07215255

FARSIGHT CONSULTING LIMITED Shareholders

sixty-one holdings ltd	51.05%
charlotte hurst	48.95%

Farsight Consulting Limited currently has 3 directors. The longest serving directors include Mrs. Louise Lahiff (May 2024) and Mr Patrick Cooney (May 2024).

officer	country	age	start	end	role
Mrs. Louise Lahiff	Ireland	46 years	May 2024	-	Director
Mr Patrick Cooney	Ireland	48 years	May 2024	-	Director
Mr Tom O'Connor	Ireland	51 years	May 2024	-	Director

P&L

March 2023

turnover

15.7m

+59%

operating profit

2.4m

+12%

gross margin

28.4%

-12.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

6.5m

+0.39%

total assets

8.6m

+0.26%

cash

6.3m

+0.3%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

pallmall communications ltd

fury design agency limited

bristol global mobility limited

ebenchmarkers limited

rada in business limited

company number

07215255

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2010

accounts

Full Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

suite 3d&e, third floor, 31, temple street, birmingham, B2 5DB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to farsight consulting limited.

farsight consulting limited Company Information

farsight consulting limited Estimated Valuation

farsight consulting limited Estimated Valuation

farsight consulting limited Estimated Valuation

Farsight Consulting Limited Overview

Farsight Consulting Limited Health Check

FARSIGHT CONSULTING LIMITED financials

farsight consulting limited Credit Report and Business Information

Farsight Consulting Limited Competitor Analysis

farsight consulting limited Ownership

farsight consulting limited directors

farsight consulting limited company details

farsight consulting limited Charges & Mortgages

farsight consulting limited Companies House Filings - See Documents