achill limited
achill limited Company Information
Company Number
07215603
Next Accounts
Jan 2025
Industry
Accounting, and auditing activities
Directors
Shareholders
dawn petrie
Group Structure
View All
Contact
Registered Address
72b langdon park road, london, N6 5PY
Website
www.achillsigns.comachill limited Estimated Valuation
Pomanda estimates the enterprise value of ACHILL LIMITED at £524.6k based on a Turnover of £707.6k and 0.74x industry multiple (adjusted for size and gross margin).
achill limited Estimated Valuation
Pomanda estimates the enterprise value of ACHILL LIMITED at £476.1k based on an EBITDA of £96.6k and a 4.93x industry multiple (adjusted for size and gross margin).
achill limited Estimated Valuation
Pomanda estimates the enterprise value of ACHILL LIMITED at £1.4m based on Net Assets of £478k and 3.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Achill Limited Overview
Achill Limited is a dissolved company that was located in london, N6 5PY with a Companies House number of 07215603. It operated in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2010, it's largest shareholder was dawn petrie with a 100% stake. The last turnover for Achill Limited was estimated at £707.6k.
Upgrade for unlimited company reports & a free credit check
Achill Limited Health Check
Pomanda's financial health check has awarded Achill Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £707.6k, make it larger than the average company (£224.4k)
- Achill Limited
£224.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.4%)
- Achill Limited
6.4% - Industry AVG
Production
with a gross margin of 54.6%, this company has a higher cost of product (85.9%)
- Achill Limited
85.9% - Industry AVG
Profitability
an operating margin of 13.7% make it as profitable than the average company (15.4%)
- Achill Limited
15.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Achill Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.9k, the company has an equivalent pay structure (£32.9k)
- Achill Limited
£32.9k - Industry AVG
Efficiency
resulting in sales per employee of £707.6k, this is more efficient (£73.2k)
- Achill Limited
£73.2k - Industry AVG
Debtor Days
it gets paid by customers after 256 days, this is later than average (84 days)
- Achill Limited
84 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (32 days)
- Achill Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Achill Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Achill Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (52.3%)
3.7% - Achill Limited
52.3% - Industry AVG
ACHILL LIMITED financials
Achill Limited's latest turnover from April 2022 is estimated at £707.6 thousand and the company has net assets of £478 thousand. According to their latest financial statements, Achill Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 496,457 | 432,771 | 289,092 | 288,073 | 172,277 | 114,181 | 0 | 14,708 | 0 | 4,500 | 6,720 | 1,392 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 13,260 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 143,364 | 105,768 | 92,821 | 140,550 | 117,731 | 118,914 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 496,457 | 446,031 | 314,092 | 288,073 | 172,277 | 114,181 | 143,364 | 120,476 | 92,821 | 145,050 | 124,451 | 120,306 |
| total assets | 496,457 | 446,031 | 314,092 | 288,073 | 172,277 | 114,181 | 143,364 | 120,476 | 92,821 | 145,050 | 124,451 | 120,306 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 18,488 | 46,277 | 50,220 | 51,114 | 24,719 | 8,577 | 22,102 | 16,572 | 11,523 | 26,738 | 21,302 | 32,014 |
| Group/Directors Accounts | 0 | 0 | 0 | 3,110 | 0 | 0 | 0 | 908 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 18,488 | 46,277 | 50,220 | 54,224 | 24,719 | 8,577 | 22,102 | 17,480 | 11,523 | 26,738 | 21,302 | 32,014 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 18,488 | 46,277 | 50,220 | 54,224 | 24,719 | 8,577 | 22,102 | 17,480 | 11,523 | 26,738 | 21,302 | 32,014 |
| net assets | 477,969 | 399,754 | 263,872 | 233,849 | 147,558 | 105,604 | 121,262 | 102,996 | 81,298 | 118,312 | 103,149 | 88,292 |
| total shareholders funds | 477,969 | 399,754 | 263,872 | 233,849 | 147,558 | 105,604 | 121,262 | 102,996 | 81,298 | 118,312 | 103,149 | 88,292 |
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 50,426 | 131,939 | 26,019 | 115,796 | 58,096 | 114,181 | -14,708 | 14,708 | -4,500 | -2,220 | 5,328 | 1,392 |
| Creditors | -27,789 | -3,943 | -894 | 26,395 | 16,142 | -13,525 | 5,530 | 5,049 | -15,215 | 5,436 | -10,712 | 32,014 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -3,110 | 3,110 | 0 | 0 | -908 | 908 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -143,364 | 37,596 | 12,947 | -47,729 | 22,819 | -1,183 | 118,914 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -143,364 | 37,596 | 12,947 | -47,729 | 22,819 | -1,183 | 118,914 |
achill limited Credit Report and Business Information
Achill Limited Competitor Analysis
Perform a competitor analysis for achill limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in N 6 area or any other competitors across 12 key performance metrics.
achill limited Ownership
ACHILL LIMITED group structure
Achill Limited has no subsidiary companies.
Ultimate parent company
ACHILL LIMITED
07215603
achill limited directors
Achill Limited currently has 1 director, Miss Dawn Petrie serving since Apr 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Dawn Petrie | England | 49 years | Apr 2010 | - | Director |
P&L
April 2022turnover
707.6k
+20%
operating profit
96.6k
0%
gross margin
54.7%
-1.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
478k
+0.2%
total assets
496.5k
+0.11%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
achill limited company details
company number
07215603
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
April 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2022
previous names
N/A
accountant
-
auditor
-
address
72b langdon park road, london, N6 5PY
Bank
-
Legal Advisor
-
achill limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to achill limited.
achill limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACHILL LIMITED. This can take several minutes, an email will notify you when this has completed.
achill limited Companies House Filings - See Documents
| date | description | view/download |
|---|
