frazer & tabberer group ltd
frazer & tabberer group ltd Company Information
Company Number
07217724
Registered Address
unit 6b eastern park, eastern avenue, lichfield, staffordshire, WS13 7SY
Industry
Activities of head offices
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Directors
Duncan Frazer14 Years
Shareholders
duncan john frazer 100%
frazer & tabberer group ltd Estimated Valuation
Pomanda estimates the enterprise value of FRAZER & TABBERER GROUP LTD at £129.1k based on a Turnover of £188.5k and 0.68x industry multiple (adjusted for size and gross margin).
frazer & tabberer group ltd Estimated Valuation
Pomanda estimates the enterprise value of FRAZER & TABBERER GROUP LTD at £0 based on an EBITDA of £-296 and a 4.58x industry multiple (adjusted for size and gross margin).
frazer & tabberer group ltd Estimated Valuation
Pomanda estimates the enterprise value of FRAZER & TABBERER GROUP LTD at £325.4k based on Net Assets of £115.2k and 2.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Frazer & Tabberer Group Ltd Overview
Frazer & Tabberer Group Ltd is a live company located in lichfield, WS13 7SY with a Companies House number of 07217724. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2010, it's largest shareholder is duncan john frazer with a 100% stake. Frazer & Tabberer Group Ltd is a established, micro sized company, Pomanda has estimated its turnover at £188.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Frazer & Tabberer Group Ltd Health Check
Pomanda's financial health check has awarded Frazer & Tabberer Group Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £188.5k, make it smaller than the average company (£20.8m)
- Frazer & Tabberer Group Ltd
£20.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Frazer & Tabberer Group Ltd
- - Industry AVG
Production
with a gross margin of 33.1%, this company has a comparable cost of product (33.1%)
- Frazer & Tabberer Group Ltd
33.1% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (5.8%)
- Frazer & Tabberer Group Ltd
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (121)
1 - Frazer & Tabberer Group Ltd
121 - Industry AVG
Pay Structure
on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)
- Frazer & Tabberer Group Ltd
£45.8k - Industry AVG
Efficiency
resulting in sales per employee of £188.5k, this is equally as efficient (£188.5k)
- Frazer & Tabberer Group Ltd
£188.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Frazer & Tabberer Group Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Frazer & Tabberer Group Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Frazer & Tabberer Group Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Frazer & Tabberer Group Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.8%, this is a lower level of debt than the average (56.5%)
42.8% - Frazer & Tabberer Group Ltd
56.5% - Industry AVG
FRAZER & TABBERER GROUP LTD financials
Frazer & Tabberer Group Ltd's latest turnover from April 2023 is estimated at £188.5 thousand and the company has net assets of £115.2 thousand. According to their latest financial statements, Frazer & Tabberer Group Ltd has 1 employee and maintains cash reserves of £163 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 200,985 | 200,985 | 200,985 | 210,900 | 210,900 | 210,800 | 200,800 | 200,800 | 200,800 | 200,800 | 200,800 | 200,800 | 200,800 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 200,985 | 200,985 | 200,985 | 210,900 | 210,900 | 210,800 | 200,800 | 200,800 | 200,800 | 200,800 | 200,800 | 200,800 | 200,800 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 61,606 | 61,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 9,915 | 9,915 | 4,006 | 4,006 | 4,106 | 14,106 | 14,106 | 0 | 0 | 0 | 0 | 0 |
| Cash | 163 | 13,802 | 13,802 | 27 | 27 | 27 | 27 | 27 | 187,086 | 305,852 | 401,419 | 450 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 163 | 85,323 | 85,323 | 4,033 | 4,033 | 4,133 | 14,133 | 14,133 | 187,086 | 305,852 | 401,419 | 450 | 0 |
| total assets | 201,148 | 286,308 | 286,308 | 214,933 | 214,933 | 214,933 | 214,933 | 214,933 | 387,886 | 506,652 | 602,219 | 201,250 | 200,800 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324,002 | 443,419 | 541,344 | 171,150 | 200,700 |
| Group/Directors Accounts | 60,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 25,867 | 171,150 | 171,150 | 171,150 | 171,150 | 171,150 | 171,150 | 171,150 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 85,990 | 171,150 | 171,150 | 171,150 | 171,150 | 171,150 | 171,150 | 171,150 | 324,002 | 443,419 | 541,344 | 171,150 | 200,700 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 85,990 | 171,150 | 171,150 | 171,150 | 171,150 | 171,150 | 171,150 | 171,150 | 324,002 | 443,419 | 541,344 | 171,150 | 200,700 |
| net assets | 115,158 | 115,158 | 115,158 | 43,783 | 43,783 | 43,783 | 43,783 | 43,783 | 63,884 | 63,233 | 60,875 | 30,100 | 100 |
| total shareholders funds | 115,158 | 115,158 | 115,158 | 43,783 | 43,783 | 43,783 | 43,783 | 43,783 | 63,884 | 63,233 | 60,875 | 30,100 | 100 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -71,521 | 0 | 67,515 | 0 | -100 | -10,000 | 0 | 14,106 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -324,002 | -119,417 | -97,925 | 370,194 | -29,550 | 200,700 |
| Accruals and Deferred Income | -145,283 | 0 | 0 | 0 | 0 | 0 | 0 | 171,150 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | -9,915 | 0 | 100 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 200,800 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 60,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -13,639 | 0 | 13,775 | 0 | 0 | 0 | 0 | -187,059 | -118,766 | -95,567 | 400,969 | 450 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -13,639 | 0 | 13,775 | 0 | 0 | 0 | 0 | -187,059 | -118,766 | -95,567 | 400,969 | 450 | 0 |
frazer & tabberer group ltd Credit Report and Business Information
Frazer & Tabberer Group Ltd Competitor Analysis
Perform a competitor analysis for frazer & tabberer group ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WS13 area or any other competitors across 12 key performance metrics.
frazer & tabberer group ltd Ownership
FRAZER & TABBERER GROUP LTD group structure
Frazer & Tabberer Group Ltd has 2 subsidiary companies.
Ultimate parent company
FRAZER & TABBERER GROUP LTD
07217724
2 subsidiaries
frazer & tabberer group ltd directors
Frazer & Tabberer Group Ltd currently has 1 director, Mr Duncan Frazer serving since Apr 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Duncan Frazer | England | 64 years | Apr 2010 | - | Director |
P&L
April 2023turnover
188.5k
+13%
operating profit
-296.8
0%
gross margin
33.2%
+1.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
115.2k
0%
total assets
201.1k
-0.3%
cash
163
-0.99%
net assets
Total assets minus all liabilities
frazer & tabberer group ltd company details
company number
07217724
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
April 2010
age
14
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
unit 6b eastern park, eastern avenue, lichfield, staffordshire, WS13 7SY
accountant
TOMKINSON TEAL LIMITED
auditor
-
frazer & tabberer group ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to frazer & tabberer group ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
frazer & tabberer group ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
