Lambart And Browne Limited

POWER SEARCH PRICING

SOLUTIONS

lambart and browne limited Company Information

Live

EstablishedSmallDeclining

Company Number

07222757

Website

www.lambartandbrowne.com

Registered Address

8 perham road, london, W14 9ST

Industry

Other business support service activities n.e.c.

Telephone

02070429050

Next Accounts Due

December 2024

Group Structure

View All

Directors

Frederik Van Zevenbergen14 Years

Daisy Browning0 Years

Shareholders

daisy browning 50%

frederik van zevenbergen 50%

lambart and browne limited Estimated Valuation

£587.1k

Pomanda estimates the enterprise value of LAMBART AND BROWNE LIMITED at £587.1k based on a Turnover of £1m and 0.58x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Lambart And Browne Limited is a live company located in london, W14 9ST with a Companies House number of 07222757. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2010, it's largest shareholder is daisy browning with a 50% stake. Lambart And Browne Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Lambart And Browne Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

0 Strong

4 Regular

7 Weak

Size

annual sales of £1m, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.1%)

EXPORT

Lambart And Browne Limited's latest turnover from March 2023 is estimated at £1 million and the company has net assets of £40.7 thousand. According to their latest financial statements, Lambart And Browne Limited has 14 employees and maintains cash reserves of £198.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	1,013,582	847,811	843,652	1,212,620	1,198,162	1,084,157	1,127,440	1,075,049	3,298,379	2,812,322	2,202,568	1,314,297	1,509,096
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	624,891	524,340	529,277	752,071	746,229	672,066	686,586	667,713	2,087,717	1,791,590	1,394,545	809,437	906,258
Gross Profit	388,690	323,471	314,375	460,549	451,933	412,091	440,855	407,336	1,210,662	1,020,733	808,023	504,860	602,839
Admin Expenses	436,026	279,700	312,877	398,955	453,656	412,911	441,271	408,299	1,212,407	1,023,111	809,800	506,285	603,497
Operating Profit	-47,336	43,771	1,498	61,594	-1,723	-820	-416	-963	-1,745	-2,378	-1,777	-1,425	-658
Interest Payable	4,311	3,269	1,525	0	0	0	0	0	0	0	0	0	0
Interest Receivable	8,205	1,355	137	166	1,723	820	416	963	1,745	2,378	1,777	1,425	658
Pre-Tax Profit	-43,443	41,858	110	61,759	0	0	0	0	0	0	0	0	0
Tax	0	-7,953	-21	-11,734	0	0	0	0	0	0	0	0	0
Profit After Tax	-43,443	33,905	89	50,025	0	0	0	0	0	0	0	0	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-43,443	33,905	89	50,025	0	0	0	0	0	0	0	0	0
Employee Costs	608,937	665,543	640,000	632,727	536,478	506,982	425,478	427,795	925,126	812,228	625,365	381,461	444,943
Number Of Employees	14	16	16	16	14	14	12	12	26	23	18	11	13
EBITDA*	-32,045	58,301	20,165	79,973	14,736	5,139	11,542	12,870	7,158	2,299	2,291	-1,425	-658

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	11,172	17,840	28,336	45,633	59,074	3,816	6,410	17,540	24,954	17,105	9,137	13,205	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	30,100	100	100	100	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	41,272	17,940	28,436	45,733	59,074	3,816	6,410	17,540	24,954	17,105	9,137	13,205	0
Stock & work in progress	0	0	0	8,100	10,700	9,700	21,650	18,650	17,850	2,000	2,000	10,000	19,152
Trade Debtors	105,604	41,781	65,550	182,380	192,676	132,414	176,080	166,278	395,396	198,449	166,319	84,158	136,101
Group Debtors	421	0	140,327	0	0	0	0	0	0	0	0	0	0
Misc Debtors	47,179	83,044	97,906	6,297	8,632	62,769	36,187	30,983	0	0	0	0	0
Cash	198,347	187,751	173,700	100,922	230,163	229,284	98,610	234,278	150,934	547,033	404,331	306,572	263,324
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	351,551	312,576	477,483	297,699	442,171	434,167	332,527	450,189	564,180	747,482	572,650	400,730	418,577
total assets	392,823	330,516	505,919	343,432	501,245	437,983	338,937	467,729	589,134	764,587	581,787	413,935	418,577
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	9,827	9,583	3,333	0	0	0	0	0	0	0	0	0	0
Trade Creditors	14,942	49,108	10,219	3,807	32,640	90,767	76,584	38,960	583,943	760,966	579,760	411,094	418,377
Group/Directors Accounts	180,488	4,057	0	6,342	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	117,267	142,930	390,177	274,592	457,421	346,291	260,871	425,061	0	0	0	0	0
total current liabilities	322,524	205,678	403,729	284,741	490,061	437,058	337,455	464,021	583,943	760,966	579,760	411,094	418,377
loans	27,440	37,269	46,667	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	2,123	3,390	5,249	8,506	11,024	725	1,282	3,508	4,991	3,421	1,827	2,641	0
total long term liabilities	29,563	40,659	51,916	8,506	11,024	725	1,282	3,508	4,991	3,421	1,827	2,641	0
total liabilities	352,087	246,337	455,645	293,247	501,085	437,783	338,737	467,529	588,934	764,387	581,587	413,735	418,377
net assets	40,736	84,179	50,274	50,185	160	200	200	200	200	200	200	200	200
total shareholders funds	40,736	84,179	50,274	50,185	160	200	200	200	200	200	200	200	200

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	-47,336	43,771	1,498	61,594	-1,723	-820	-416	-963	-1,745	-2,378	-1,777	-1,425	-658
Depreciation	15,291	14,530	18,667	18,379	16,459	5,959	11,958	13,833	8,903	4,677	4,068	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-7,953	-21	-11,734	0	0	0	0	0	0	0	0	0
Stock	0	0	-8,100	-2,600	1,000	-11,950	3,000	800	15,850	0	-8,000	-9,152	19,152
Debtors	28,379	-178,958	115,106	-12,631	6,125	-17,084	15,006	-198,135	196,947	32,130	82,161	-51,943	136,101
Creditors	-34,166	38,889	6,412	-28,833	-58,127	14,183	37,624	-544,983	-177,023	181,206	168,666	-7,283	418,377
Accruals and Deferred Income	-25,663	-247,247	115,585	-182,829	111,130	85,420	-164,190	425,061	0	0	0	0	0
Deferred Taxes & Provisions	-1,267	-1,859	-3,257	-2,518	10,299	-557	-2,226	-1,483	1,570	1,594	-814	2,641	0
Cash flow from operations	-121,520	19,089	31,878	-130,710	70,913	133,219	-135,256	88,800	-381,092	152,969	95,982	55,028	262,466
Investing Activities
capital expenditure	-8,623	-4,034	-1,370	-4,938	-71,717	-3,365	-828	-6,419	-16,752	-12,645	0	-13,205	0
Change in Investments	30,000	0	0	100	0	0	0	0	0	0	0	0	0
cash flow from investments	-38,623	-4,034	-1,370	-5,038	-71,717	-3,365	-828	-6,419	-16,752	-12,645	0	-13,205	0
Financing Activities
Bank loans	244	6,250	3,333	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	176,431	4,057	-6,342	6,342	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,829	-9,398	46,667	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-40	0	0	0	0	0	0	0	200
interest	3,894	-1,914	-1,388	166	1,723	820	416	963	1,745	2,378	1,777	1,425	658
cash flow from financing	170,740	-1,005	42,270	6,508	1,683	820	416	963	1,745	2,378	1,777	1,425	858
cash and cash equivalents
cash	10,596	14,051	72,778	-129,241	879	130,674	-135,668	83,344	-396,099	142,702	97,759	43,248	263,324
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	10,596	14,051	72,778	-129,241	879	130,674	-135,668	83,344	-396,099	142,702	97,759	43,248	263,324

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for lambart and browne limited. Get real-time insights into lambart and browne limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for lambart and browne limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W14 area or any other competitors across 12 key performance metrics.

LAMBART AND BROWNE LIMITED group structure

Lambart And Browne Limited has 1 subsidiary company.

Ultimate parent company

LAMBART AND BROWNE LIMITED

07222757

1 subsidiary

LAMBART AND BROWNE PROCUREMENT LIMITED

12039068

LAMBART AND BROWNE LIMITED Shareholders

daisy browning	50%
frederik van zevenbergen	50%

Lambart And Browne Limited currently has 2 directors. The longest serving directors include Mr Frederik Van Zevenbergen (Apr 2010) and Mrs Daisy Browning (Mar 2024).

officer	country	age	start	end	role
Mr Frederik Van Zevenbergen	England	39 years	Apr 2010	-	Director
Mrs Daisy Browning	England	41 years	Mar 2024	-	Director

P&L

March 2023

turnover

+20%

operating profit

-47.3k

gross margin

38.4%

+0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

40.7k

-0.52%

total assets

392.8k

+0.19%

cash

198.3k

+0.06%

net assets

Total assets minus all liabilities

Similar Companies

throgmorton properties limited

john pillar limited

4.5

themeleion mortgage finance plc

dammack properties ltd

bare consulting limited

company number

07222757

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2010

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

8 perham road, london, W14 9ST

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lambart and browne limited.

lambart and browne limited Company Information

lambart and browne limited Estimated Valuation

lambart and browne limited Estimated Valuation

lambart and browne limited Estimated Valuation

Lambart And Browne Limited Overview

Lambart And Browne Limited Health Check

LAMBART AND BROWNE LIMITED financials

lambart and browne limited Credit Report and Business Information

Lambart And Browne Limited Competitor Analysis

lambart and browne limited Ownership

lambart and browne limited directors

lambart and browne limited company details

lambart and browne limited Charges & Mortgages

lambart and browne limited Companies House Filings - See Documents