Noble Custom Limited

POWER SEARCH PRICING

SOLUTIONS

noble custom limited Company Information

Live

EstablishedMicroHealthy

Company Number

07222803

Next Accounts

Jan 2026

Industry

Retail sale of sporting equipment in specialised stores

Directors

Samuel Noble

Miles Parry-Jones

View All

Shareholders

janet noble

mr miles parry-jones

View All

Group Structure

View All

Contact

Registered Address

custom house hillside farm, rempstone road, wymeswold, leicestershire, LE12 6UE

Website

www.noblecustom.co.uk

noble custom limited Estimated Valuation

£160.7k

Pomanda estimates the enterprise value of NOBLE CUSTOM LIMITED at £160.7k based on a Turnover of £443.9k and 0.36x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Noble Custom Limited is a live company located in wymeswold, LE12 6UE with a Companies House number of 07222803. It operates in the retail sale of sports goods, fishing gear, camping goods, boats and bicycles sector, SIC Code 47640. Founded in April 2010, it's largest shareholder is janet noble with a 47.7% stake. Noble Custom Limited is a established, micro sized company, Pomanda has estimated its turnover at £443.9k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Noble Custom Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

8 Weak

Size

annual sales of £443.9k, make it smaller than the average company (£600.3k)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.9%)

EXPORT

Noble Custom Limited's latest turnover from April 2024 is estimated at £443.9 thousand and the company has net assets of £1.3 thousand. According to their latest financial statements, Noble Custom Limited has 4 employees and maintains cash reserves of £143.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Turnover	443,856	423,118	417,140	308,198	316,082	403,313	422,492	464,696	735,420	2,848,481	2,585,630	826,094	1,356,772	1,474,897
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	306,990	290,109	286,112	210,745	217,318	280,857	300,395	319,447	492,474	1,887,930	1,704,084	538,084	874,837	960,598
Gross Profit	136,865	133,010	131,028	97,452	98,764	122,456	122,097	145,250	242,946	960,550	881,546	288,010	481,935	514,299
Admin Expenses	141,833	197,132	81,951	155,956	102,757	113,349	37,173	177,260	274,131	984,352	887,965	248,276	470,547	400,877
Operating Profit	-4,968	-64,122	49,077	-58,504	-3,993	9,107	84,924	-32,010	-31,185	-23,802	-6,419	39,734	11,388	113,422
Interest Payable	6,807	8,751	7,445	3,725	0	0	0	0	0	0	0	0	0	0
Interest Receivable	5,282	4,650	1,330	189	170	788	153	18	39	41	71	75	102	78
Pre-Tax Profit	-6,492	-68,224	42,962	-62,040	-3,823	9,895	85,078	-31,992	-31,146	-23,761	-6,348	39,809	11,489	113,500
Tax	0	0	-8,163	0	0	-1,880	-16,165	0	0	0	0	-9,156	-2,757	-29,510
Profit After Tax	-6,492	-68,224	34,799	-62,040	-3,823	8,015	68,913	-31,992	-31,146	-23,761	-6,348	30,653	8,732	83,990
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-6,492	-68,224	34,799	-62,040	-3,823	8,015	68,913	-31,992	-31,146	-23,761	-6,348	30,653	8,732	83,990
Employee Costs	105,380	98,905	95,101	81,811	63,905	59,329	81,455	72,818	122,653	492,322	480,440	147,894	233,212	271,606
Number Of Employees	4	4	4	4	3	3	4	4	6	25	24	8	12	15
EBITDA*	-4,450	-63,759	49,303	-58,228	-3,888	9,107	85,110	-31,762	-30,854	-23,360	-4,003	42,956	15,684	118,101

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Tangible Assets	1,557	2,075	678	904	315	420	560	746	994	1,326	7,250	9,666	12,887	14,034
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,557	2,075	678	904	315	420	560	746	994	1,326	7,250	9,666	12,887	14,034
Stock & work in progress	123,880	133,999	112,448	123,892	66,106	60,201	50,705	59,852	73,461	82,266	66,567	107,635	106,954	99,669
Trade Debtors	82,719	53,286	74,415	57,105	81,638	125,715	90,403	114,586	63,091	162,452	117,627	46,557	62,288	81,104
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	155	93,871	100,939	0	0	0	1,900	0	0	0	0	0	0	0
Cash	143,426	57,809	161,002	193,662	183,458	156,098	53,926	7,421	7,331	8,332	7,885	20,536	9,336	31,282
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	350,180	338,965	448,804	374,659	331,202	342,014	196,934	181,859	143,883	253,050	192,079	174,728	178,578	212,055
total assets	351,737	341,040	449,482	375,563	331,517	342,434	197,494	182,605	144,877	254,376	199,329	184,394	191,465	226,089
Bank overdraft	29,511	29,511	23,636	23,636	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,795	20,922	3,263	7,989	6,120	5,931	49,183	60,821	10,826	161,001	81,265	59,612	96,830	141,997
Group/Directors Accounts	188,301	202,053	201,117	196,280	195,344	195,344	5,344	57,976	35,000	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	110,572	37,916	70,519	7,873	26,713	33,996	43,819	33,573	36,829	0	0	0	0	0
total current liabilities	331,179	290,402	298,535	235,778	228,177	235,271	98,346	152,370	82,655	161,001	81,265	59,612	96,830	141,997
loans	19,226	42,763	74,848	98,485	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	7	935	1,305	1,811	0
total long term liabilities	19,226	42,763	74,848	98,485	0	0	0	0	0	7	935	1,305	1,811	0
total liabilities	350,405	333,165	373,383	334,263	228,177	235,271	98,346	152,370	82,655	161,008	82,200	60,917	98,641	141,997
net assets	1,332	7,875	76,099	41,300	103,340	107,163	99,148	30,235	62,222	93,368	117,129	123,477	92,824	84,092
total shareholders funds	1,332	7,875	76,099	41,300	103,340	107,163	99,148	30,235	62,222	93,368	117,129	123,477	92,824	84,092

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Operating Activities
Operating Profit	-4,968	-64,122	49,077	-58,504	-3,993	9,107	84,924	-32,010	-31,185	-23,802	-6,419	39,734	11,388	113,422
Depreciation	518	363	226	276	105	0	186	248	331	442	2,416	3,222	4,296	4,679
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-8,163	0	0	-1,880	-16,165	0	0	0	0	-9,156	-2,757	-29,510
Stock	-10,119	21,551	-11,444	57,786	5,905	9,496	-9,147	-13,609	-8,805	15,699	-41,068	681	7,285	99,669
Debtors	-64,283	-28,197	118,249	-24,533	-44,077	33,412	-22,283	51,495	-99,361	44,825	71,070	-15,731	-18,816	81,104
Creditors	-18,127	17,659	-4,726	1,869	189	-43,252	-11,638	49,995	-150,175	79,736	21,653	-37,218	-45,167	141,997
Accruals and Deferred Income	72,656	-32,603	62,646	-18,840	-7,283	-9,823	10,246	-3,256	36,829	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	-7	-928	-370	-506	1,811	0
Cash flow from operations	124,481	-72,057	-7,745	-108,452	27,190	-88,756	98,983	-22,909	-36,041	-5,076	-12,722	11,126	-18,898	49,815
Investing Activities
capital expenditure	0	-1,760	0	-865	0	140	0	0	1	5,482	0	-1	-3,149	-18,713
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-1,760	0	-865	0	140	0	0	1	5,482	0	-1	-3,149	-18,713
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-13,752	936	4,837	936	0	190,000	-52,632	22,976	35,000	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-23,537	-32,085	-23,637	98,485	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	-51	0	0	0	0	0	0	5	0	0	0	0	0	102
interest	-1,525	-4,101	-6,115	-3,536	170	788	153	18	39	41	71	75	102	78
cash flow from financing	-38,865	-35,250	-24,915	95,885	170	190,788	-52,479	22,999	35,039	41	71	75	102	180
cash and cash equivalents
cash	85,617	-103,193	-32,660	10,204	27,360	102,172	46,505	90	-1,001	447	-12,651	11,200	-21,946	31,282
overdraft	0	5,875	0	23,636	0	0	0	0	0	0	0	0	0	0
change in cash	85,617	-109,068	-32,660	-13,432	27,360	102,172	46,505	90	-1,001	447	-12,651	11,200	-21,946	31,282

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for noble custom limited. Get real-time insights into noble custom limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for noble custom limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in LE12 area or any other competitors across 12 key performance metrics.

NOBLE CUSTOM LIMITED group structure

Noble Custom Limited has no subsidiary companies.

Ultimate parent company

NOBLE CUSTOM LIMITED

07222803

NOBLE CUSTOM LIMITED Shareholders

janet noble	47.66%
mr miles parry-jones	24.3%
mr samuel noble	24.3%
claire johnson	0.93%
leonie parry-jones	0.93%
jo noble	0.93%
mr william noble	0.93%

Noble Custom Limited currently has 3 directors. The longest serving directors include Mr Samuel Noble (Apr 2010) and Mr Miles Parry-Jones (Apr 2010).

officer	country	age	start	end	role
Mr Samuel Noble		44 years	Apr 2010	-	Director
Mr Miles Parry-Jones	United Kingdom	45 years	Apr 2010	-	Director
Mr William Noble	United Kingdom	38 years	Mar 2017	-	Director

P&L

April 2024

turnover

443.9k

+5%

operating profit

-5k

gross margin

30.9%

-1.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.3k

-0.83%

total assets

351.7k

+0.03%

cash

143.4k

+1.48%

net assets

Total assets minus all liabilities

Similar Companies

hucknall sports & cycle centre limited

wolverson fitness limited

solutions 4 feet limited

zebco europe limited

rowing centre uk limited

3.5

company number

07222803

Type

Private limited with Share Capital

industry

47640 - Retail sale of sporting equipment in specialised stores

incorporation date

April 2010

ultimate parent company

None

previous names

N/A

address

custom house hillside farm, rempstone road, wymeswold, leicestershire, LE12 6UE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to noble custom limited.

noble custom limited Company Information

noble custom limited Estimated Valuation

noble custom limited Estimated Valuation

noble custom limited Estimated Valuation

Noble Custom Limited Overview

Noble Custom Limited Health Check

NOBLE CUSTOM LIMITED financials

noble custom limited Credit Report and Business Information

Noble Custom Limited Competitor Analysis

noble custom limited Ownership

noble custom limited directors

noble custom limited company details

noble custom limited Charges & Mortgages

noble custom limited Companies House Filings - See Documents