robson morrow ltd
robson morrow ltd Company Information
Company Number
07223660
Website
www.robsonmorrow.comRegistered Address
16 cameron road, ilford, essex, IG3 8LB
Industry
Other personal service activities n.e.c.
Telephone
08453009054
Next Accounts Due
January 2025
Group Structure
View All
Directors
Muhammad Arshad14 Years
Shareholders
muhammad ali arshad 100%
robson morrow ltd Estimated Valuation
Pomanda estimates the enterprise value of ROBSON MORROW LTD at £50.7k based on a Turnover of £104.5k and 0.49x industry multiple (adjusted for size and gross margin).
robson morrow ltd Estimated Valuation
Pomanda estimates the enterprise value of ROBSON MORROW LTD at £0 based on an EBITDA of £-3.6k and a 3.17x industry multiple (adjusted for size and gross margin).
robson morrow ltd Estimated Valuation
Pomanda estimates the enterprise value of ROBSON MORROW LTD at £0 based on Net Assets of £-35.3k and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Robson Morrow Ltd Overview
Robson Morrow Ltd is a live company located in essex, IG3 8LB with a Companies House number of 07223660. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2010, it's largest shareholder is muhammad ali arshad with a 100% stake. Robson Morrow Ltd is a established, micro sized company, Pomanda has estimated its turnover at £104.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Robson Morrow Ltd Health Check
Pomanda's financial health check has awarded Robson Morrow Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £104.5k, make it smaller than the average company (£845k)
- Robson Morrow Ltd
£845k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.5%)
- Robson Morrow Ltd
5.5% - Industry AVG
Production
with a gross margin of 20.6%, this company has a higher cost of product (41.7%)
- Robson Morrow Ltd
41.7% - Industry AVG
Profitability
an operating margin of -3.5% make it less profitable than the average company (6.4%)
- Robson Morrow Ltd
6.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Robson Morrow Ltd
14 - Industry AVG
Pay Structure
on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)
- Robson Morrow Ltd
£29.8k - Industry AVG
Efficiency
resulting in sales per employee of £52.3k, this is less efficient (£82.8k)
- Robson Morrow Ltd
£82.8k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (30 days)
- Robson Morrow Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (39 days)
- Robson Morrow Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Robson Morrow Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Robson Morrow Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 209.3%, this is a higher level of debt than the average (44.5%)
209.3% - Robson Morrow Ltd
44.5% - Industry AVG
ROBSON MORROW LTD financials
Robson Morrow Ltd's latest turnover from April 2023 is estimated at £104.5 thousand and the company has net assets of -£35.3 thousand. According to their latest financial statements, Robson Morrow Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | 1 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,311 | 2,719 | 3,199 | 3,764 | 4,428 | 5,209 | 6,048 | 6,720 | 7,466 | 8,295 | 9,217 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,311 | 2,719 | 3,199 | 3,764 | 4,428 | 5,209 | 6,048 | 6,720 | 7,466 | 8,295 | 9,217 | 0 | 100 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 29,980 | 32,478 | 62,899 | 17,429 | 14,963 | 6,007 | 5,517 | 0 | 0 | 0 | 0 | 5,000 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,132 | 6,410 | 12,648 | 14,492 | 971 | 4,959 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 29,980 | 32,478 | 62,899 | 17,429 | 14,963 | 6,007 | 5,517 | 30,132 | 6,410 | 12,648 | 14,492 | 5,971 | 4,959 |
| total assets | 32,291 | 35,197 | 66,098 | 21,193 | 19,391 | 11,216 | 11,565 | 36,852 | 13,876 | 20,943 | 23,709 | 5,971 | 5,059 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 20,913 | 16,795 | 26,032 | 19,745 | 11,274 | 13,804 | 12,463 | 39,288 | 17,806 | 16,402 | 6,530 | 4,522 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 20,913 | 16,795 | 26,032 | 19,745 | 11,274 | 13,804 | 12,463 | 39,288 | 17,806 | 16,402 | 6,530 | 4,522 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 46,666 | 50,043 | 71,848 | 31,036 | 32,088 | 14,988 | 14,988 | 14,988 | 14,988 | 14,988 | 14,988 | 0 | 3,959 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 46,666 | 50,043 | 71,848 | 31,036 | 32,088 | 14,988 | 14,988 | 14,988 | 14,988 | 14,988 | 14,988 | 0 | 3,959 |
| total liabilities | 67,579 | 66,838 | 97,880 | 50,781 | 43,362 | 28,792 | 27,451 | 54,276 | 32,794 | 31,390 | 21,518 | 4,522 | 3,959 |
| net assets | -35,288 | -31,641 | -31,782 | -29,588 | -23,971 | -17,576 | -15,886 | -17,424 | -18,918 | -10,447 | 2,191 | 1,449 | 1,100 |
| total shareholders funds | -35,288 | -31,641 | -31,782 | -29,588 | -23,971 | -17,576 | -15,886 | -17,424 | -18,918 | -10,447 | 2,191 | 1,449 | 1,100 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 746 | 829 | 922 | 0 | 0 | 0 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,498 | -30,421 | 45,470 | 2,466 | 8,956 | 490 | 5,517 | 0 | 0 | 0 | -5,000 | 5,000 | 0 |
| Creditors | 4,118 | -9,237 | 6,287 | 8,471 | -2,530 | 1,341 | -26,825 | 21,482 | 1,404 | 9,872 | 2,008 | 4,522 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 100 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,377 | -21,805 | 40,812 | -1,052 | 17,100 | 0 | 0 | 0 | 0 | 0 | 14,988 | -3,959 | 3,959 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -30,132 | 23,722 | -6,238 | -1,844 | 13,521 | -3,988 | 4,959 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -30,132 | 23,722 | -6,238 | -1,844 | 13,521 | -3,988 | 4,959 |
robson morrow ltd Credit Report and Business Information
Robson Morrow Ltd Competitor Analysis
Perform a competitor analysis for robson morrow ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in IG3 area or any other competitors across 12 key performance metrics.
robson morrow ltd Ownership
ROBSON MORROW LTD group structure
Robson Morrow Ltd has no subsidiary companies.
Ultimate parent company
ROBSON MORROW LTD
07223660
robson morrow ltd directors
Robson Morrow Ltd currently has 1 director, Mr Muhammad Arshad serving since Apr 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Muhammad Arshad | England | 39 years | Apr 2010 | - | Director |
P&L
April 2023turnover
104.5k
+19%
operating profit
-3.6k
0%
gross margin
20.6%
+6.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-35.3k
+0.12%
total assets
32.3k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
robson morrow ltd company details
company number
07223660
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
April 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
16 cameron road, ilford, essex, IG3 8LB
Bank
-
Legal Advisor
-
robson morrow ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to robson morrow ltd.
robson morrow ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
