unique sealants ltd
unique sealants ltd Company Information
Company Number
07224243
Next Accounts
Jan 2026
Shareholders
gemma storey
peter storey
Group Structure
View All
Industry
Other building completion and finishing
Registered Address
239 sandbanks road, sandbanks road, poole, BH14 8EY
Website
www.uniquesealants.co.ukunique sealants ltd Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE SEALANTS LTD at £201.4k based on a Turnover of £601.3k and 0.33x industry multiple (adjusted for size and gross margin).
unique sealants ltd Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE SEALANTS LTD at £789k based on an EBITDA of £213.2k and a 3.7x industry multiple (adjusted for size and gross margin).
unique sealants ltd Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE SEALANTS LTD at £1.4m based on Net Assets of £588.5k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Unique Sealants Ltd Overview
Unique Sealants Ltd is a live company located in poole, BH14 8EY with a Companies House number of 07224243. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in April 2010, it's largest shareholder is gemma storey with a 50% stake. Unique Sealants Ltd is a established, small sized company, Pomanda has estimated its turnover at £601.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Unique Sealants Ltd Health Check
Pomanda's financial health check has awarded Unique Sealants Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £601.3k, make it larger than the average company (£288k)
- Unique Sealants Ltd
£288k - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (13%)
- Unique Sealants Ltd
13% - Industry AVG
Production
with a gross margin of 24.1%, this company has a comparable cost of product (24.1%)
- Unique Sealants Ltd
24.1% - Industry AVG
Profitability
an operating margin of 27.8% make it more profitable than the average company (5.1%)
- Unique Sealants Ltd
5.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Unique Sealants Ltd
3 - Industry AVG
Pay Structure
on an average salary of £39k, the company has an equivalent pay structure (£39k)
- Unique Sealants Ltd
£39k - Industry AVG
Efficiency
resulting in sales per employee of £300.7k, this is more efficient (£133.5k)
- Unique Sealants Ltd
£133.5k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (45 days)
- Unique Sealants Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (29 days)
- Unique Sealants Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Unique Sealants Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (22 weeks)
3 weeks - Unique Sealants Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.8%, this is a lower level of debt than the average (72%)
25.8% - Unique Sealants Ltd
72% - Industry AVG
UNIQUE SEALANTS LTD financials
Unique Sealants Ltd's latest turnover from April 2024 is estimated at £601.3 thousand and the company has net assets of £588.5 thousand. According to their latest financial statements, Unique Sealants Ltd has 2 employees and maintains cash reserves of £6.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 138,878 | 36,937 | 47,723 | 25,076 | 25,440 | 28,988 | 26,359 | 31,287 | 20,966 | 11,705 | 1,226 | 968 | 1,291 | |
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 138,878 | 36,937 | 47,723 | 25,076 | 25,440 | 28,988 | 26,359 | 31,287 | 20,966 | 11,705 | 1,226 | 968 | 1,291 | |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 153,004 | 104,871 | 138,426 | 84,386 | 66,359 | 71,445 | 87,318 | 62,813 | 81,279 | 98,885 | 37,315 | 25,164 | 8,603 | |
| Group Debtors | ||||||||||||||
| Misc Debtors | 494,629 | 434,625 | 27,702 | 23,693 | 206,102 | 3,261 | 1,745 | 680 | 981 | 3,893 | 2,233 | 1,583 | ||
| Cash | 6,163 | 50,287 | 258,092 | 244,322 | 121,569 | 276,182 | 162,901 | 151,551 | 176,408 | 8,326 | 34,957 | 2,492 | 5,207 | |
| misc current assets | ||||||||||||||
| total current assets | 653,796 | 589,783 | 424,220 | 352,401 | 394,030 | 350,888 | 251,964 | 215,044 | 258,668 | 107,211 | 76,165 | 29,889 | 15,393 | |
| total assets | 792,674 | 626,720 | 471,943 | 377,477 | 419,470 | 379,876 | 278,323 | 246,331 | 279,634 | 118,916 | 77,391 | 30,857 | 16,684 | |
| Bank overdraft | 9,000 | 9,000 | ||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 5,682 | 21,941 | 30,849 | 23,507 | 12,756 | 22,144 | 15,411 | 13,260 | 14,612 | |||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | 3,617 | 7,133 | 7,133 | 8,258 | 4,631 | 4,406 | ||||||||
| other current liabilities | 92,366 | 102,586 | 42,474 | 22,804 | 65,847 | 49,300 | 47,003 | 46,510 | 172,315 | 33,135 | 56,392 | 24,975 | 16,073 | |
| total current liabilities | 98,048 | 133,527 | 82,323 | 46,311 | 82,220 | 78,577 | 69,547 | 68,028 | 191,558 | 37,541 | 56,392 | 24,975 | 16,073 | |
| loans | 20,176 | 21,835 | 31,833 | 50,000 | ||||||||||
| hp & lease commitments | 59,574 | 1,350 | 4,967 | 12,100 | 21,513 | 11,351 | 6,518 | |||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | 26,387 | 7,018 | 9,067 | 4,764 | 4,834 | 5,508 | 5,008 | 6,257 | 4,193 | 2,341 | 245 | 194 | 258 | |
| total long term liabilities | 106,137 | 28,853 | 40,900 | 54,764 | 6,184 | 10,475 | 17,108 | 27,770 | 15,544 | 8,859 | 245 | 194 | 258 | |
| total liabilities | 204,185 | 162,380 | 123,223 | 101,075 | 88,404 | 89,052 | 86,655 | 95,798 | 207,102 | 46,400 | 56,637 | 25,169 | 16,331 | |
| net assets | 588,489 | 464,340 | 348,720 | 276,402 | 331,066 | 290,824 | 191,668 | 150,533 | 72,532 | 72,516 | 20,754 | 5,688 | 353 | |
| total shareholders funds | 588,489 | 464,340 | 348,720 | 276,402 | 331,066 | 290,824 | 191,668 | 150,533 | 72,532 | 72,516 | 20,754 | 5,688 | 353 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 46,293 | 12,311 | 15,908 | 8,359 | 8,480 | 9,663 | 10,479 | 10,429 | 6,989 | 3,902 | 408 | 323 | 431 | |
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 108,137 | 373,368 | 58,049 | -164,382 | 197,755 | -14,357 | 25,570 | -18,767 | -16,625 | 57,677 | 13,811 | 17,211 | 10,186 | |
| Creditors | -16,259 | -8,908 | 7,342 | 10,751 | -9,388 | 6,733 | 2,151 | -1,352 | 14,612 | |||||
| Accruals and Deferred Income | -10,220 | 60,112 | 19,670 | -43,043 | 16,547 | 2,297 | 493 | -125,805 | 139,180 | -23,257 | 31,417 | 8,902 | 16,073 | |
| Deferred Taxes & Provisions | 19,369 | -2,049 | 4,303 | -70 | -674 | 500 | -1,249 | 2,064 | 1,852 | 2,096 | 51 | -64 | 258 | |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -1,659 | -9,998 | -18,167 | 50,000 | ||||||||||
| Hire Purchase and Lease Commitments | 59,574 | -4,967 | -7,133 | -7,133 | -10,538 | 13,789 | 5,058 | 10,924 | ||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -44,124 | -207,805 | 13,770 | 122,753 | -154,613 | 113,281 | 11,350 | -24,857 | 168,082 | -26,631 | 32,465 | -2,715 | 5,207 | |
| overdraft | -9,000 | 9,000 | ||||||||||||
| change in cash | -35,124 | -207,805 | 4,770 | 122,753 | -154,613 | 113,281 | 11,350 | -24,857 | 168,082 | -26,631 | 32,465 | -2,715 | 5,207 |
unique sealants ltd Credit Report and Business Information
Unique Sealants Ltd Competitor Analysis
Perform a competitor analysis for unique sealants ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BH14 area or any other competitors across 12 key performance metrics.
unique sealants ltd Ownership
UNIQUE SEALANTS LTD group structure
Unique Sealants Ltd has no subsidiary companies.
Ultimate parent company
UNIQUE SEALANTS LTD
07224243
unique sealants ltd directors
Unique Sealants Ltd currently has 2 directors. The longest serving directors include Mr Peter Storey (Apr 2010) and Mrs Gemma Storey (Apr 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Storey | England | 42 years | Apr 2010 | - | Director |
| Mrs Gemma Storey | England | 44 years | Apr 2015 | - | Director |
P&L
April 2024turnover
601.3k
+32%
operating profit
166.9k
0%
gross margin
24.2%
-6.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
588.5k
+0.27%
total assets
792.7k
+0.26%
cash
6.2k
-0.88%
net assets
Total assets minus all liabilities
unique sealants ltd company details
company number
07224243
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
April 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
239 sandbanks road, sandbanks road, poole, BH14 8EY
Bank
-
Legal Advisor
-
unique sealants ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to unique sealants ltd.
unique sealants ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNIQUE SEALANTS LTD. This can take several minutes, an email will notify you when this has completed.
unique sealants ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
