rtl guys limited Company Information
Company Number
07224627
Website
-Registered Address
2nd floor magna house, 18-32 london road, staines-upon-thames, TW18 4BP
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
timothy james lennox 50%
rebecca lennox 50%
rtl guys limited Estimated Valuation
Pomanda estimates the enterprise value of RTL GUYS LIMITED at £2.7m based on a Turnover of £1.2m and 2.16x industry multiple (adjusted for size and gross margin).
rtl guys limited Estimated Valuation
Pomanda estimates the enterprise value of RTL GUYS LIMITED at £310.9k based on an EBITDA of £63.5k and a 4.89x industry multiple (adjusted for size and gross margin).
rtl guys limited Estimated Valuation
Pomanda estimates the enterprise value of RTL GUYS LIMITED at £974.3k based on Net Assets of £615.1k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rtl Guys Limited Overview
Rtl Guys Limited is a live company located in staines-upon-thames, TW18 4BP with a Companies House number of 07224627. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2010, it's largest shareholder is timothy james lennox with a 50% stake. Rtl Guys Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rtl Guys Limited Health Check
Pomanda's financial health check has awarded Rtl Guys Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £1.2m, make it larger than the average company (£802.9k)
- Rtl Guys Limited
£802.9k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 105%, show it is growing at a faster rate (1.9%)
- Rtl Guys Limited
1.9% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 32.7%, this company has a higher cost of product (74.2%)
- Rtl Guys Limited
74.2% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 5.1% make it less profitable than the average company (36.9%)
- Rtl Guys Limited
36.9% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 3 employees, this is below the industry average (4)
3 - Rtl Guys Limited
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
- Rtl Guys Limited
£30.5k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £415k, this is more efficient (£174.2k)
- Rtl Guys Limited
£174.2k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 123 days, this is later than average (30 days)
- Rtl Guys Limited
30 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 212 days, this is slower than average (37 days)
- Rtl Guys Limited
37 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rtl Guys Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rtl Guys Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 75.3%, this is a higher level of debt than the average (62.6%)
75.3% - Rtl Guys Limited
62.6% - Industry AVG
RTL GUYS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Rtl Guys Limited's latest turnover from March 2023 is estimated at £1.2 million and the company has net assets of £615.1 thousand. According to their latest financial statements, Rtl Guys Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Apr 2012 | Apr 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 3 | 3 | 3 | 1 | 1 | 1 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Apr 2012 | Apr 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,068,949 | 2,065,729 | 1,498,753 | 1,499,086 | 666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 1,115,535 | 1,115,535 | 1,115,535 | 1,036,050 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,068,949 | 2,065,729 | 1,498,753 | 1,499,086 | 1,116,201 | 1,115,535 | 1,115,535 | 1,036,050 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 419,580 | 217,760 | 29,711 | 14,617 | 529 | 0 | 0 | 0 | 64,270 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 170,653 | 147,142 | 68,668 | 45,851 | 126,758 | 156,808 | 87,745 | 70,320 | 35,933 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 419,580 | 217,760 | 29,711 | 14,617 | 171,182 | 147,142 | 68,668 | 45,851 | 191,028 | 156,808 | 87,745 | 70,320 | 35,933 |
total assets | 2,488,529 | 2,283,489 | 1,528,464 | 1,513,703 | 1,287,383 | 1,262,677 | 1,184,203 | 1,081,901 | 191,028 | 156,808 | 87,745 | 70,320 | 35,933 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 486,688 | 335,429 | 344,178 | 389,075 | 208,669 | 229,317 | 0 | 184,422 | 13,112 | 27,255 | 6,159 | 9,358 | 8,380 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 225,785 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 486,688 | 335,429 | 344,178 | 389,075 | 208,669 | 229,317 | 225,785 | 184,422 | 13,112 | 27,255 | 6,159 | 9,358 | 8,380 |
loans | 0 | 0 | 0 | 0 | 675,071 | 675,068 | 675,068 | 675,170 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,386,730 | 1,384,421 | 675,167 | 675,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,386,730 | 1,384,421 | 675,167 | 675,166 | 675,071 | 675,068 | 675,068 | 675,170 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,873,418 | 1,719,850 | 1,019,345 | 1,064,241 | 883,740 | 904,385 | 900,853 | 859,592 | 13,112 | 27,255 | 6,159 | 9,358 | 8,380 |
net assets | 615,111 | 563,639 | 509,119 | 449,462 | 403,643 | 358,292 | 283,350 | 222,309 | 177,916 | 129,553 | 81,586 | 60,962 | 27,553 |
total shareholders funds | 615,111 | 563,639 | 509,119 | 449,462 | 403,643 | 358,292 | 283,350 | 222,309 | 177,916 | 129,553 | 81,586 | 60,962 | 27,553 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Apr 2012 | Apr 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 333 | 333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 201,820 | 188,049 | 15,094 | 14,088 | 529 | 0 | 0 | -64,270 | 64,270 | 0 | 0 | 0 | 0 |
Creditors | 151,259 | -8,749 | -44,897 | 180,406 | -20,648 | 229,317 | -184,422 | 171,310 | -14,143 | 21,096 | -3,199 | 978 | 8,380 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -225,785 | 225,785 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | -1,115,535 | 0 | 0 | 79,485 | 1,036,050 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | -675,071 | 3 | 0 | -102 | 675,170 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 2,309 | 709,254 | 1 | 675,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | -170,653 | 23,511 | 78,474 | 22,817 | -80,907 | -30,050 | 69,063 | 17,425 | 34,387 | 35,933 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | -170,653 | 23,511 | 78,474 | 22,817 | -80,907 | -30,050 | 69,063 | 17,425 | 34,387 | 35,933 |
rtl guys limited Credit Report and Business Information
Rtl Guys Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for rtl guys limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
rtl guys limited Ownership
RTL GUYS LIMITED group structure
Rtl Guys Limited has no subsidiary companies.
Ultimate parent company
RTL GUYS LIMITED
07224627
rtl guys limited directors
Rtl Guys Limited currently has 2 directors. The longest serving directors include Miss Rebecca Lennox (Apr 2010) and Mr Timothy Lennox (Apr 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Rebecca Lennox | United Kingdom | 51 years | Apr 2010 | - | Director |
Mr Timothy Lennox | England | 49 years | Apr 2010 | - | Director |
P&L
March 2023turnover
1.2m
+97%
operating profit
63.5k
0%
gross margin
32.8%
+0.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
615.1k
+0.09%
total assets
2.5m
+0.09%
cash
0
0%
net assets
Total assets minus all liabilities
rtl guys limited company details
company number
07224627
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2010
age
14
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
2nd floor magna house, 18-32 london road, staines-upon-thames, TW18 4BP
last accounts submitted
March 2023
rtl guys limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to rtl guys limited. Currently there are 7 open charges and 0 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
rtl guys limited Companies House Filings - See Documents
date | description | view/download |
---|