station park (crewe) limited

Live EstablishedSmallHigh

station park (crewe) limited Company Information

Share STATION PARK (CREWE) LIMITED

Company Number

07226929

Shareholders

crewe alexandra group limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

mornflake stadium gresty road, crewe, cheshire, CW2 6EB

station park (crewe) limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of STATION PARK (CREWE) LIMITED at £2.9m based on a Turnover of £870.8k and 3.37x industry multiple (adjusted for size and gross margin).

station park (crewe) limited Estimated Valuation

£971k

Pomanda estimates the enterprise value of STATION PARK (CREWE) LIMITED at £971k based on an EBITDA of £147.5k and a 6.58x industry multiple (adjusted for size and gross margin).

station park (crewe) limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of STATION PARK (CREWE) LIMITED at £1.4m based on Net Assets of £804.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Station Park (crewe) Limited Overview

Station Park (crewe) Limited is a live company located in cheshire, CW2 6EB with a Companies House number of 07226929. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2010, it's largest shareholder is crewe alexandra group limited with a 100% stake. Station Park (crewe) Limited is a established, small sized company, Pomanda has estimated its turnover at £870.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Station Park (crewe) Limited Health Check

Pomanda's financial health check has awarded Station Park (Crewe) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £870.8k, make it in line with the average company (£965.5k)

£870.8k - Station Park (crewe) Limited

£965.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (5.6%)

30% - Station Park (crewe) Limited

5.6% - Industry AVG

production

Production

with a gross margin of 72.6%, this company has a comparable cost of product (72.6%)

72.6% - Station Park (crewe) Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of 16.9% make it less profitable than the average company (28.4%)

16.9% - Station Park (crewe) Limited

28.4% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (4)

8 - Station Park (crewe) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Station Park (crewe) Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.9k, this is less efficient (£192.2k)

£108.9k - Station Park (crewe) Limited

£192.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Station Park (crewe) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (37 days)

5 days - Station Park (crewe) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Station Park (crewe) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Station Park (crewe) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44%, this is a lower level of debt than the average (69.1%)

44% - Station Park (crewe) Limited

69.1% - Industry AVG

STATION PARK (CREWE) LIMITED financials

EXPORTms excel logo

Station Park (Crewe) Limited's latest turnover from June 2024 is estimated at £870.8 thousand and the company has net assets of £804.8 thousand. According to their latest financial statements, Station Park (Crewe) Limited has 8 employees and maintains cash reserves of £188 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jul 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover870,8231,411,276443,081400,2671,327,286571,90226,630642,18317,9807,240,7536,493,5706,560,1656,251,9075,986,429
Other Income Or Grants
Cost Of Sales239,047383,003123,208116,056377,487168,8176,755160,1304,8622,463,0492,322,6962,232,5812,055,1652,002,463
Gross Profit631,7761,028,273319,873284,211949,799403,08619,876482,05313,1194,777,7054,170,8754,327,5844,196,7423,983,966
Admin Expenses484,241873,800224,213279,0851,626,035248,635391,652339,042-107,5084,669,1644,084,8734,221,3714,112,6563,913,887
Operating Profit147,535154,47395,6605,126-676,236154,451-371,776143,011120,627108,54186,002106,21384,08670,079
Interest Payable72,14174,55953,01647,93649,99557,71354,35651,56327,78820,25420,254
Interest Receivable15482322159519801316432
Pre-Tax Profit75,40979,96142,667-42,808-726,22996,754-426,12391,45392,859108,62186,133106,27763,83649,827
Tax-18,852-19,990-8,107-18,383-17,376-18,572-21,724-18,088-24,444-15,321-12,955
Profit After Tax56,55759,97134,560-42,808-726,22978,371-426,12374,07774,28786,89768,04581,83348,51536,872
Dividends Paid
Retained Profit56,55759,97134,560-42,808-726,22978,371-426,12374,07774,28786,89768,04581,83348,51536,872
Employee Costs267,945249,557242,785221,257275,251367,41626,826154,28926,2761,158,6671,002,023991,360997,188939,538
Number Of Employees888810131614440414140
EBITDA*147,535154,47395,6605,126-676,236154,451-371,776143,011120,627108,54186,002106,21384,08670,079

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jul 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets1,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,972
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,9721,306,972
Stock & work in progress
Trade Debtors202,321114,7852,3612,28170,8631,712712,496678,294679,907667,536666,819
Group Debtors127,582101,24876,174109,14089,523954,730932,8971,199,3751,256,081
Misc Debtors1,4111,0643,859880880880364734659
Cash1883841,5352,0962,4751,5812,5439972,9574,57527,37725,003559742
misc current assets
total current assets129,181102,69681,588114,437207,663959,552938,0851,271,9691,261,409717,071705,671704,910668,095667,561
total assets1,436,1531,409,6681,388,5601,421,4091,514,6352,266,5242,245,0572,578,9412,568,3812,024,0432,012,6432,011,8821,975,0671,974,533
Bank overdraft33,75033,75045,00045,00056,67845,00045,00060,00060,000
Bank loan623,193
Trade Creditors 3,58039010,1661202,945401,881477,378544,662589,68014,468
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,3733,2752,7632,67211,41210,86012,98813,29513,987
total current liabilities40,70337,02547,76347,67268,09056,25068,15473,41576,932401,881477,378544,662589,680637,661
loans590,625624,375652,500720,000750,000787,500832,500735,000795,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities590,625624,375652,500720,000750,000787,500832,500735,000795,000
total liabilities631,328661,400700,263767,672818,090843,750900,654808,415871,932401,881477,378544,662589,680637,661
net assets804,825748,268688,297653,737696,5451,422,7741,344,4031,770,5261,696,4491,622,1621,535,2651,467,2201,385,3871,336,872
total shareholders funds804,825748,268688,297653,737696,5451,422,7741,344,4031,770,5261,696,4491,622,1621,535,2651,467,2201,385,3871,336,872
Jun 2024Jun 2023Jun 2022Jun 2021Jul 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit147,535154,47395,6605,126-676,236154,451-371,776143,011120,627108,54186,002106,21384,08670,079
Depreciation
Amortisation
Tax-18,852-19,990-8,107-18,383-17,376-18,572-21,724-18,088-24,444-15,321-12,955
Stock
Debtors26,68122,259-32,288-92,847-752,78322,429-335,43012,520545,95634,202-1,61312,371717666,819
Creditors3,580-390-9,77610,046-2,825-398,936-75,497-67,284-45,018575,21214,468
Accruals and Deferred Income9851291-8,740552-2,128-307-69213,987
Deferred Taxes & Provisions
Cash flow from operations105,680112,736119,93289,23376,709101,735-26,607109,598-828,850-22,8822,24324,380643,260-595,227
Investing Activities
capital expenditure-1,306,972
Change in Investments
cash flow from investments-1,306,972
Financing Activities
Bank loans-623,193623,193
Group/Directors Accounts
Other Short Term Loans
Long term loans-33,750-28,125-67,500-30,000-37,500-45,00097,500-60,000795,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,300,000
interest-72,126-74,511-52,993-47,934-49,993-57,698-54,347-51,558-27,7698013164-20,251-20,252
cash flow from financing-105,876-102,636-120,493-77,934-87,493-102,69843,153-111,558767,2318013164-643,4441,902,941
cash and cash equivalents
cash-196-1,151-561-379894-9621,546-1,960-1,618-22,8022,37424,444-183742
overdraft-11,250-11,67811,678-15,00060,000
change in cash-19610,099-56111,299-10,784-96216,546-1,960-61,618-22,8022,37424,444-183742

station park (crewe) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for station park (crewe) limited. Get real-time insights into station park (crewe) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Station Park (crewe) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for station park (crewe) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CW2 area or any other competitors across 12 key performance metrics.

station park (crewe) limited Ownership

STATION PARK (CREWE) LIMITED group structure

Station Park (Crewe) Limited has no subsidiary companies.

Ultimate parent company

2 parents

STATION PARK (CREWE) LIMITED

07226929

STATION PARK (CREWE) LIMITED Shareholders

crewe alexandra group limited 100%

station park (crewe) limited directors

Station Park (Crewe) Limited currently has 9 directors. The longest serving directors include Mr Richard Rowlinson (Sep 2010) and Mr Charles Grant (May 2015).

officercountryagestartendrole
Mr Richard Rowlinson70 years Sep 2010- Director
Mr Charles Grant70 years May 2015- Director
Mr Ian WilliamsonEngland62 years May 2015- Director
Mr Karl HancockEngland56 years Feb 2020- Director
Mr Stuart Whitby67 years Feb 2020- Director
Mr Anthony Davison67 years Feb 2020- Director
Mr Stuart WhitbyEngland67 years Feb 2020- Director
Mr Mark Beavan62 years Feb 2020- Director
Mr Michael Blakemore51 years Mar 2021- Director

P&L

June 2024

turnover

870.8k

-38%

operating profit

147.5k

0%

gross margin

72.6%

-0.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

804.8k

+0.08%

total assets

1.4m

+0.02%

cash

188

-0.51%

net assets

Total assets minus all liabilities

station park (crewe) limited company details

company number

07226929

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

AFFORD BOND HOLDINGS LIMITED

address

mornflake stadium gresty road, crewe, cheshire, CW2 6EB

Bank

-

Legal Advisor

-

station park (crewe) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to station park (crewe) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

station park (crewe) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STATION PARK (CREWE) LIMITED. This can take several minutes, an email will notify you when this has completed.

station park (crewe) limited Companies House Filings - See Documents

datedescriptionview/download