g marquee ltd

Live EstablishedMicroLow

g marquee ltd Company Information

Share G MARQUEE LTD

Company Number

07227634

Shareholders

julie jaffar

eirion neubauer

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Registered Address

flat 11 kingsley lodge, 13 new cavendish street, london, W1G 9UG

g marquee ltd Estimated Valuation

£3.9k

Pomanda estimates the enterprise value of G MARQUEE LTD at £3.9k based on a Turnover of £7.1k and 0.55x industry multiple (adjusted for size and gross margin).

g marquee ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of G MARQUEE LTD at £0 based on an EBITDA of £-947 and a 2.45x industry multiple (adjusted for size and gross margin).

g marquee ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of G MARQUEE LTD at £0 based on Net Assets of £-9.1k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G Marquee Ltd Overview

G Marquee Ltd is a live company located in london, W1G 9UG with a Companies House number of 07227634. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in April 2010, it's largest shareholder is julie jaffar with a 50% stake. G Marquee Ltd is a established, micro sized company, Pomanda has estimated its turnover at £7.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G Marquee Ltd Health Check

Pomanda's financial health check has awarded G Marquee Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £7.1k, make it smaller than the average company (£10.4m)

£7.1k - G Marquee Ltd

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.1%)

1% - G Marquee Ltd

7.1% - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a higher cost of product (48.2%)

29.4% - G Marquee Ltd

48.2% - Industry AVG

profitability

Profitability

an operating margin of -13.4% make it less profitable than the average company (11.8%)

-13.4% - G Marquee Ltd

11.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (65)

1 - G Marquee Ltd

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)

£46.2k - G Marquee Ltd

£46.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.1k, this is less efficient (£215.5k)

£7.1k - G Marquee Ltd

£215.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (51 days)

22 days - G Marquee Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 726 days, this is slower than average (51 days)

726 days - G Marquee Ltd

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - G Marquee Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - G Marquee Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1203.3%, this is a higher level of debt than the average (64.1%)

1203.3% - G Marquee Ltd

64.1% - Industry AVG

G MARQUEE LTD financials

EXPORTms excel logo

G Marquee Ltd's latest turnover from March 2024 is estimated at £7.1 thousand and the company has net assets of -£9.1 thousand. According to their latest financial statements, we estimate that G Marquee Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover7,0675,7215,1816,79819,9668,9129,57925,56532,39444,011
Other Income Or Grants
Cost Of Sales4,9914,0733,7765,17814,9146,5327,16419,13123,58332,580
Gross Profit2,0761,6491,4051,6205,0522,3802,4156,4348,81111,432
Admin Expenses3,0232,6202,3494,9624,8943,1202,6566,5168,82013,411
Operating Profit-947-971-944-3,342158-740-241-82-9-1,979
Interest Payable
Interest Receivable77
Pre-Tax Profit-947-971-944-3,342158-740-241-82-2-1,972
Tax-30
Profit After Tax-947-971-944-3,342128-740-241-82-2-1,972
Dividends Paid
Retained Profit-947-971-944-3,342128-740-241-82-2-1,972
Employee Costs46,16744,11643,09239,29339,47538,72437,65236,10935,55836,454
Number Of Employees1111111111
EBITDA*-947-971-944-3,342158-740-241-821,970

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets3929411,5362,1354,7097,2837,1078,2009,89511,847
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3929411,5362,1354,7097,2837,1078,2009,89511,847
Stock & work in progress
Trade Debtors43475954533,782505703
Group Debtors
Misc Debtors
Cash711582,772
misc current assets
total current assets43475954533,782505703711582,772
total assets8261,0161,6312,5888,4917,7887,8108,27110,05314,619
Bank overdraft
Bank loan
Trade Creditors 9,9399,1828,8268,83911,40010,82510,10710,32512,02516,589
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9,9399,1828,8268,83911,40010,82510,10710,32512,02516,589
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9,9399,1828,8268,83911,40010,82510,10710,32512,02516,589
net assets-9,113-8,166-7,195-6,251-2,909-3,037-2,297-2,054-1,972-1,970
total shareholders funds-9,113-8,166-7,195-6,251-2,909-3,037-2,297-2,054-1,972-1,970
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-947-971-944-3,342158-740-241-82-9-1,979
Depreciation1,9791,979
Amortisation
Tax-30
Stock
Debtors359-20-358-3,3293,277-198703
Creditors757356-13-2,561575718-218-1,700-4,56416,589
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-549-595-599-2,574-2,574176-1,162-1,782-2,59416,589
Investing Activities
capital expenditure5495955992,5742,574-1761,0931,695-27-13,826
Change in Investments
cash flow from investments5495955992,5742,574-1761,0931,695-27-13,826
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest77
cash flow from financing-279
cash and cash equivalents
cash-71-87-2,6142,772
overdraft
change in cash-71-87-2,6142,772

g marquee ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g marquee ltd. Get real-time insights into g marquee ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G Marquee Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g marquee ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.

g marquee ltd Ownership

G MARQUEE LTD group structure

G Marquee Ltd has no subsidiary companies.

Ultimate parent company

G MARQUEE LTD

07227634

G MARQUEE LTD Shareholders

julie jaffar 50%
eirion neubauer 50%

g marquee ltd directors

G Marquee Ltd currently has 1 director, Mr Eirion Neubauer serving since Mar 2014.

officercountryagestartendrole
Mr Eirion NeubauerUnited Kingdom64 years Mar 2014- Director

P&L

March 2024

turnover

7.1k

+24%

operating profit

-947

0%

gross margin

29.4%

+1.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-9.1k

+0.12%

total assets

826

-0.19%

cash

0

0%

net assets

Total assets minus all liabilities

g marquee ltd company details

company number

07227634

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

l n productions limited (April 2014)

accountant

-

auditor

-

address

flat 11 kingsley lodge, 13 new cavendish street, london, W1G 9UG

Bank

-

Legal Advisor

-

g marquee ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to g marquee ltd.

g marquee ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G MARQUEE LTD. This can take several minutes, an email will notify you when this has completed.

g marquee ltd Companies House Filings - See Documents

datedescriptionview/download